XML 37 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill Associated with Reportable Segments

Goodwill associated with each of the Company’s reportable segments was as follows:

 

 

VSD

 

 

PSD

 

 

MSD

 

 

Total

 

Reportable segment:

 

 

 

 

 

 

 

 

 

 

 

 

Gross goodwill at December 31, 2024

 

$

358

 

 

$

1,003

 

 

$

2,951

 

 

$

4,312

 

Foreign currency translation and measurement period adjustments

 

 

 

 

 

3

 

 

 

14

 

 

 

17

 

Gross goodwill at March 31, 2025

 

 

358

 

 

 

1,006

 

 

 

2,965

 

 

 

4,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated goodwill impairment at December 31, 2024

 

 

(141

)

 

 

(390

)

 

 

(1,302

)

 

 

(1,833

)

Impairment charge

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated goodwill impairment at March 31, 2025

 

 

(141

)

 

 

(390

)

 

 

(1,302

)

 

 

(1,833

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, net of accumulated impairment and foreign currency translation at March 31, 2025

 

$

217

 

 

$

616

 

 

$

1,663

 

 

$

2,496

 

Intangible Assets

The Company’s intangible assets were comprised of the following:

As of March 31, 2025

 

Gross

 

 

Accumulated Impairment Charges

 

 

Accumulated Amortization

 

 

Foreign Currency Translation

 

 

Net

 

Completed technology

 

$

1,268

 

 

$

(152

)

 

$

(518

)

 

$

(25

)

 

$

573

 

Customer relationships

 

 

2,072

 

 

 

(1

)

 

 

(513

)

 

 

(68

)

 

 

1,490

 

Patents, trademarks, trade names and other

 

 

381

 

 

 

(63

)

 

 

(132

)

 

 

(11

)

 

 

175

 

 

 

$

3,721

 

 

$

(216

)

 

$

(1,163

)

 

$

(104

)

 

$

2,238

 

 

As of December 31, 2024

 

Gross

 

 

Accumulated Impairment Charges

 

 

Accumulated Amortization

 

 

Foreign Currency Translation

 

 

Net

 

Completed technology

 

$

1,268

 

 

$

(152

)

 

$

(496

)

 

$

(31

)

 

$

589

 

Customer relationships

 

 

2,072

 

 

 

(1

)

 

 

(477

)

 

 

(86

)

 

 

1,508

 

Patents, trademarks, trade names and other

 

 

381

 

 

 

(63

)

 

 

(130

)

 

 

(13

)

 

 

175

 

 

 

$

3,721

 

 

$

(216

)

 

$

(1,103

)

 

$

(130

)

 

$

2,272

 

Estimated Amortization Expense

Aggregate amortization expense related to acquired intangible assets for future years is as follows:

Year

 

Amount

 

2025 (remaining)

 

 

181

 

2026

 

 

238

 

2027

 

 

237

 

2028

 

 

237

 

2029

 

 

235

 

2030

 

 

228

 

Thereafter

 

 

826