XML 43 R37.htm IDEA: XBRL DOCUMENT v3.25.3

Business Segment, Geographic Are and Product Information (Tables)

9 Months Ended

Sep. 30, 2025

Segment Reporting [Abstract]

Schedule of Reconciliation of Gross Profit By Reportable Segment To Income Before Income Taxes

The following tables set forth the details of gross profit by reportable segment and the reconciliation to income before income taxes:

		Three Months Ended September 30, 2025
		VSD				PSD				MSD				Total
Product		$	313			$	208			$	339			$	860
Services			73				41				14				128
Revenues by segment			386				249				353				988
Total cost of revenues (exclusive of amortization shown separately below)(1)			223				141				160				524
Segment gross profit			163				108				193				464
Segment gross profit percentage			42.2	%			43.7	%			54.6	%			46.6	%
Reconciliation to income before income taxes
Operating expenses:
Research and development															76
Selling, general and administrative															180
Restructuring and other															4
Amortization of intangible assets															63
Unallocated corporate expenses															3
Income from operations															138
Interest income															(3	)
Interest expense															53
Loss on extinguishment of debt															2
Other expense (income), net															2
Income before income taxes														$	84

		Three Months Ended September 30, 2024
		VSD				PSD				MSD				Total
Product		$	283			$	209			$	284			$	776
Services			62				42				16				120
Revenues by segment			345				251				300				896
Total cost of revenues (exclusive of amortization shown separately below)(1)			194				139				129				462
Segment gross profit			151				112				171				434
Segment gross profit percentage			43.7	%			44.9	%			57.0	%			48.2	%
Reconciliation to income before income taxes
Operating expenses:
Research and development															70
Selling, general and administrative															167
Acquisition and integration costs															3
Restructuring and other															1
Fees and expenses related to amendments to the Term Loan Facility															2
Amortization of intangible assets															61
Unallocated corporate expenses															2
Income from operations															128
Interest income															(6	)
Interest expense															64
Loss on extinguishment of debt															5
Other expense (income), net															5
Income before income taxes														$	60

		Nine Months Ended September 30, 2025
		VSD				PSD				MSD				Total
Product		$	966			$	638			$	924			$	2,528
Services			213				118				39				370
Revenues by segment			1,179				756				963				2,898
Total cost of revenues (exclusive of amortization shown separately below)(1)			664				428				439				1,531
Segment gross profit			515				328				524				1,367
Segment gross profit percentage			43.7	%			43.4	%			54.3	%			46.9	%
Reconciliation to income before income taxes
Operating expenses:
Research and development															222
Selling, general and administrative															539
Restructuring and other															26
Fees and expenses related to amendments to the Term Loan Facility															2
Amortization of intangible assets															184
Unallocated corporate expenses															9
Income from operations															385
Interest income															(11	)
Interest expense															162
Loss on extinguishment of debt															8
Other expense (income), net															11
Income before income taxes														$	215

		Nine Months Ended September 30, 2024
		VSD				PSD				MSD				Total
Product		$	833			$	633			$	835			$	2,301
Services			179				126				46				351
Revenues by segment			1,012				759				881				2,652
Total cost of revenues (exclusive of amortization shown separately below)(1)			575				419				385				1,379
Segment gross profit			437				340				496				1,273
Segment gross profit percentage			43.2	%			44.8	%			56.3	%			47.8	%
Reconciliation to income before income taxes
Operating expenses:
Research and development															206
Selling, general and administrative															498
Acquisition and integration costs															6
Restructuring and other															6
Fees and expenses related to amendments to the Term Loan Facility															5
Amortization of intangible assets															184
Unallocated corporate expenses															6
Income from operations															362
Interest income															(17	)
Interest expense															230
Loss on extinguishment of debt															52
Other (income) expense, net															(3	)
Income before income taxes														$	100

(1)The significant expense category and amount align with the segment-level information that is regularly provided to the CODM.

Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following table sets forth capital expenditures by reportable segment:

		Three Months Ended September 30,								Nine Months Ended September 30,
		2025				2024				2025				2024
VSD		$	32			$	6			$	59			$	17
PSD			8				10				15				30
MSD			10				6				24				20
Total capital expenditures		$	50			$	22			$	98			$	67

The following table sets forth depreciation and amortization by reportable segment:

		Three Months Ended September 30,								Nine Months Ended September 30,
		2025				2024				2025				2024
VSD		$	9			$	11			$	31			$	33
PSD			11				12				37				38
MSD			65				64				190				191
Total depreciation and amortization		$	85			$	87			$	258			$	262

Segment Assets by Reportable Segment

The following tables set forth segment assets by reportable segment:

September 30, 2025		Accounts  receivable, net				Inventories				Total
VSD		$	187			$	494			$	681
PSD			143				273				416
MSD			281				167				448
Total segment assets		$	611			$	934			$	1,545

December 31, 2024		Accounts  receivable, net				Inventories				Total
VSD		$	200			$	488			$	688
PSD			168				260				428
MSD			247				145				392
Total segment assets		$	615			$	893			$	1,508

Reconciles Total Segment Assets to Total Assets

The following table reconciles total segment assets to total assets:

		September 30, 2025				December 31, 2024
Total segment assets		$	1,545			$	1,508
Cash and cash equivalents			697				714
Other current assets			294				252
Property, plant and equipment, net			769				771
Right-of-use assets			275				238
Goodwill and intangible assets, net			4,759				4,751
Other assets			438				356
Total assets		$	8,777			$	8,590

Schedule of Net Revenues and Long-Lived Assets by Geographic Regions

Intercompany sales between geographic areas are at tax transfer prices and have been eliminated from consolidated revenues.

		Three Months Ended September 30,								Nine Months Ended September 30,
Net revenues:		2025				2024				2025				2024
United States		$	196			$	194			$	560			$	615
China			236				192				674				561
South Korea			106				89				331				260
Taiwan			70				66				196				176
Singapore			60				60				195				171
Japan			56				65				183				177
Other			264				230				759				692
		$	988			$	896			$	2,898			$	2,652

X

- Definition

Schedule of capital expenditure depreciation and amortization and assets reportable segments.

+ References

No definition available.

+ Details

Name:	mksi_ScheduleOfCapitalExpenditureDepreciationAndAmortizationAndAssetsReportableSegmentsTableTextBlock
Namespace Prefix:	mksi_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information concerning material long-lived assets (excluding financial instruments, customer relationships with financial institutions, mortgage and other servicing rights, deferred policy acquisition costs, and deferred taxes assets) located in identified geographic areas and/or the amount of revenue from external customers attributed to that country from which revenue is material. An entity may also provide subtotals of geographic information about groups of countries.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration