XML 64 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
 12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Reportable Segment Revenue
Reportable segment revenue, segment income, floorplan interest expense, depreciation and amortization, total assets, and capital expenditures are as follows:
 
Years Ended December 31,
 
2014
 
2013
 
2012
Revenues:
 
 
 
 
 
Domestic
$
6,359.5

 
$
5,835.3

 
$
5,131.6

Import
6,717.8

 
6,375.0

 
5,827.5

Premium Luxury
5,889.3

 
5,152.3

 
4,553.3

Total
18,966.6

 
17,362.6

 
15,512.4

Corporate and other
142.2

 
155.0

 
155.1

Total consolidated revenue
$
19,108.8

 
$
17,517.6

 
$
15,667.5
Reportable Segment Income
 
Years Ended December 31,
 
2014
 
2013
 
2012
Segment income*:
 
 
 
 
 
Domestic
$
285.0

 
$
246.6

 
$
209.4

Import
291.3

 
280.1

 
257.9

Premium Luxury
366.1

 
321.4

 
270.4

Total segment income
942.4

 
848.1

 
737.7

Corporate and other
(174.9
)
 
(161.2
)
 
(137.9
)
Other interest expense
(86.7
)
 
(88.3
)
 
(86.9
)
Loss on debt extinguishment
(1.6
)
 
—

 
—

Interest income
0.2

 
0.2

 
0.3

Other income, net
2.9

 
5.6

 
3.6

Income from continuing operations before income taxes
$
682.3

 
$
604.4

 
$
516.8

*Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.
Reportable Segment Floorplan Interest Expense, Depreciation and Amortization, and Capital Expenditures
 
Years Ended December 31,
 
2014
 
2013
 
2012
Floorplan interest expense:
 
 
 
 
 
Domestic
$
24.4

 
$
23.7

 
$
20.2

Import
14.5

 
16.3

 
14.2

Premium Luxury
13.1

 
12.6

 
10.7

Corporate and other
1.3

 
0.8

 
0.4

Total floorplan interest expense
$
53.3

 
$
53.4

 
$
45.5

 
 
 
 
 
 
 
Years Ended December 31,
 
2014
 
2013
 
2012
Depreciation and amortization:
 
 
 
 
 
Domestic
$
27.3

 
$
25.1

 
$
23.0

Import
31.0

 
28.1

 
25.0

Premium Luxury
28.3

 
26.9

 
25.1

Corporate and other
20.3

 
15.2

 
14.2

Total depreciation and amortization
$
106.9

 
$
95.3

 
$
87.3

 
Years Ended December 31,
 
2014
 
2013
 
2012
Capital expenditures:
 
 
 
 
 
Domestic
$
61.7

 
$
61.9

 
$
69.5

Import
47.0

 
76.1

 
55.2

Premium Luxury
68.3

 
45.5

 
33.1

Corporate and other
20.8

 
23.7

 
25.8

Total capital expenditures
$
197.8

 
$
207.2

 
$
183.6
Reportable Segment Assets
 
Years Ended December 31,
 
2014
 
2013
 
2012
Assets:
 
 
 
 
 
Domestic
$
2,187.3

 
$
2,143.1

 
$
1,895.0

Import
1,997.7

 
2,030.4

 
1,787.4

Premium Luxury
2,051.0

 
1,633.6

 
1,541.6

Corporate and other:
 
 
 
 
 
Goodwill
1,314.7

 
1,259.6

 
1,237.4

Franchise rights
348.1

 
329.3

 
285.7

Other Corporate and other assets
500.9

 
518.1

 
455.9

Total assets
$
8,399.7

 
$
7,914.1

 
$
7,203.0