XML 49 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Unaudited Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:    
Net income $ 345.1 $ 302.0
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss from discontinued operations 0.8 0.9
Depreciation and amortization 93.7 79.0
Amortization of debt issuance costs and accretion of debt discounts 3.4 4.3
Stock-based compensation expense 21.2 21.5
Deferred income tax provision 23.1 11.9
Net gain related to business/property dispositions (16.8) (12.4)
Non-cash impairment charges 4.5 0.3
Excess tax benefit from stock-based awards (13.7) (15.4)
Other 3.1 (2.6)
(Increase) decrease, net of effects from business combinations and divestitures:    
Receivables 59.4 84.8
Inventory (270.5) 146.7
Other assets (9.9) (25.3)
Increase (decrease), net of effects from business combinations and divestitures:    
Vehicle floorplan payable - trade, net 168.6 (211.5)
Accounts payable 16.8 (3.0)
Other liabilities 47.3 72.6
Net cash provided by continuing operations 476.1 453.8
Net cash used in discontinued operations (0.8) (0.9)
Net cash provided by operating activities 475.3 452.9
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES:    
Purchases of property and equipment (179.5) (151.9)
Property operating lease buy-outs (8.5) (0.4)
Proceeds from the sale of property and equipment 21.9 0.2
Proceeds from assets held for sale 10.1 2.6
Insurance recoveries on property and equipment 0.0 1.0
Cash received from business divestitures, net of cash relinquished 36.2 21.5
Cash used in business acquisitions, net of cash acquired (123.8) (13.3)
Net change in restricted cash (3.8) 0.0
Proceeds from the sale of restricted investments 0.0 0.5
Other (5.5) (9.4)
Net cash used in continuing operations (252.9) (149.2)
Net cash used in discontinued operations 0.0 0.0
Net cash used in investing activities (252.9) (149.2)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:    
Repurchases of common stock (211.3) (378.3)
Proceeds from revolving credit facility 1,310.0 960.0
Payments of revolving credit facility (2,420.0) (850.0)
Net proceeds from commercial paper 435.0 0.0
Payment of debt issuance costs (5.5) 0.0
Net payments of vehicle floorplan payable - non-trade (112.9) (53.0)
Payments of mortgage facility (7.3) (6.8)
Payments of capital leases and other debt obligations (8.2) (22.3)
Proceeds from the exercise of stock options 24.1 29.6
Excess tax benefit from stock-based awards 13.7 15.4
Net cash used in continuing operations (233.9) (305.4)
Net cash used in discontinued operations 0.0 0.0
Net cash used in financing activities (233.9) (305.4)
DECREASE IN CASH AND CASH EQUIVALENTS (11.5) (1.7)
CASH AND CASH EQUIVALENTS at beginning of period 75.4 69.2
CASH AND CASH EQUIVALENTS at end of period 63.9 67.5
3.35% Senior Notes due 2021 [Member]    
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:    
Proceeds from Senior Notes 300.0 0.0
4.5% Senior Notes due 2025 [Member]    
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:    
Proceeds from Senior Notes $ 448.5 $ 0.0