XML 59 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900

Segment Information (Tables)

12 Months Ended

Dec. 31, 2015

Segment Reporting [Abstract]

Reportable Segment Revenue

Reportable segment revenue, segment income, floorplan interest expense, depreciation and amortization, total assets, and capital expenditures are as follows:

	Years Ended December 31,
	2015				2014				2013
Revenues:
Domestic	$	7,069.8			$	6,359.5			$	5,835.3
Import	7,037.2				6,717.8				6,375.0
Premium Luxury	6,607.8				5,889.3				5,152.3
Total	20,714.8				18,966.6				17,362.6
Corporate and other	147.2				142.2				155.0
Total consolidated revenue	$	20,862.0			$	19,108.8			$	17,517.6

Reportable Segment Income

	Years Ended December 31,
	2015				2014				2013
Segment income(1):
Domestic	$	336.9			$	285.0			$	246.6
Import	311.4				291.3				280.1
Premium Luxury	376.2				366.1				321.4
Total	1,024.5				942.4				848.1
Corporate and other	(209.7		)		(174.9		)		(161.2		)
Other interest expense	(90.9		)		(86.7		)		(88.3		)
Loss on debt extinguishment	—				(1.6		)		—
Interest income	0.1				0.2				0.2
Other income (loss), net	(1.3		)		2.9				5.6
Income from continuing operations before income taxes	$	722.7			$	682.3			$	604.4

(1) Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.

Reportable Segment Floorplan Interest Expense, Depreciation and Amortization, and Capital Expenditures

	Years Ended December 31,
	2015				2014				2013
Floorplan interest expense:
Domestic	$	24.1			$	24.4			$	23.7
Import	15.0				14.5				16.3
Premium Luxury	18.0				13.1				12.6
Corporate and other	1.2				1.3				0.8
Total floorplan interest expense	$	58.3			$	53.3			$	53.4
	Years Ended December 31,
	2015				2014				2013
Depreciation and amortization:
Domestic	$	31.0			$	27.3			$	25.1
Import	32.9				31.0				28.1
Premium Luxury	35.0				28.3				26.9
Corporate and other	28.5				20.3				15.2
Total depreciation and amortization	$	127.4			$	106.9			$	95.3

	Years Ended December 31,
	2015				2014				2013
Capital expenditures:
Domestic	$	61.4			$	61.7			$	61.9
Import	34.0				47.0				76.1
Premium Luxury	101.9				68.3				45.5
Corporate and other	69.6				20.8				23.7
Total capital expenditures	$	266.9			$	197.8			$	207.2

Reportable Segment Assets

	Years Ended December 31,
	2015				2014				2013
Assets:
Domestic	$	2,573.9			$	2,187.3			$	2,143.1
Import	2,145.2				1,997.7				2,030.4
Premium Luxury	2,554.6				2,051.0				1,633.6
Corporate and other:
Goodwill	1,394.5				1,314.7				1,259.6
Franchise rights	432.4				348.1				329.3
Other Corporate and other assets	457.7				500.9				518.1
Total assets	$	9,558.3			$	8,399.7			$	7,914.1

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8906-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8924-108599

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total profit or loss from reportable segments, to the entity's consolidated income before income taxes, extraordinary items, and discontinued operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8924-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8906-108599

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of each significant reconciling item, other than profit (loss), revenues, or assets, in the reconciliation of totals of such items in reportable segments to the entity's corresponding consolidated amount.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8906-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8924-108599

+ Details

Name:	us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8924-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8906-108599

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration