XML 22 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unaudited Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:    
Net income $ 315.2 $ 345.1
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss from discontinued operations 0.9 0.8
Depreciation and amortization 107.0 93.7
Amortization of debt issuance costs and accretion of debt discounts 4.0 3.4
Stock-based compensation expense 22.5 21.2
Deferred income tax provision 2.6 23.1
Net gain related to business/property dispositions (29.7) (16.8)
Non-cash impairment charges 14.0 4.5
Excess tax benefit from stock-based awards (0.7) (13.7)
Other (2.4) 3.1
(Increase) decrease, net of effects from business combinations and divestitures:    
Receivables 137.5 59.4
Inventory 320.4 (270.5)
Other assets (38.2) (9.9)
Increase (decrease), net of effects from business combinations and divestitures:    
Vehicle floorplan payable - trade, net (418.2) 168.6
Accounts payable (3.9) 16.8
Other liabilities 48.6 47.3
Net cash provided by continuing operations 479.6 476.1
Net cash used in discontinued operations (0.8) (0.8)
Net cash provided by operating activities 478.8 475.3
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES:    
Purchases of property and equipment (187.6) (179.5)
Property operating lease buy-outs (5.0) (8.5)
Proceeds from the sale of property and equipment 7.2 21.9
Proceeds from assets held for sale 0.0 10.1
Cash received from business divestitures, net of cash relinquished 87.5 36.2
Cash used in business acquisitions, net of cash acquired (362.5) (123.8)
Net change in restricted cash 3.8 (3.8)
Other (0.2) (5.5)
Net cash used in continuing operations (456.8) (252.9)
Net cash used in discontinued operations 0.0 0.0
Net cash used in investing activities (456.8) (252.9)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:    
Repurchases of common stock (470.6) (211.3)
Proceeds from revolving credit facility 1,050.0 1,310.0
Payments of revolving credit facility (1,050.0) (2,420.0)
Net proceeds from commercial paper 375.5 435.0
Payment of debt issuance costs 0.0 (5.5)
Net proceeds from (payments of) vehicle floorplan payable - non-trade 78.7 (112.9)
Purchase of subsidiary shares (15.2) 0.0
Payments of mortgage facility (7.7) (7.3)
Payments of capital leases and other debt obligations (3.1) (8.2)
Proceeds from the exercise of stock options 7.8 24.1
Excess tax benefit from stock-based awards 0.7 13.7
Net cash used in continuing operations (33.9) (233.9)
Net cash used in discontinued operations 0.0 0.0
Net cash used in financing activities (33.9) (233.9)
DECREASE IN CASH AND CASH EQUIVALENTS (11.9) (11.5)
CASH AND CASH EQUIVALENTS at beginning of period 74.1 75.4
CASH AND CASH EQUIVALENTS at end of period 62.2 63.9
3.35% Senior Notes due 2021 [Member]    
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:    
Proceeds from senior notes 0.0 300.0
4.5% Senior Notes due 2025 [Member]    
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:    
Proceeds from senior notes $ 0.0 $ 448.5