XML 60 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Reportable Segment Revenue
In the following tables of financial data, revenue and segment income of our reportable segments are reconciled to consolidated revenue and consolidated income from continuing operations before income taxes, respectively.
 
Years Ended December 31,
 
2016
 
2015
 
2014
Revenues:
 
 
 
 
 
Domestic
$
7,810.0

 
$
7,069.8

 
$
6,359.5

Import
6,886.1

 
7,037.2

 
6,717.8

Premium Luxury
6,665.3

 
6,607.8

 
5,889.3

Total
21,361.4

 
20,714.8

 
18,966.6

Corporate and other
247.6

 
147.2

 
142.2

Total consolidated revenue
$
21,609.0

 
$
20,862.0

 
$
19,108.8

Reportable Segment Income
 
Years Ended December 31,
 
2016
 
2015
 
2014
Segment income(1):
 
 
 
 
 
Domestic
$
311.1

 
$
336.9

 
$
285.0

Import
296.8

 
311.4

 
291.3

Premium Luxury
350.2

 
376.2

 
366.1

Total
958.1

 
1,024.5

 
942.4

Corporate and other
(145.1
)
 
(209.7
)
 
(174.9
)
Other interest expense
(115.5
)
 
(90.9
)
 
(86.7
)
Loss on debt extinguishment

 

 
(1.6
)
Interest income
1.1

 
0.1

 
0.2

Other income (loss), net
3.7

 
(1.3
)
 
2.9

Income from continuing operations before income taxes
$
702.3

 
$
722.7

 
$
682.3

(1)
Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.
Reportable Segment Floorplan Interest Expense, Depreciation and Amortization, and Capital Expenditures
 
Years Ended December 31,
 
2016
 
2015
 
2014
Floorplan interest expense:
 
 
 
 
 
Domestic
$
33.7

 
$
24.1

 
$
24.4

Import
17.4

 
15.0

 
14.5

Premium Luxury
22.7

 
18.0

 
13.1

Corporate and other
2.7

 
1.2

 
1.3

Total floorplan interest expense
$
76.5

 
$
58.3

 
$
53.3

 
 
 
 
 
 
 
Years Ended December 31,
 
2016
 
2015
 
2014
Depreciation and amortization:
 
 
 
 
 
Domestic
$
37.5

 
$
31.0

 
$
27.3

Import
35.4

 
32.9

 
31.0

Premium Luxury
40.7

 
35.0

 
28.3

Corporate and other
29.8

 
28.5

 
20.3

Total depreciation and amortization
$
143.4

 
$
127.4

 
$
106.9



 
Years Ended December 31,
 
2016
 
2015
 
2014
Capital expenditures:
 
 
 
 
 
Domestic
$
62.5

 
$
61.4

 
$
61.7

Import
28.0

 
34.0

 
47.0

Premium Luxury
95.6

 
101.9

 
68.3

Corporate and other
67.1

 
69.6

 
20.8

Total capital expenditures
$
253.2

 
$
266.9

 
$
197.8

Reportable Segment Assets
 
Years Ended December 31,
 
2016
 
2015
 
2014
Assets:
 
 
 
 
 
Domestic
$
2,742.8

 
$
2,573.9

 
$
2,187.3

Import
2,065.5

 
2,145.2

 
1,997.7

Premium Luxury
2,603.4

 
2,554.6

 
2,051.0

Corporate and other:
 
 
 
 
 
Goodwill
1,511.3

 
1,394.5

 
1,314.7

Franchise rights
589.4

 
432.4

 
348.1

Other Corporate and other assets
547.6

 
447.6

 
496.2

Total assets
$
10,060.0

 
$
9,548.2

 
$
8,395.0