XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease Assets and Lease Liabilities
Leases
 
Classification
 
March 31, 2019
Assets
 
 
 
 
Operating
 
Operating Lease Assets
 
$
343.4

Finance
 
Property and Equipment, Net and Other Assets
 
101.4

Total right-of-use assets
 
 
 
$
444.8

 
 
 
 
 
Liabilities
 
 
 
 
Current
 
 
 
 
Operating
 
Other Current Liabilities
 
$
41.1

Finance
 
Current Maturities of Long-Term Debt and Vehicle Floorplan Payable - Trade
 
66.4

Noncurrent
 
 
 
 
Operating
 
Noncurrent Operating Lease Liabilities
 
315.0

Finance
 
Long-Term Debt, Net of Current Maturities
 
86.6

Total lease liabilities
 
 
 
$
509.1

Net Lease Cost
 
 
 
 
Three Months Ended
Lease cost
 
Classification
 
March 31, 2019
Operating lease cost
 
Selling, general, and administrative expenses
 
$
15.2

Finance lease cost:
 
 
 
 
Amortization of ROU assets
 
Depreciation and amortization
 
2.7

Interest on lease liabilities
 
Other interest expense and floorplan interest expense
 
2.2

Short-term lease cost (1)
 
Selling, general, and administrative expenses
 
3.3

Variable lease cost
 
Selling, general, and administrative expenses
 
1.3

Sublease income
 
Selling, general, and administrative expenses
 
(0.4
)
Net lease cost
 
 
 
$
24.3

 
 
 
 
 
(1) Includes leases with a term of one month or less.
Lease Term and Discount Rate
 
March 31, 2019
Weighted average remaining lease term
 
 
Operating
 
11 years

Finance
 
10 years

Weighted-average discount rate
 
 
Operating
 
5.29
%
Finance
 
8.27
%
Cash Flow Information, Lessee
 
 
Three Months Ended
Other Information
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
15.7

Operating cash flows from finance leases (1)
 
$
13.7

Financing cash flows from finance leases
 
$
2.1

Right-of-use assets obtained in exchange for new:
 
 
Operating lease liabilities
 
$
9.1

Finance lease liabilities
 
$
11.8

 
 
 
(1) Includes the interest component of payments made on finance leases as well as principal payments on vehicle floorplan payables with trade lenders for certain service loaner vehicle leases.
Maturity of Lease Liabilities
Maturity of Lease Liabilities
 
Operating Leases
 
Finance Leases
Twelve months ending March 31,
 
 
 
 
2020
 
$
57.8

 
$
74.4

2021
 
51.8

 
10.6

2022
 
47.5

 
10.5

2023
 
42.0

 
10.4

2024
 
36.3

 
10.5

Thereafter
 
250.1

 
105.2

Total lease payments
 
485.5

 
221.6

Less: interest
 
(129.4
)
 
(68.6
)
Present value of lease liabilities
 
$
356.1

 
$
153.0

Maturity of Lease Liabilities
Maturity of Lease Liabilities
 
Operating Leases
 
Finance Leases
Twelve months ending March 31,
 
 
 
 
2020
 
$
57.8

 
$
74.4

2021
 
51.8

 
10.6

2022
 
47.5

 
10.5

2023
 
42.0

 
10.4

2024
 
36.3

 
10.5

Thereafter
 
250.1

 
105.2

Total lease payments
 
485.5

 
221.6

Less: interest
 
(129.4
)
 
(68.6
)
Present value of lease liabilities
 
$
356.1

 
$
153.0