XML 59 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Assets and Liabilities, Lessee [Abstract]    
Operating Lease Assets $ 343.4 $ 0.0
Finance Lease Assets 101.4  
Total right-of-use Assets 444.8  
Current Operating Lease Liabilities 41.1  
Current Finance Lease Liabilties 66.4  
Noncurrent Operating Lease Liabilities 315.0 $ 0.0
Noncurrent Finance Lease Liabilities 86.6  
Total lease liabilities 509.1  
Lease Cost [Abstract]    
Operating lease cost 15.2  
Finance lease cost, Amortization of ROU assets 2.7  
Finance lease cost, Interest on lease liabilities 2.2  
Short-term lease cost [1] 3.3  
Variable lease cost 1.3  
Sublease Income (0.4)  
Net lease cost $ 24.3  
Weighted average remaining lease term, Operating leases 11 years  
Weighted average remaining lease term, Finance leases 10 years  
Weighted average discount rate, Operating Leases (percent) 5.29%  
Weighted average discount rate, Finance Leases (percent) 8.27%  
Cash Flow Activities, Lessee [Abstract]    
Operating cash flows from operating leases $ 15.7  
Operating cash flows from finance leases [2] 13.7  
Financing cash flows from finance leases 2.1  
Right-of-use assets obtained in exchange for new Operating lease liabilities 9.1  
Right-of-use assets obtained in exchange for new Finance lease liabilities 11.8  
Maturity of Lease Liabilities [Abstract]    
Maturity of Operating Lease Liabilities, Twelve months ended March 31, 2020 57.8  
Maturity of Operating Lease Liabilities, Twelve months ended March 31, 2021 51.8  
Maturity of Operating Lease Liabilities, Twelve months ended March 31, 2022 47.5  
Maturity of Operating Lease Liabilities, Twelve months ended March 31, 2023 42.0  
Maturity of Operating Lease Liabilities, Twelve months ended March 31, 2024 36.3  
Maturity of Operating Lease Liabilities, Thereafter 250.1  
Total Operating Lease Payments 485.5  
Less: interest (Operating leases) (129.4)  
Present Value of Operating lease liabilities 356.1  
Maturity of Finance Lease Liabilities, Twelve months ended March 31, 2020 74.4  
Maturity of Finance Lease Liabilities, Twelve months ended March 31, 2021 10.6  
Maturity of Finance Lease Liabilities, Twelve months ended March 31, 2022 10.5  
Maturity of Finance Lease Liabilities, Twelve months ended March 31, 2023 10.4  
Maturity of Finance Lease Liabilities, Twelve months ended March 31, 2024 10.5  
Maturity of Finance Lease Liabilities, Thereafter 105.2  
Total Finance Lease Payments 221.6  
Less: interest (Financing leases) (68.6)  
Present value of Finance lease liabilities $ 153.0  
Minimum    
Lessee, General Description [Abstract]    
Lease Renewal Terms 1 year  
Maximum    
Lessee, General Description [Abstract]    
Lease Renewal Terms 5 years  
Land and Building [Member] | Minimum    
Lessee, General Description [Abstract]    
Lease Terms 1 year  
Land and Building [Member] | Maximum    
Lessee, General Description [Abstract]    
Lease Terms 25 years  
Machinery and Equipment [Member] | Minimum    
Lessee, General Description [Abstract]    
Lease Terms 1 year  
Machinery and Equipment [Member] | Maximum    
Lessee, General Description [Abstract]    
Lease Terms 5 years  
Service Loaner Vehicles [Member] | Minimum    
Lessee, General Description [Abstract]    
Service loaner vehicle leases, lease terms 6 months  
Service Loaner Vehicles [Member] | Maximum    
Lessee, General Description [Abstract]    
Service loaner vehicle leases, lease terms 18 months  
[1] Includes leases with a term of one month or less.
[2] Includes the interest component of payments made on finance leases as well as principal payments on vehicle floorplan payables with trade lenders for certain service loaner vehicle leases.(1) Includes leases with a term of one month or less.