XML 54 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
 12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Lease Assets and Lease Liabilities
LeasesClassification20222021
Assets
Operating
Operating Lease Assets$323.5 $284.0 
Finance
Property and Equipment, Net and Other Assets361.4 312.3 
Total right-of-use assets$684.9 $596.3 
Liabilities
Current
Operating
Other Current Liabilities$39.5 $37.8 
Finance
Current Maturities of Long-Term Debt and Vehicle Floorplan Payable - Trade
39.0 27.0 
Noncurrent
Operating
Noncurrent Operating Lease Liabilities296.9 260.1 
Finance
Long-Term Debt, Net of Current Maturities363.2 318.6 
Total lease liabilities$738.6 $643.5 
Lease Term and Discount Rate20222021
Weighted average remaining lease term
Operating11 years12 years
Finance14 years17 years
Weighted-average discount rate
Operating5.25 %5.09 %
Finance4.47 %4.15 %
Net Lease Cost
Lease costClassification20222021
Operating lease costSelling, general, and administrative expenses$56.0 $54.8 
Finance lease cost:
Amortization of ROU assetsDepreciation and amortization20.9 12.5 
Interest on lease liabilities
Other interest expense and floorplan interest expense
13.3 8.0 
Short-term lease cost (1)
Selling, general, and administrative expenses10.6 8.8 
Variable lease costSelling, general, and administrative expenses10.5 10.6 
Sublease incomeSelling, general, and administrative expenses(3.6)(0.9)
Net lease cost$107.7 $93.8 
(1) Includes leases with a term of one month or less.
Cash Flow Information, Lessee
Other Information20222021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$56.8 $55.3 
Operating cash flows from finance leases (1)
$36.2 $38.1 
Financing cash flows from finance leases$11.3 $8.5 
Supplemental noncash information on adjustments to right-of-use assets, including right-of-use assets obtained in exchange for new:
Operating lease liabilities$78.7 $13.5 
Finance lease liabilities$90.8 $249.4 
(1) Includes the interest component of payments made on finance leases as well as principal payments on vehicle floorplan payables with trade lenders for certain service loaner vehicle leases.
Maturity of Lease Liabilities
Maturity of Lease LiabilitiesOperating LeasesFinance Leases
Year ending December 31,
2023$55.9 $54.6 
202449.6 28.1 
202545.5 83.2 
202640.7 24.3 
202738.3 25.5 
Thereafter223.7 307.4 
Total lease payments453.7 523.1 
Less: interest(117.3)(120.9)
Present value of lease liabilities$336.4 $402.2 
Maturity of Lease Liabilities
Maturity of Lease LiabilitiesOperating LeasesFinance Leases
Year ending December 31,
2023$55.9 $54.6 
202449.6 28.1 
202545.5 83.2 
202640.7 24.3 
202738.3 25.5 
Thereafter223.7 307.4 
Total lease payments453.7 523.1 
Less: interest(117.3)(120.9)
Present value of lease liabilities$336.4 $402.2