XML 87 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income:    
Loans, including fees $ 105,666us-gaap_InterestAndFeeIncomeLoansAndLeases $ 104,315us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities:    
Taxable 30,172us-gaap_InterestIncomeSecuritiesTaxable 21,403us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 46,546us-gaap_InterestIncomeSecuritiesTaxExempt 35,564us-gaap_InterestIncomeSecuritiesTaxExempt
Interest-bearing deposits 1,970us-gaap_InterestIncomeDepositsWithFinancialInstitutions 2,404us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Federal funds sold and resell agreements 20us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 20us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Total interest income 184,374us-gaap_InterestAndDividendIncomeOperating 163,706us-gaap_InterestAndDividendIncomeOperating
Interest expense:    
Deposits 2,756us-gaap_InterestExpenseDeposits 2,561us-gaap_InterestExpenseDeposits
Federal funds purchased and repurchase agreements 36us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 27us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Junior subordinated deferrable interest debentures 655us-gaap_InterestExpenseJuniorSubordinatedDebentures 561us-gaap_InterestExpenseJuniorSubordinatedDebentures
Other long-term borrowings 224us-gaap_InterestExpenseOtherLongTermDebt 222us-gaap_InterestExpenseOtherLongTermDebt
Total interest expense 3,671us-gaap_InterestExpense 3,371us-gaap_InterestExpense
Net interest income 180,703us-gaap_InterestIncomeExpenseNet 160,335us-gaap_InterestIncomeExpenseNet
Provision for loan losses 8,162us-gaap_ProvisionForLoanAndLeaseLosses 6,600us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 172,541us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 153,735us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income:    
Trust and investment management fees 27,161us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 25,411us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Service charges on deposit accounts 19,777us-gaap_FeesAndCommissionsDepositorAccounts 19,974us-gaap_FeesAndCommissionsDepositorAccounts
Insurance commissions and fees 14,635us-gaap_InsuranceCommissionsAndFees 13,126us-gaap_InsuranceCommissionsAndFees
Interchange and debit card transaction fees 4,643us-gaap_FeesAndCommissionsDebitCards 4,243us-gaap_FeesAndCommissionsDebitCards
Other charges, commissions and fees 8,441us-gaap_FeesAndCommissionsOther 8,207us-gaap_FeesAndCommissionsOther
Net gain (loss) on securities transactions 228us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Other 8,330us-gaap_NoninterestIncomeOtherOperatingIncome 6,529us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 83,215us-gaap_NoninterestIncome 77,490us-gaap_NoninterestIncome
Non-interest expense:    
Salaries and wages 76,072us-gaap_SalariesAndWages 70,217us-gaap_SalariesAndWages
Employee benefits 20,227us-gaap_OtherLaborRelatedExpenses 17,388us-gaap_OtherLaborRelatedExpenses
Net occupancy 15,081us-gaap_OccupancyNet 12,953us-gaap_OccupancyNet
Furniture and equipment 15,534us-gaap_EquipmentExpense 14,953us-gaap_EquipmentExpense
Deposit insurance 3,613us-gaap_FederalDepositInsuranceCorporationPremiumExpense 3,117us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Intangible amortization 894us-gaap_AmortizationOfIntangibleAssets 689us-gaap_AmortizationOfIntangibleAssets
Other 40,090us-gaap_OtherNoninterestExpense 38,624us-gaap_OtherNoninterestExpense
Total non-interest expense 171,511us-gaap_NoninterestExpense 157,941us-gaap_NoninterestExpense
Income before income taxes 84,245us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 73,284us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes 12,082us-gaap_IncomeTaxExpenseBenefit 12,096us-gaap_IncomeTaxExpenseBenefit
Net income 72,163us-gaap_NetIncomeLoss 61,188us-gaap_NetIncomeLoss
Preferred stock dividends 2,016us-gaap_PreferredStockDividendsAndOtherAdjustments 2,016us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income available to common shareholders $ 70,147us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 59,172us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share:    
Basic $ 1.11us-gaap_EarningsPerShareBasic $ 0.97us-gaap_EarningsPerShareBasic
Diluted $ 1.10us-gaap_EarningsPerShareDiluted $ 0.96us-gaap_EarningsPerShareDiluted