XML 113 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Securities
9 Months Ended
Sep. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
September 30, 2015
 
December 31, 2014
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
249,331

 
$
10,904

 
$

 
$
260,235

 
$
249,009

 
$
14,604

 
$

 
$
263,613

Residential mortgage-backed securities
6,723

 
83

 

 
6,806

 
8,012

 
92

 

 
8,104

States and political subdivisions
2,420,081

 
37,594

 
8,458

 
2,449,217

 
2,668,115

 
34,243

 
9,035

 
2,693,323

Other
1,350

 

 

 
1,350

 
1,350

 

 

 
1,350

Total
$
2,677,485

 
$
48,581

 
$
8,458

 
$
2,717,608

 
$
2,926,486

 
$
48,939

 
$
9,035

 
$
2,966,390

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
3,712,808

 
$
69,579

 
$

 
$
3,782,387

 
$
3,783,899

 
$
30,594

 
$
3,241

 
$
3,811,252

Residential mortgage-backed securities
1,077,507

 
53,490

 
466

 
1,130,531

 
1,331,114

 
68,027

 
417

 
1,398,724

States and political subdivisions
3,933,101

 
93,340

 
9,108

 
4,017,333

 
3,104,563

 
104,500

 
156

 
3,208,907

Other
42,437

 

 

 
42,437

 
42,371

 

 

 
42,371

Total
$
8,765,853

 
$
216,409

 
$
9,574

 
$
8,972,688

 
$
8,261,947

 
$
203,121

 
$
3,814

 
$
8,461,254


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At September 30, 2015, approximately 97.7% of the securities in our municipal bond portfolio were issued by political subdivisions or agencies within the State of Texas, of which approximately 62.8% are either guaranteed by the Texas Permanent School Fund, which has a “triple A” insurer financial strength rating, or secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available for sale securities in the above table. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.3 billion at September 30, 2015 and $3.0 billion and December 31, 2014.
During 2012, we reclassified certain securities from available for sale to held to maturity. The securities had an aggregate fair value of $2.3 billion with an aggregate net unrealized gain of $165.7 million ($107.7 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain on the transferred securities included in accumulated other comprehensive income in the accompanying balance sheet as of September 30, 2015 totaled $69.0 million ($44.8 million, net of tax). This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
As of September 30, 2015, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
$
295,618

 
$
3,233

 
$
211,796

 
$
5,225

 
$
507,414

 
$
8,458

Total
$
295,618

 
$
3,233

 
$
211,796

 
$
5,225

 
$
507,414

 
$
8,458

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
25,945

 
$
148

 
$
11,326

 
$
318

 
$
37,271

 
$
466

States and political subdivisions
786,267

 
9,108

 

 

 
786,267

 
9,108

Total
$
812,212

 
$
9,256

 
$
11,326

 
$
318

 
$
823,538

 
$
9,574


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer and (iii) the intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we will receive full value for the securities. Furthermore, as of September 30, 2015, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of September 30, 2015, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
The amortized cost and estimated fair value of securities, excluding trading securities, at September 30, 2015 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
156,527

 
$
159,683

 
$
279,202

 
$
281,771

Due after one year through five years
783,310

 
833,089

 
3,146,728

 
3,196,000

Due after five years through ten years
210,771

 
211,787

 
1,444,658

 
1,495,873

Due after ten years
1,520,154

 
1,506,243

 
2,775,321

 
2,826,076

Residential mortgage-backed securities
6,723

 
6,806

 
1,077,507

 
1,130,531

Equity securities

 

 
42,437

 
42,437

Total
$
2,677,485

 
$
2,717,608

 
$
8,765,853

 
$
8,972,688


Sales of securities available for sale were as follows:

Three Months Ended 
 September 30,

Nine Months Ended 
 September 30,

2015

2014

2015

2014
Proceeds from sales
$
4,497,202


$
3,649,954


$
4,721,189


$
3,651,982

Gross realized gains


33


228


36

Gross realized losses
(52
)
 

 
(52
)
 
(1
)
Tax (expense) benefit of securities gains/losses
18

 
(11
)
 
(62
)
 
(12
)

Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Premium amortization
$
(21,354
)
 
$
(17,471
)
 
$
(62,192
)
 
$
(48,862
)
Discount accretion
2,519

 
1,865

 
7,846

 
4,897

Net (premium amortization) discount accretion
$
(18,835
)
 
$
(15,606
)
 
$
(54,346
)
 
$
(43,965
)

Trading account securities, at estimated fair value, were as follows:
 
September 30,
2015
 
December 31,
2014
U.S. Treasury
$
16,244

 
$
15,339

States and political subdivisions
3,428

 
87

Total
$
19,672

 
$
15,426


Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Net gain on sales transactions
$
277

 
$
167

 
$
835

 
$
660

Net mark-to-market gains (losses)
6

 
13

 
(40
)
 
10

Net gain (loss) on trading account securities
$
283

 
$
180

 
$
795

 
$
670