XML 62 R45.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Employee Benefit Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Retirement Benefits [Abstract] |
Combined Activity in Corporations Defined Benefit Pension Plans | We use a December 31 measurement date for our defined benefit plans. Combined activity in our defined benefit pension plans was as follows:
| 2024 |  | 2023 |  | 2022
Change in plan assets: |  |  |  |  |
Fair value of plan assets at beginning of year | $ | 174,611 |  |  | $ | 161,823 |  |  | $ | 197,747 |
Actual return on plan assets | 5,306 |  |  | 22,477 |  |  | (26,108) |
Employer contributions | 1,150 |  |  | 1,105 |  |  | 1,114 |
Benefits paid | (11,340) |  |  | (10,794) |  |  | (10,930) |
Fair value of plan assets at end of year | 169,727 |  |  | 174,611 |  |  | 161,823 |
Change in benefit obligation: |  |  |  |  |
Benefit obligation at beginning of year | 142,372 |  |  | 143,944 |  |  | 185,925 |
Interest cost | 6,647 |  |  | 6,983 |  |  | 4,017 |
Actuarial (gain) loss | (6,779) |  |  | 2,239 |  |  | (35,068) |
Benefits paid | (11,340) |  |  | (10,794) |  |  | (10,930) |
Benefit obligation at end of year | 130,900 |  |  | 142,372 |  |  | 143,944 |
Funded status of the plan at end of year and accrued benefit (liability) recognized | $ | 38,827 |  |  | $ | 32,239 |  |  | $ | 17,879 |
Accumulated benefit obligation at end of year | $ | 130,900 |  |  | $ | 142,372 |  |  | $ | 143,944 |
Disaggregated Information Related to Corporations Defined Benefit Pension Plans | Certain disaggregated information related to our defined benefit pension plans as of year-end was as follows:
| Retirement Plan |  | Restoration Plan
| 2024 |  | 2023 |  | 2024 |  | 2023
Projected benefit obligation | $ | 120,179 |  |  | $ | 130,750 |  |  | $ | 10,721 |  |  | $ | 11,622 |
Accumulated benefit obligation | 120,179 |  |  | 130,750 |  |  | 10,721 |  |  | 11,622 |
Fair value of plan assets | 169,727 |  |  | 174,611 |  |  | — |  |  | — |
Funded status of the plan at end of year and accrued benefit (liability) recognized | 49,548 |  |  | 43,861 |  |  | (10,721) |  |  | (11,622) |
Net Periodic Benefit Cost (Benefit) | The components of the combined net periodic cost (benefit) for our defined benefit pension plans are presented in the table below.
| 2024 |  | 2023 |  | 2022
Expected return on plan assets, net of expenses | $ | (9,645) |  |  | $ | (10,959) |  |  | $ | (13,966) |
Interest cost on projected benefit obligation | 6,647 |  |  | 6,983 |  |  | 4,017 |
Net amortization and deferral | 1,673 |  |  | 3,479 |  |  | 2,964 |
Net periodic expense (benefit) | $ | (1,325) |  |  | $ | (497) |  |  | $ | (6,985) |
Defined Benefit Pension Plans Recognized as Component of Other Comprehensive Income | Amounts related to our defined benefit pension plans recognized as a component of other comprehensive income were as follows:
| 2024 |  | 2023 |  | 2022
Net actuarial gain (loss) | $ | 4,112 |  |  | $ | 12,757 |  |  | $ | (2,041) |
Deferred tax (expense) benefit | (863) |  |  | (2,679) |  |  | 429 |
Other comprehensive income (loss), net of tax | $ | 3,249 |  |  | $ | 10,078 |  |  | $ | (1,612) |
Defined Benefit Pension Plans Not Recognized as Component of Combined Net Period Benefit Cost | Amounts recognized as a component of accumulated other comprehensive loss as of year-end that have not been recognized as a component of the combined net periodic benefit cost of our defined benefit pension plans are presented in the following table.
| 2024 |  | 2023
Net actuarial loss | $ | (26,806) |  |  | $ | (30,918) |
Deferred tax benefit | 5,630 |  |  | 6,493 |
Amounts included in accumulated other comprehensive income/loss, net of tax | (21,176) |  |  | (24,425) |
Weighted-Average Assumptions Used to Determine Benefit Obligations | The weighted-average assumptions used to determine the benefit obligations as of the end of the years indicated and the net periodic benefit cost for the years indicated are presented in the table below. Because the plans were frozen, increases in compensation are not considered after 2001.
| 2024 |  | 2023 |  | 2022
Benefit obligations: |  |  |  |  |
Discount rate | 5.58 | % |  | 4.95 | % |  | 5.14 | %
Net periodic benefit cost: |  |  |  |  |
Discount rate | 4.95 | % |  | 5.14 | % |  | 2.79 | %
Expected return on plan assets | 5.70 |  |  | 7.00 |  |  | 7.25 |
Fair Value of Plan Assets | The major categories of assets in our Retirement Plan as of year-end are presented in the following table. Assets are segregated by the level of the valuation inputs within the fair value hierarchy established by ASC Topic 820 “Fair Value Measurements and Disclosures,” utilized to measure fair value (see Note 16 - Fair Value Measurements). Our Restoration Plan is unfunded.
| 2024 |  | 2023
Level 1: |  |  |
Mutual funds and ETFs | $ | 34,564 |  |  | $ | 38,793 |
U.S. Treasury | 24,341 |  |  | 26,633 |
Common stock | 14,921 |  |  | 13,001 |
Cash and cash equivalents | 431 |  |  | 1,241 |
Level 2: |  |  |
Corporate bonds and notes | 62,405 |  |  | 58,669 |
U.S. government agency securities | 7,232 |  |  | 7,041 |
States and political subdivisions | 25,833 |  |  | 29,233 |
Total fair value of plan assets | $ | 169,727 |  |  | $ | 174,611 |
Expected Future Benefit Payments Related to Defined Benefit Plans | As of December 31, 2024, expected future benefit payments related to our defined benefit plans were as follows:
2025 | $ | 12,080 |
2026 | 12,025 |
2027 | 11,905 |
2028 | 11,596 |
2029 | 11,488 |
2030 through 2034 | 49,199 |
| $ | 108,293 |
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block] | A combined summary of activity in our active stock plans is presented in the table. Performance stock units outstanding are presented assuming attainment of the maximum payout rate as set forth by the performance criteria. The target award level for performance stock units granted in 2024, 2023 and 2022 was 21,554, 66,471 and 35,015, respectively. As of December 31, 2024, there were 2,361,570 shares remaining available for grant for future awards.
|  | Director Deferred Stock Units Outstanding |  | Non-Vested Restricted Stock Units Outstanding |  | Performance Stock Units Outstanding |  | Stock Options Outstanding
|  | Number of Units |  | Weighted- Average Fair Value at Grant |  | Number of Shares/Units |  | Weighted- Average Fair Value at Grant |  | Number of Units |  | Weighted- Average Fair Value at Grant |  | Number of Shares |  | Weighted- Average Exercise Price
January 1, 2021 |  | 56,301 |  |  | $ | 79.21 |  |  | 449,337 |  |  | $ | 93.05 |  |  | 202,460 |  |  | $ | 84.71 |  |  | 877,681 |  |  | $ | 69.02 |
Granted |  | 5,382 |  |  | 133.67 |  |  | 119,176 |  |  | 142.56 |  |  | 52,527 |  |  | 133.40 |  |  | — |  |  | — |
Exercised/vested |  | (16,022) |  |  | 74.89 |  |  | (97,154) |  |  | 94.81 |  |  | (25,180) |  |  | 87.18 |  |  | (261,454) |  |  | 63.72 |
Forfeited/expired |  | — |  |  | — |  |  | (6,040) |  |  | 93.28 |  |  | (16,058) |  |  | 87.18 |  |  | — |  |  | — |
December 31, 2022 |  | 45,661 |  |  | 87.15 |  |  | 465,319 |  |  | 105.36 |  |  | 213,749 |  |  | 96.20 |  |  | 616,227 |  |  | 71.27 |
Granted |  | 8,503 |  |  | 103.47 |  |  | 217,561 |  |  | 85.39 |  |  | 99,710 |  |  | 74.71 |  |  | — |  |  | — |
Exercised/vested |  | — |  |  | — |  |  | (108,920) |  |  | 94.00 |  |  | (28,151) |  |  | 85.74 |  |  | (130,286) |  |  | 71.37 |
Forfeited/expired |  | — |  |  | — |  |  | (7,154) |  |  | 114.53 |  |  | (18,254) |  |  | 85.74 |  |  | — |  |  | — |
December 31, 2023 |  | 54,164 |  |  | 89.71 |  |  | 566,806 |  |  | 99.77 |  |  | 267,054 |  |  | 89.99 |  |  | 485,941 |  |  | 71.25 |
Granted |  | 7,997 |  |  | 116.84 |  |  | 176,892 |  |  | 129.44 |  |  | 32,334 |  |  | 119.17 |  |  | — |  |  | — |
Exercised/vested |  | (9,382) |  |  | 80.99 |  |  | (232,617) |  |  | 91.78 |  |  | (45,818) |  |  | 57.89 |  |  | (301,965) |  |  | 74.98 |
Forfeited/expired |  | — |  |  | — |  |  | (3,219) |  |  | 106.74 |  |  | (22,913) |  |  | 57.89 |  |  | — |  |  | — |
December 31, 2024 |  | 52,779 |  |  | 95.37 |  |  | 507,862 |  |  | 113.72 |  |  | 230,657 |  |  | 103.65 |  |  | 183,976 |  |  | 65.11
Shares Issued in Connection With Stock Compensation Awards | Shares issued in connection with stock compensation awards are issued from available treasury shares. If no treasury shares are available, new shares are issued from available authorized shares. Shares issued in connection with stock compensation awards along with other related information were as follows:
| 2024 |  | 2023 |  | 2022
New shares issued from available authorized shares | — |  |  | 49,887 |  |  | 118,389 |
Shares issued from available treasury stock | 589,782 |  |  | 217,470 |  |  | 281,421 |
Total | 589,782 |  |  | 267,357 |  |  | 399,810 |
Proceeds from stock option exercises | $ | 22,643 |  |  | $ | 9,299 |  |  | $ | 16,659 |
Intrinsic value of stock options exercised | 13,454 |  |  | 3,614 |  |  | 19,616 |
Fair value of restricted/director deferred stock units vested | 35,922 |  |  | 13,445 |  |  | 19,308 |
Stock-Based Compensation Expense | Stock-based compensation expense and the related income tax benefit is presented in the following table. The service period for performance stock units granted each year begins on January 1 of the following year.
| 2024 |  | 2023 |  | 2022
Non-vested restricted stock units | $ | 19,457 |  |  | $ | 16,734 |  |  | $ | 13,162 |
Director deferred stock units | 934 |  |  | 880 |  |  | 720 |
Performance stock units | (628) |  |  | 6,976 |  |  | 4,440 |
Total | $ | 19,763 |  |  | $ | 24,590 |  |  | $ | 18,322 |
Income tax benefit | $ | 4,776 |  |  | $ | 4,120 |  |  | $ | 2,969 |
Unrecognized Stock-Based Compensation Expense | Unrecognized stock-based compensation expense and the weighted-average period over which the expense is expected to be recognized at December 31, 2024 is presented in the table below. Unrecognized stock-based compensation expense related to performance stock units is presented assuming attainment of the maximum payout rate as set forth by the performance criteria.
| Unrecognized Expense |  | Weighted-Average Number of Years for Expense Recognition
Non-vested restricted stock units | $ | 25,827 |  |  | 2.20
Performance stock units | 12,912 |  |  | 2.02
Total | $ | 38,739 |  |  |

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of beginning and ending balances of the fair value of plan assets of pension plans and/or other employee benefit plans showing separately, if applicable, the effects during the period attributable to each of the following: actual return on plan assets, foreign currency exchange rate changes, contributions by the employer, contributions by plan participants, benefits paid, business combinations, divestitures, and settlements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (b) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfChangesInFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the costs related to the various types of retirement plans including defined benefit pension plan cost, defined contribution plan cost, other postretirement benefit plan cost, and net periodic benefit cost. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfCostsOfRetirementPlansTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in plan assets and benefit obligations recognized in other comprehensive income (loss) during the period. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of one or more of the entity's defined benefit pension plans or one or more other defined benefit postretirement plans, separately for pension plans and other postretirement benefit plans including the entity's schedule of fair value of plan assets for defined benefit or other postretirement plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-4 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-2 + Details
Name: | us-gaap_ScheduleOfDefinedBenefitPlansDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (f) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (h) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts related to pension plans and/or other employee benefit plans in accumulated other comprehensive income or loss that have not yet been recognized as components of net periodic benefit cost, such as the net gain (loss), net prior service cost or credit, and net transition asset or obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (j) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetPeriodicBenefitCostNotYetRecognizedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of cost not yet recognized and weighted-average period over which cost is expected to be recognized for nonvested award under share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (i) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfUnrecognizedCompensationCostNonvestedAwardsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration