XML 95 R78.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans (Allowance for Credit Loss By Loan Class Calculated in Accordance With CECL Methodology) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest $ 270,151 $ 245,996    
Commercial Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 87,569 74,006 $ 104,237 $ 72,091
Commercial and Industrial Total Energy Loans [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 9,992 17,814 18,062 17,217
Commercial Real Estate Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 143,205 130,598 90,301 144,936
Total consumer real estate loans [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 19,106 13,538 8,004 6,585
Consumer Loan [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 10,279 10,040 7,017 7,837
Loans Receivable [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 270,151 245,996 $ 227,621 $ 248,666
Modeled Expected Credit Losses [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 97,926 92,573    
Modeled Expected Credit Losses [Member] | Commercial Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 51,669 50,959    
Modeled Expected Credit Losses [Member] | Commercial and Industrial Total Energy Loans [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 3,969 7,838    
Modeled Expected Credit Losses [Member] | Commercial Real Estate Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 17,549 15,443    
Modeled Expected Credit Losses [Member] | Total consumer real estate loans [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 17,720 12,364    
Modeled Expected Credit Losses [Member] | Consumer Loan [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 7,019 5,969    
Q-factor adjustments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 154,704 144,897    
Q-factor adjustments [Member] | Commercial Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 22,635 20,612    
Q-factor adjustments [Member] | Commercial and Industrial Total Energy Loans [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 3,323 7,276    
Q-factor adjustments [Member] | Commercial Real Estate Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 125,031 112,505    
Q-factor adjustments [Member] | Total consumer real estate loans [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 620 433    
Q-factor adjustments [Member] | Consumer Loan [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 3,095 4,071    
Specific Valuation Allowances [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 17,521 8,526    
Specific Valuation Allowances [Member] | Commercial Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 13,265 2,435    
Specific Valuation Allowances [Member] | Commercial and Industrial Total Energy Loans [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 2,700 2,700    
Specific Valuation Allowances [Member] | Commercial Real Estate Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 625 2,650    
Specific Valuation Allowances [Member] | Total consumer real estate loans [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest 766 741    
Specific Valuation Allowances [Member] | Consumer Loan [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest $ 165 $ 0