XML 63 R47.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Note 3 - Acquisitions (Details) - Preliminary Purchase Price Allocation for Businesses Acquired - USD ($) $ in Thousands |  |  |  |  |  |  |  |  | 1 Months Ended | 12 Months Ended
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Nov. 25, 2015 | Jul. 22, 2015 | Jul. 20, 2015 | Dec. 05, 2014 | Nov. 19, 2014 | May. 30, 2014 | Apr. 01, 2014 | May. 02, 2013 | Dec. 23, 2013 | Dec. 20, 2013 | Jan. 31, 2016 | Jan. 31, 2015 | Jan. 31, 2014
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  | $ 120,853 | $ 82,152 | $ 58,737
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  | 217,486 | 147,440 | 111,179
MK Data [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  | 80,151 |  |
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  | (133) |  |
Purchase price consideration |  |  | $ 80,200 |  |  |  |  |  |  |  | 80,018 |  |
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  | 2,034 |  |
Current liabilities |  |  |  |  |  |  |  |  |  |  | (204) |  |
Deferred revenue |  |  |  |  |  |  |  |  |  |  | (2,610) |  |
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  | (780) |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  | 51,108 |  |
BearWare [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  | 11,243 |  |
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  | (19) |  |
Purchase price consideration |  | $ 11,200 |  |  |  |  |  |  |  |  | 11,224 |  |
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  | 759 |  |
Current liabilities |  |  |  |  |  |  |  |  |  |  | (112) |  |
Deferred revenue |  |  |  |  |  |  |  |  |  |  | (451) |  |
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  | 196 |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  | 4,958 |  |
Oz [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  | 29,459 |  |
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  | (61) |  |
Purchase price consideration | $ 29,500 |  |  |  |  |  |  |  |  |  | 29,398 |  |
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  | 440 |  |
Property and equipment |  |  |  |  |  |  |  |  |  |  | 29 |  |
Current liabilities |  |  |  |  |  |  |  |  |  |  | (304) |  |
Deferred revenue |  |  |  |  |  |  |  |  |  |  | (1,634) |  |
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  | (1,469) |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  | 17,637 |  |
2016 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  | 120,853 |  |
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  | (213) |  |
Purchase price consideration |  |  |  |  |  |  |  |  |  |  | 120,640 |  |
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  | 3,233 |  |
Property and equipment |  |  |  |  |  |  |  |  |  |  | 29 |  |
Current liabilities |  |  |  |  |  |  |  |  |  |  | (620) |  |
Deferred revenue |  |  |  |  |  |  |  |  |  |  | (4,695) |  |
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  | (2,053) |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  | 73,703 |  |
Computer Management [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  |  | 6,689 |
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  |  | 3 |
Purchase price consideration |  |  |  |  |  |  | $ 6,700 |  |  |  |  | 6,692 |
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  |  | 211 |
Property and equipment |  |  |  |  |  |  |  |  |  |  |  | 65 |
Current liabilities |  |  |  |  |  |  |  |  |  |  |  | (10) |
Deferred revenue |  |  |  |  |  |  |  |  |  |  |  | (8) |
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  |  | 258 |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  |  | 1,338 |
Customs Info [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  |  | 34,121 |
Common shares issued |  |  |  |  |  |  |  |  |  |  |  | 5,382 |
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  |  | (813) |
Purchase price consideration |  |  |  |  |  | $ 39,500 |  |  |  |  |  | 38,690 |
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  |  | 1,754 |
Current liabilities |  |  |  |  |  |  |  |  |  |  |  | (556) |
Deferred revenue |  |  |  |  |  |  |  |  |  |  |  | (3,147) |
Debt |  |  |  |  |  |  |  |  |  |  |  | (927) |
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  |  | (2,876) |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  |  | 26,135 |
Airclic [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  |  | 29,597 |
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  |  | (318) |
Purchase price consideration |  |  |  |  | $ 29,600 |  |  |  |  |  |  | 29,279 |
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  |  | 4,990 |
Property and equipment |  |  |  |  |  |  |  |  |  |  |  | 440 |
Current liabilities |  |  |  |  |  |  |  |  |  |  |  | (3,466) |
Deferred revenue |  |  |  |  |  |  |  |  |  |  |  | (6,930) |
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  |  | (4,966) |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  |  | 12,480 |
e-customs [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  |  | 9,611 |
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  |  | (41) |
Purchase price consideration |  |  |  | $ 9,600 |  |  |  |  |  |  |  | 9,570 |
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  |  | 1,190 |
Property and equipment |  |  |  |  |  |  |  |  |  |  |  | 7 |
Current liabilities |  |  |  |  |  |  |  |  |  |  |  | (399) |
Deferred revenue |  |  |  |  |  |  |  |  |  |  |  | (19) |
Deferred income tax liability |  |  |  |  |  |  |  |  |  |  |  | (1,053) |
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  |  | (274) |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  |  | 4,581 |
Pentant [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  |  | 2,134 |
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  |  | (13) |
Purchase price consideration |  |  |  |  |  |  |  |  |  |  |  | 2,121 |
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  |  | 142 |
Current liabilities |  |  |  |  |  |  |  |  |  |  |  | (658) |
Deferred revenue |  |  |  |  |  |  |  |  |  |  |  | (38) |
Deferred income tax liability |  |  |  |  |  |  |  |  |  |  |  | (315) |
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  |  | (869) |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  |  | 1,059 |
2015 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  |  | 82,152 |
Common shares issued |  |  |  |  |  |  |  |  |  |  |  | 5,382 |
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  |  | (1,182) |
Purchase price consideration |  |  |  |  |  |  |  |  |  |  |  | 86,352 |
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  |  | 8,287 |
Property and equipment |  |  |  |  |  |  |  |  |  |  |  | 512 |
Current liabilities |  |  |  |  |  |  |  |  |  |  |  | (5,089) |
Deferred revenue |  |  |  |  |  |  |  |  |  |  |  | (10,142) |
Deferred income tax liability |  |  |  |  |  |  |  |  |  |  |  | (1,368) |
Debt |  |  |  |  |  |  |  |  |  |  |  | (927) |
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  |  | (8,727) |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  |  | 45,593 |
KSD [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  |  |  | 32,419
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  |  |  | (2,213)
Purchase price consideration |  |  |  |  |  |  |  | $ 32,400 |  |  |  |  | 30,206
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  |  |  | 4,174
Property and equipment |  |  |  |  |  |  |  |  |  |  |  |  | 67
Deferred income tax assets |  |  |  |  |  |  |  |  |  |  |  |  | 863
Current liabilities |  |  |  |  |  |  |  |  |  |  |  |  | (3,904)
Deferred revenue |  |  |  |  |  |  |  |  |  |  |  |  | (3,004)
Deferred income tax liability |  |  |  |  |  |  |  |  |  |  |  |  | (6,720)
Debt |  |  |  |  |  |  |  |  |  |  |  |  | (894)
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  |  |  | (9,418)
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  |  |  | 13,824
Compudata [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  |  |  | 18,143
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  |  |  | (71)
Purchase price consideration |  |  |  |  |  |  |  |  |  | $ 18,100 |  |  | 18,072
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  |  |  | 1,793
Property and equipment |  |  |  |  |  |  |  |  |  |  |  |  | 24
Current liabilities |  |  |  |  |  |  |  |  |  |  |  |  | (934)
Deferred revenue |  |  |  |  |  |  |  |  |  |  |  |  | (21)
Deferred income tax liability |  |  |  |  |  |  |  |  |  |  |  |  | (2,924)
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  |  |  | (2,062)
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  |  |  | 8,201
Impatex [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  |  |  | 8,175
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  |  |  | (209)
Purchase price consideration |  |  |  |  |  |  |  |  | $ 8,200 |  |  |  | 7,966
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  |  |  | 524
Property and equipment |  |  |  |  |  |  |  |  |  |  |  |  | 109
Deferred income tax assets |  |  |  |  |  |  |  |  |  |  |  |  | 11
Current liabilities |  |  |  |  |  |  |  |  |  |  |  |  | (300)
Deferred revenue |  |  |  |  |  |  |  |  |  |  |  |  | (441)
Deferred income tax liability |  |  |  |  |  |  |  |  |  |  |  |  | (1,140)
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  |  |  | (1,237)
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  |  |  | 3,501
2014 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Purchase price consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired |  |  |  |  |  |  |  |  |  |  |  |  | 58,737
Net working capital adjustments (receivable) / payable |  |  |  |  |  |  |  |  |  |  |  |  | (2,493)
Purchase price consideration |  |  |  |  |  |  |  |  |  |  |  |  | 56,244
Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets, excluding cash acquired |  |  |  |  |  |  |  |  |  |  |  |  | 6,491
Property and equipment |  |  |  |  |  |  |  |  |  |  |  |  | 200
Deferred income tax assets |  |  |  |  |  |  |  |  |  |  |  |  | 874
Current liabilities |  |  |  |  |  |  |  |  |  |  |  |  | (5,138)
Deferred revenue |  |  |  |  |  |  |  |  |  |  |  |  | (3,466)
Deferred income tax liability |  |  |  |  |  |  |  |  |  |  |  |  | (10,784)
Debt |  |  |  |  |  |  |  |  |  |  |  |  | (894)
Net tangible assets (liabilities) assumed |  |  |  |  |  |  |  |  |  |  |  |  | (12,717)
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  |  |  |  |  |  |  |  |  |  |  |  | 25,526
Customer Relationships [Member] | MK Data [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 7,500 |  |
Customer Relationships [Member] | BearWare [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 2,600 |  |
Customer Relationships [Member] | Oz [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 5,400 |  |
Customer Relationships [Member] | 2016 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 15,500 |  |
Customer Relationships [Member] | Computer Management [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 3,256 |
Customer Relationships [Member] | Customs Info [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 8,650 |
Customer Relationships [Member] | Airclic [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 7,802 |
Customer Relationships [Member] | e-customs [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 2,318 |
Customer Relationships [Member] | Pentant [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 1,336 |
Customer Relationships [Member] | 2015 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 23,362 |
Customer Relationships [Member] | KSD [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  |  | 17,500
Customer Relationships [Member] | Compudata [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  |  | 11,910
Customer Relationships [Member] | Impatex [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  |  | 2,495
Customer Relationships [Member] | 2014 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  |  | 31,905
Developed Technology Rights [Member] | MK Data [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 22,000 |  |
Developed Technology Rights [Member] | BearWare [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 3,400 |  |
Developed Technology Rights [Member] | Oz [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 7,500 |  |
Developed Technology Rights [Member] | 2016 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 32,900 |  |
Developed Technology Rights [Member] | Computer Management [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 1,840 |
Developed Technology Rights [Member] | Customs Info [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 5,708 |
Developed Technology Rights [Member] | Airclic [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 13,786 |
Developed Technology Rights [Member] | e-customs [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 2,807 |
Developed Technology Rights [Member] | Pentant [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 595 |
Developed Technology Rights [Member] | 2015 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 24,736 |
Developed Technology Rights [Member] | KSD [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  |  | 8,300
Developed Technology Rights [Member] | Impatex [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  |  | 3,207
Developed Technology Rights [Member] | 2014 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  |  | 11,507
Trade Names [Member] | MK Data [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 190 |  |
Trade Names [Member] | BearWare [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 70 |  |
Trade Names [Member] | Oz [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 90 |  |
Trade Names [Member] | 2016 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 350 |  |
Trade Names [Member] | Customs Info [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 682 |
Trade Names [Member] | 2015 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 682 |
Noncompete Agreements [Member] | Oz [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | 240 |  |
Noncompete Agreements [Member] | 2016 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  | $ 240 |  |
Noncompete Agreements [Member] | Customs Info [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 391 |
Noncompete Agreements [Member] | Airclic [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 177 |
Noncompete Agreements [Member] | e-customs [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | 138 |
Noncompete Agreements [Member] | 2015 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  | $ 706 |
Noncompete Agreements [Member] | Compudata [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  |  | 23
Noncompete Agreements [Member] | 2014 Acquisitions [Member] |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired: |  |  |  |  |  |  |  |  |  |  |  |  |
Finite life intangible assets acquired |  |  |  |  |  |  |  |  |  |  |  |  | $ 23

X
- References No definition available. + Details
Name: | dsgx_AllocatedToAbstract
Namespace Prefix: | dsgx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Business acquisition cost of acquired entity working capital adjustments. + References No definition available. + Details
Name: | dsgx_BusinessAcquisitionCostOfAcquiredEntityWorkingCapitalAdjustments
Namespace Prefix: | dsgx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | dsgx_FiniteLifeIntangibleAssetsAcquiredAbstract
Namespace Prefix: | dsgx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | dsgx_PurchasePriceConsiderationAbstract
Namespace Prefix: | dsgx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 30 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6578-128477 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6613-128477 + Details
Name: | us-gaap_BusinessCombinationConsiderationTransferred1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of equity interests of the acquirer, including instruments or interests issued or issuable in consideration for the business combination. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 30 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6578-128477 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6613-128477 + Details
Name: | us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer, acquired at the acquisition date. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of liabilities due within one year or within the normal operating cycle, if longer, assumed at the acquisition date. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of deferred revenue expected to be recognized as such within one year or the normal operating cycle, if longer, assumed at the acquisition date. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of long-term debt due within one year or within the normal operating cycle, if longer, assumed at the acquisition date. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of deferred tax asset attributable to deductible temporary differences and carryforwards that are expected to be realized or consumed after one year or the normal operating cycle, if longer, acquired at the acquisition date. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssetsNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of deferred tax liability attributable to taxable temporary differences due after one year or the normal operating cycle, if longer, assumed at the acquisition date. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount recognized as of the acquisition date for the identifiable assets acquired in excess of (less than) the aggregate liabilities assumed. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -URI http://asc.fasb.org/extlink&oid=35744172&loc=d3e2207-128464 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amount of property, plant, and equipment recognized as of the acquisition date. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -URI http://asc.fasb.org/extlink&oid=35744172&loc=d3e2207-128464 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of increase in assets, excluding financial assets, lacking physical substance with a definite life, resulting from a business combination. + References No definition available. + Details
Name: | us-gaap_FinitelivedIntangibleAssetsAcquired1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266 + Details
Name: | us-gaap_Goodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 + Details
Name: | us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_MKDataMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_BearWareMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_OzMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_TwoThousandSixteenAcquisitionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_ComputerManagementMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_CustomsInfoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_AirclicMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_EcustomsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_PentantMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_TwoThousandFifteenAcquisitionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_KSDMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_CompudataMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_ImpatexMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=dsgx_TwoThousandFourteenAcquisitionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_CustomerRelationshipsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_DevelopedTechnologyRightsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_TradeNamesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_NoncompeteAgreementsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |