EX-99.2 3 exhibit99-2.htm QUARTERLY REPORT TO SHAREHOLDERS FOR THE QUARTER ENDED OCTOBER 31, 2017
Exhibit 99.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 




 





US GAAP Financial Results for the Third Quarter of Fiscal 2018


 
Table of Contents
 
 
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
3
Overview
5
Consolidated Operations
9
Quarterly Operating Results
15
Liquidity and Capital Resources
17
Commitments, Contingencies and Guarantees
20
Outstanding Share Data
21
Application of Critical Accounting Policies
22
Change In / Initial Adoption of Accounting Policies
23
Controls and Procedures
25
Trends / Business Outlook
25
Certain Factors That May Affect Future Results
28
Condensed Consolidated Balance Sheets
41
Condensed Consolidated Statements of Operations
42
Condensed Consolidated Statements of Comprehensive Income
43
Condensed Consolidated Statements of Cash Flows
45
Notes to Condensed Consolidated Financial Statements
46
Corporate Information
65
 
 
 


 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
 
 
Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains references to Descartes using the words “we,” “us,” “our” and similar words and the reader is referred to using the words “you,” “your” and similar words.

This MD&A also refers to our fiscal years. Our fiscal year commences on February 1st of each year and ends on January 31st of the following year. Our current fiscal year, which will end on January 31, 2018, is referred to as the “current fiscal year,” “fiscal 2018,” “2018” or using similar words. Our previous fiscal year, which ended on January 31, 2017, is referred to as the “previous fiscal year,” “fiscal 2017,” “2017” or using similar words. Other fiscal years are referenced by the applicable year during which the fiscal year ends. For example, 2019 refers to the annual period ending January 31, 2019 and the “fourth quarter of 2019” refers to the quarter ending January 31, 2019.

This MD&A, which is prepared as of November 29, 2017, covers our quarter ended October 31, 2017, as compared to our quarter ended October 31, 2016. You should read the MD&A in conjunction with our unaudited consolidated condensed financial statements for our third quarter of fiscal 2018 that appear elsewhere in this Quarterly Report to Shareholders. You should also read the MD&A in conjunction with our audited annual consolidated financial statements, related notes thereto and the related MD&A for fiscal 2017 that are included in our most recent annual report to shareholders (the “2017 Annual Report”), as filed on March 8, 2017.

We prepare and file our consolidated financial statements and MD&A in United States (“US”) dollars and in accordance with US generally accepted accounting principles (“GAAP”). All dollar amounts we use in the MD&A are in US currency, unless we indicate otherwise.

We have prepared the MD&A with reference to the Form 51-102F1 MD&A disclosure requirements established under National Instrument 51-102 “Continuous Disclosure Obligations” (“NI 51-102”) of the Canadian Securities Administrators. As it relates to our financial condition and results of operations for the interim period ended October 31, 2017, pursuant to NI 51-102, this MD&A updates the MD&A included in the 2017 Annual Report.

Additional information about us, including copies of our continuous disclosure materials such as our annual information form, is available on our website at http://www.descartes.com, through the EDGAR website at http://www.sec.gov or through the SEDAR website at http://www.sedar.com.

Certain statements made in this Quarterly Report to Shareholders, including, but not limited to, statements in the “Trends / Business Outlook” section and statements regarding our expectations concerning future revenues and earnings, including potential variances from period to period; our expectations regarding the cyclical nature of our business; mix of revenues between services revenues and license revenues and potential variances from period to period; our plans to focus on generating services revenues yet to continue to allow customers to elect to license technology in lieu of subscribing to services; our expected loss of revenues and customers; our baseline calibration; our ability to keep our operating expenses at a level below our baseline revenues; our future business plans and business planning process; allocation of purchase price for completed acquisitions; our expectations regarding future restructuring charges and cost-reduction activities; expenses, including amortization of intangible assets and stock-based compensation; goodwill impairment tests and the possibility of future impairment adjustments; capital expenditures; acquisition-related costs; our liability with respect to various claims and suits arising in the ordinary course; any commitments referred to in the “Commitments, Contingencies and Guarantees” section of this MD&A; our intention to actively explore future business combinations and other strategic transactions; our liability under indemnification obligations; our reinvestment of earnings of subsidiaries back into such subsidiaries; our dividend policy; the sufficiency of capital to meet working capital, capital expenditure, debt repayment requirements and our anticipated growth strategy; our ability to raise capital; our adoption of certain accounting standards
3


and other matters related thereto constitute forward-looking information for the purposes of applicable securities laws (“forward-looking statements”). When used in this document, the words “believe,” “plan,” “expect,” “anticipate,” “intend,” “continue,” “may,” “will,” “should” or the negative of such terms and similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to risks and uncertainties and are based on assumptions that may cause future results to differ materially from those expected. The material assumptions made in making these forward-looking statements include the following: global shipment volumes continuing to increase at levels consistent with the average growth rates of the global economy; countries continuing to implement and enforce existing and additional customs and security regulations relating to the provision of electronic information for imports and exports; countries continuing to implement and enforce existing and additional trade restrictions and sanctioned party lists with respect to doing business with certain countries, organizations, entities and individuals; our continued operation of a secure and reliable business network; the stability of general economic and market conditions, currency exchange rates, and interest rates; equity and debt markets continuing to provide us with access to capital; our continued ability to identify and source attractive and executable business combination opportunities; our ability to develop solutions that keep pace with the continuing changes in technology, and our continued compliance with third party intellectual property rights. While management believes these assumptions to be reasonable under the circumstances, they may prove to be inaccurate. Such forward-looking statements also involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements of, or developments in our business or industry, to differ materially from the anticipated results, performance or achievements or developments expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the factors discussed under the heading “Certain Factors That May Affect Future Results” in this MD&A and in other documents filed with the Securities and Exchange Commission, the Ontario Securities Commission and other securities commissions across Canada from time to time. If any of such risks actually occur, they could materially adversely affect our business, financial condition or results of operations. In that case, the trading price of our common shares could decline, perhaps materially. Readers are cautioned not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. Forward-looking statements are provided for the purpose of providing information about management’s current expectations and plans relating to the future. Readers are cautioned that such information may not be appropriate for other purposes. Except as required by applicable law, we do not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in our expectations or any change in events, conditions, assumptions or circumstances on which any such statements are based.
 
 
 
 
 
 
 
 
 
 
 
4

 
 
Overview
 
 
 
We use data, technology and networks to simplify complex business processes. We’re primarily focused on logistics and supply chain management business processes. Our solutions are predominantly cloud-based and are focused on improving the productivity, performance and security of logistics-intensive businesses. Customers use our modular, software-as-a-service (“SaaS”) solutions to route, schedule, track and measure delivery resources; plan, allocate and execute shipments; rate, audit and pay transportation invoices; access and leverage global trade and restricted party data; file customs and security documents for imports and exports; research and perform trade tariff and duty calculations and complete numerous other logistics processes by participating in a large, collaborative multi-modal logistics community. Our pricing model provides our customers with flexibility in purchasing our solutions either on a subscription, transactional or perpetual license basis. Our primary focus is on serving transportation providers (air, ocean and truck modes), logistics service providers (including third-party logistics providers, freight forwarders and customs brokers) and distribution-intensive companies for which delivery is either a key or a defining part of their own product or service offering, or for which our solutions provide an opportunity to reduce costs and improve service levels by optimizing the use of their assets.

The Market
Logistics is the management of the flow of resources between a point of origin and a point of destination – processes that move items (such as goods, people, information) from point A to point B. Supply chain management is broader than logistics and includes the sourcing, procurement, conversion and storage of resources for consumption by an enterprise. Logistics and supply chain management have been evolving over the past several years as companies are increasingly seeking automation and real-time control of their supply chain activities. We believe companies are looking for integrated solutions for managing inventory in transit, conveyance units, people and business documents.

We believe logistics-intensive organizations are seeking to reduce operating costs, differentiate themselves, improve margins, and better serve customers. Global trade and transportation processes are often manual and complex to manage. This is a consequence of the growing number of business partners participating in companies’ global supply chains and a lack of standardized business processes.

Additionally, global sourcing, logistics outsourcing, imposition of additional customs and regulatory requirements and the increased rate of change in day-to-day business requirements are adding to the overall complexities that companies face in planning and executing in their supply chains. Whether a shipment is delayed at the border, a customer changes an order or a breakdown occurs on the road, there are increasingly more issues that can significantly impact the execution of fulfillment schedules and associated costs.

These challenges are heightened for suppliers that have end-customers frequently demanding narrower order-to-fulfillment periods, lower prices and greater flexibility in scheduling and rescheduling deliveries. End customers also want real-time updates on delivery status, adding considerable burden to supply chain management as process efficiency is balanced with affordable service.

In this market, the movement and sharing of data between parties involved in the logistics process is equally important to the physical movement of goods. Manual, fragmented and distributed logistics solutions are often proving inadequate to address the needs of operators. Connecting manufacturers and suppliers to carriers on an individual, one-off basis is too costly, complex and risky for organizations dealing with many trading partners. Further, many of these solutions do not provide the flexibility required to efficiently accommodate varied processes for organizations to remain competitive. We believe this presents an opportunity for logistics technology providers to unite this highly fragmented community and help customers improve efficiencies in their operations.

As the market continues to change, we’ve been evolving to meet our customers’ needs. While the rate of adoption of newer logistics and supply chain management technologies is increasing, a large number of organizations still have manual business processes. We have been educating our prospects and customers on the value of connecting to trading partners through our Global
5


Logistics Network (“GLN”) and automating, as well as standardizing, multi-party business processes. We believe that our target customers are increasingly looking for a single source, neutral, network-based solution provider who can help them manage the end-to-end shipment process, which involves planning a shipment, booking transportation, tracking the shipment as it moves, managing regulatory compliance filings during the move and, finally, settling and auditing of transportation invoices.

Additionally, regulatory initiatives mandating electronic filing of shipment information with customs authorities require companies to automate aspects of their shipping processes to remain compliant and competitive. Our customs compliance technology helps shippers, transportation providers, freight forwarders and other logistics intermediaries to securely and electronically file shipment and tariff/duty information with customs authorities and self-audit their own efforts. Our technology also helps carriers and freight forwarders efficiently coordinate with customs brokers and agencies to expedite cross-border shipments. While many compliance initiatives started in the US, compliance has now become a global issue with significantly more international shipments crossing several borders on the way to their final destinations.

Solutions
Descartes’ Logistics Technology Platform unites a growing global community of logistics-focused parties, allowing them to transact business while leveraging a broad array of applications designed to help logistics-intensive businesses thrive. Descartes’ Logistics Technology Platform is the simple, elegant synthesis of a network, applications and a community.

The Logistics Technology Platform fuses our GLN, an extensive logistics network covering multiple transportation modes, with a broad array of modular, interoperable web and wireless logistics management solutions. Designed to help accelerate time-to-value and increase productivity and performance for businesses of all sizes, the Logistics Technology Platform leverages the GLN’s multimodal logistics community to enable companies to quickly and cost-effectively connect and collaborate.

Descartes’ GLN, the underlying foundation of the Logistics Technology Platform, manages the flow of data and documents that track and control inventory, assets and people in motion. Designed expressly for logistics operations, it is native to the particularities of different transportation modes and country borders. As a state-of-the-art messaging network with wireless capabilities, the GLN helps manage business processes in real-time and in-motion. Its capabilities go beyond logistics, supporting common commercial transactions, regulatory compliance documents, and customer specific needs.

The GLN extends its reach using interconnect agreements with other general and logistics-specific networks, to offer companies access to a wide array of trading partners. With the flexibility to connect and collaborate in unique ways, companies can effectively route or transform data to and from partners and deploy additional Descartes solutions on the GLN. The GLN allows “low tech” partners to act and respond with “high tech” capabilities and connect to the transient partners that exist in many logistics operations. This inherent adaptability creates opportunities to develop logistics business processes that can help customers differentiate themselves from their competitors.

Descartes’ Logistics Application Suite offers a wide array of modular, cloud-based, interoperable web and wireless logistics management applications. These solutions embody Descartes’ deep domain expertise, not merely “check box” functionality. These solutions deliver value for a broad range of logistics-intensive organizations, whether they purchase transportation, run their own fleet, operate globally or locally, or work across air, ocean or ground transportation. Descartes’ comprehensive suite of solutions includes:
·
Routing, Mobile and Telematics;
·
Transportation Management and e-commerce enablement;
·
Customs & Regulatory Compliance;
·
Trade Data;
·
Global Logistics Network Services; and
·
Broker & Forwarder Enterprise Systems.

The Descartes applications forming part of the Logistics Technology Platform are modular and interoperable to allow organizations the flexibility to deploy them quickly within an existing portfolio of solutions. Implementation is streamlined because these solutions use web-native or wireless user interfaces and are pre-integrated with the GLN. With interoperable and multi-party solutions, Descartes’ solutions are designed to
6


deliver functionality that can enhance a logistics operation’s performance and productivity both within the organization and across a complex network of partners.

Descartes’ GLN community members enjoy extended command of operations and accelerated time-to-value relative to many alternative logistics solutions. Given the inter-enterprise nature of logistics, quickly gaining access to partners is paramount. For this reason, Descartes has focused on growing a community that strategically attracts and retains relevant logistics parties. Upon joining the GLN community, many companies find that a number of their trading partners are already members with an existing connection to the GLN. This helps to minimize the time required to integrate Descartes’ logistics management applications and to begin realizing results. Descartes is committed to continuing to expand community membership. Companies that join the GLN community or extend their participation find a single place where their entire logistics network can exist regardless of the range of transportation modes, the number of trading partners or the variety of regulatory agencies.

Sales and Distribution
Our sales efforts are primarily directed towards two specific customer markets: (a) transportation companies and logistics service providers; and (b) manufacturers, retailers, distributors and mobile business service providers. Our sales staff is regionally based and trained to sell across our solutions to specific customer markets. In North America and Europe, we promote our products primarily through direct sales efforts aimed at existing and potential users of our products. In the Asia Pacific, Indian subcontinent, South America and African regions, we focus on making our channel partners successful. Channel partners for our other international operations include distributors, alliance partners and value-added resellers.

United by Design
Descartes’ ‘United By Design’ strategic alliance program is intended to ensure complementary hardware, software and network offerings are interoperable with Descartes’ solutions and work together seamlessly to solve multi-party business problems.

‘United By Design’ is intended to create a global ecosystem of logistics-intensive organizations working together to standardize and automate business processes and manage resources in motion. The program centers on Descartes’ Open Standard Collaborative Interfaces, which provide a wide variety of connectivity mechanisms to integrate a broad spectrum of applications and services.

Descartes has partnering relationships with multiple parties across the following three categories:
·
Technology Partners – Complementary hardware, software, network, and embedded technology providers that extend the functional breadth of Descartes’ solution capabilities;
·
Consulting Partners - Large system integrators and enterprise resource planning system vendors through to vertically specialized or niche consulting organizations that provide domain expertise and/or implementation services for Descartes’ solutions; and
·
Channel Partners (Value-Added Resellers) – Organizations that market, sell, implement and support Descartes' solutions to extend access and expand market share into territories and markets where Descartes might not have a focused direct sales presence.

Marketing
Our marketing efforts are focused on growing demand for our solutions and establishing Descartes as a thought leader and innovator across the markets we serve. Marketing programs are delivered through integrated initiatives designed to reach our target customer and prospect groups. These programs include digital and online marketing, trade shows and user group events, partner-focused campaigns, and direct corporate marketing efforts.

Fiscal 2018 Highlights

On May 18, 2017, we acquired Z-Firm LLC (“ShipRush”), a US-based provider of e-commerce multi-carrier parcel shipping solutions for small-to medium-sized businesses. The ShipRush platform helps customers streamline their supply chain and reduce transportation costs by automatically importing orders, comparing carrier rates, printing shipping labels for all major carriers, and tracking through final delivery. The purchase price for the acquisition was approximately $14.2 million, net of cash acquired, which was funded using cash on hand. Additional contingent consideration of up to
7


$3.0 million in cash is payable if certain revenue performance targets are met by ShipRush in the two years following the acquisition.

On June 1, 2017, we acquired substantially all of the assets of PCSTrac, Inc., including certain related assets of Progressive Computer Services Inc., doing business as PCS Technologies (collectively referred to as “PCSTrac”). US-based PCSTrac helps specialty retailers and their logistics service providers collaborate to improve carton-level visibility for shipments from distribution centers to stores. PCSTrac’s solutions provide visibility and insight into the store replenishment supply chain, helping increase sales, enhance loss prevention, and improve inventory control. The purchase price for the acquisition was approximately $11.5 million, net of cash acquired, which was funded using cash on hand.

On August 14, 2017, we acquired MacroPoint LLC (“MacroPoint”), an electronic transportation network providing location-based truck tracking and predictive freight capacity data content. US-based MacroPoint runs a connected network helping transportation brokers, logistics service providers and shippers track the locations of deliveries in trucks as well as predictive freight capacity to help identify early opportunities for additional freight moves. The purchase price for the acquisition was approximately $106.2 million, net of cash acquired, which was funded using $20.0 million of our common shares, $80.0 million from drawing on our credit facility, and the balance from cash on hand.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

8


 
Consolidated Operations
 
 
 
The following table shows, for the periods indicated, our results of operations in millions of dollars (except per share and weighted average share amounts):

   
Third Quarter of
   
First Three Quarters of
 
   
2018
   
2017
   
2018
   
2017
 
Total revenues
   
62.0
     
51.5
     
173.8
     
151.0
 
Cost of revenues
   
16.8
     
13.9
     
46.6
     
41.4
 
Gross margin
   
45.2
     
37.6
     
127.2
     
109.6
 
Operating expenses
   
26.5
     
21.2
     
72.9
     
62.3
 
Other charges
   
1.4
     
1.0
     
3.0
     
2.5
 
Amortization of intangible assets
   
8.9
     
7.5
     
24.4
     
22.2
 
Income from operations
   
8.4
     
7.9
     
26.9
     
22.6
 
Investment income
   
0.1
     
-
     
0.1
     
1.4
 
Interest expense
   
(0.5
)
   
(0.2
)
   
(0.8
)
   
(0.5
)
Income before income taxes
   
8.0
     
7.7
     
26.2
     
23.5
 
Income tax expense
                               
Current
   
1.3
     
1.4
     
4.7
     
3.2
 
Deferred
   
0.5
     
0.4
     
1.3
     
2.6
 
Net income
   
6.2
     
5.9
     
20.2
     
17.7
 

 
EARNINGS PER SHARE
                       
BASIC
   
0.08
     
0.08
     
0.27
     
0.23
 
DILUTED
   
0.08
     
0.08
     
0.26
     
0.23
 
WEIGHTED AVERAGE SHARES OUTSTANDING (thousands)
                               
BASIC
   
76,630
     
75,816
     
76,173
     
75,790
 
DILUTED
   
77,442
     
76,538
     
76,942
     
76,484
 

Total revenues consist of services revenues and license revenues. Services revenues are principally comprised of the following: (i) ongoing transactional fees for use of our services and products by our customers, which are recognized as the transactions occur; (ii) professional services revenues from consulting, implementation and training services related to our services and products, which are recognized as the services are performed; (iii) maintenance, subscription and other related revenues, including revenues associated with maintenance and support of our services and products, which are recognized ratably over the subscription period; and (iv) hardware revenues, which are recognized when hardware is shipped. License revenues are derived from perpetual licenses granted to our customers to use our software products, which are recognized when the license is delivered.
9

 
The following table provides additional analysis of our services and license revenues (in millions of dollars and as a percentage of total revenues) generated over each of the periods indicated:

 
Third Quarter of
 
 First Three Quarters of
 
2018
2017
 
2018
2017
Services revenues
59.7
49.4
 
167.6
145.5
Percentage of total revenues
96%
96%
 
96%
96%
           
License revenues
2.3
2.1
 
6.2
5.5
Percentage of total revenues
4%
4%
 
4%
4%
Total revenues
62.0
51.5
 
173.8
151.0

Our services revenues were $167.6 million and $145.5 million for the first three quarters of 2018 and 2017, respectively. For the third quarter of 2018 and 2017, our services revenues were $59.7 million and $49.4 million, respectively. The increase in the first three quarters of 2018 as compared to the same period of 2017 was primarily due to the inclusion of a full period of services revenues from the fiscal 2017 acquisitions of pixi* Software GmbH (“Pixi”), Appterra LLC (“Appterra”), 4Solutions Information Technology Pty Ltd. (“4Solutions”) and Datamyne Inc. (“Datamyne”) as well as a partial period of services from the fiscal 2018 acquisitions of ShipRush, PCSTrac and MacroPoint. Services revenues in the first three quarters of fiscal 2018 were also positively impacted by the growth in sales of transactional and subscription products. Services revenues in the first three quarters of fiscal 2018 as compared to the same period of fiscal 2017 were negatively impacted by the weakening of the British pound sterling and positively impacted by the strengthening of the euro and Canadian dollar compared to the US dollar.

The increase in services revenues in the third quarter of 2018 as compared to the same period of 2017 was primarily due to the inclusion of a full period of services revenues from the fiscal 2017 acquisitions of Appterra, 4Solutions and Datamyne as well as a partial period of services from the fiscal 2018 acquisitions of ShipRush, PCSTrac and MacroPoint. Services revenues in the third quarter of fiscal 2018 were also positively impacted by the growth in sales of transactional and subscription products as well as the strengthening of the euro, Canadian dollar and British pound sterling compared to the US dollar.

Our license revenues were $6.2 million and $5.5 million for the first three quarters of 2018 and 2017, respectively. For the third quarter of 2018 and 2017, our license revenues were $2.3 million and $2.1 million, respectively. While our sales focus has been on generating services revenues in our SaaS business model, we have continued to see a market for licensing the products in our omni-channel retailing, home delivery and parcel delivery logistics solutions. The amount of license revenues in a period is dependent on our customers’ preference to license our solutions instead of purchasing our solutions as a service and we anticipate variances from period to period.

As a percentage of total revenues, our services revenues were 96% for both the first three quarters of 2018 and 2017 and 96% for both the third quarter of 2018 and 2017. Our high percentage of services revenues reflects our emphasis on selling to new customers and expanding product offerings to existing customers under our SaaS business model.
10


We operate in one business segment providing logistics technology solutions. The following table provides additional analysis of our revenues by geographic location of customer (in millions of dollars and as a percentage of total revenues):

 
Third Quarter of
 
First Three Quarters of
 
2018
2017
 
2018
2017
United States
36.1
26.7
 
97.3
78.8
Percentage of total revenues
58%
52%
 
56%
52%
           
Europe, Middle-East and Africa (“EMEA”)
19.4
19.3
 
57.0
56.1
Percentage of total revenues
31%
37%
 
33%
37%
           
Canada
3.8
3.4
 
11.4
9.9
Percentage of total revenues
7%
7%
 
6%
7%
           
Asia Pacific
2.7
2.1
 
8.1
6.2
Percentage of total revenues
4%
4%
 
5%
4%
           
Total revenues
62.0
51.5
 
173.8
151.0

Revenues from the United States were $97.3 million and $78.8 million for the first three quarters of 2018 and 2017, respectively. For the third quarter of 2018 and 2017, revenues from the United States were $36.1 million and $26.7 million, respectively. The increases in the first three quarters and third quarter of 2018 as compared to the same periods of 2017 was primarily a result of the inclusion of a full period of revenues from the 2017 acquisitions of Appterra and Datamyne as well as a partial period of revenues from the 2018 acquisitions of ShipRush, PCSTrac and MacroPoint. Revenues in the first three quarters of fiscal 2018 and third quarter of fiscal 2018 compared to the same periods of 2017 were also positively impacted by the growth in sales of transactional, subscription and license products.

Revenues from the EMEA region were $57.0 million and $56.1 million for the first three quarters of 2018 and 2017, respectively. For the third quarter of 2018 and 2017, revenues from the EMEA region, were $19.4 million and $19.3 million, respectively. The increase in the first three quarters of 2018 as compared to the same period of 2017 was primarily a result of the inclusion of a full period of revenue from the 2017 acquisition of Pixi. The increase in the first three quarters of 2018 as compared to the same period of 2017 was partially offset by weakening of the British pound sterling compared to the US dollar. Revenues were positively impacted in the third quarter of 2018 compared to the same period of 2017 by the strengthening of the euro and British pound sterling compared to the US dollar.

Revenues from Canada were $11.4 million and $9.9 million for the first three quarters of 2018 and 2017, respectively. For the third quarter of 2018 and 2017, revenues from Canada were $3.8 million and $3.4 million. The increase in the first three quarters and third quarter of 2018 as compared to the same periods of 2017 was primarily a result of increased transactional, subscription and license revenues. Revenues were positively impacted in the first three quarters and third quarter of 2018 as compared to the same periods of 2017 by the strengthening of the Canadian dollar compared to the US dollar.

Revenues from the Asia Pacific region were $8.1 million and $6.2 million for the first three quarters of 2018 and 2017, respectively. For the third quarter of 2018 and 2017, revenues from the Asia Pacific region were $2.7 million and $2.1 million, respectively. The increase in the first three quarters and third quarter of 2018 as compared to the same periods of 2017 was primarily a result of the inclusion of a full period of revenue from the 2017 acquisition of 4Solutions as well as growth in sales of transactional and subscription products in the region.
11

 
The following table provides analysis of cost of revenues (in millions of dollars) and the related gross margins for the periods indicated:

 
Third Quarter of
 
First Three Quarters of
 
2018
2017
 
2018
2017
Services
         
Services revenues
59.7
49.4
 
167.6
145.5
Cost of services revenues
16.6
13.6
 
45.8
40.5
Gross margin
43.1
35.8
 
121.8
105.0
Gross margin percentage
72%
72%
 
73%
72%
 
License
         
License revenues
2.3
2.1
 
6.2
5.5
Cost of license revenues
0.2
0.3
 
0.8
0.9
Gross margin
2.1
1.8
 
5.4
4.6
Gross margin percentage
91%
86%
 
87%
84%
 
Total
         
Revenues
62.0
51.5
 
173.8
151.0
Cost of revenues
16.8
13.9
 
46.6
41.4
Gross margin
45.2
37.6
 
127.2
109.6
Gross margin percentage
73%
73%
 
73%
73%

Gross margin percentage for services revenues was 73% and 72% for the first three quarters of 2018 and 2017, respectively, and 72% for both the third quarter of 2018 and 2017. The margin in 2018 was positively impacted by the inclusion of the 2017 acquisitions of Pixi and Datamyne and the 2018 acquisitions of ShipRush and MacroPoint which operate at margins higher than some of our other service revenue streams.

Cost of license revenues consists of costs related to our sale of third-party technology, such as third-party map license fees and royalties.

Gross margin percentage for license revenues was 87% and 84% for the first three quarters of 2018 and 2017, respectively, and 91% and 86% for the third quarter of 2018 and 2017, respectively. Our gross margin on license revenues is dependent on the proportion of our license revenues that involve third-party technology. Consequently, our gross margin percentage for license revenues is higher when a lower proportion of our license revenues attracts third-party technology costs, and vice versa.

Operating expenses, consisting of sales and marketing, research and development and general and administrative expenses, were $72.9 million and $62.3 million for the first three quarters of 2018 and 2017, respectively. For the third quarter of 2018 and 2017, operating expenses were $26.5 million and $21.2 million, respectively. The increase in operating expenses in the first three quarters and third quarter of 2018 as compared to the same periods of 2017 was primarily due to operating expenses from the acquisitions of Pixi, Appterra, 4Solutions, Datamyne, ShipRush, PCSTrac and MacroPoint. Operating expenses in the first three quarters and third quarter of 2018 compared to the same periods of 2017 were negatively impacted by the strengthening of the euro and Canadian dollar compared to the US dollar.
12


The following table provides analysis of operating expenses (in millions of dollars and as a percentage of total revenues) for the periods indicated:

 
Third Quarter of
 
First Three Quarters of
 
2018
2017
 
2018
2017
Total revenues
62.0
51.5
 
173.8
151.0
           
Sales and marketing expenses
9.0
6.6
 
23.8
18.7
Percentage of total revenues
15%
13%
 
14%
12%
           
Research and development expenses
10.9
8.9
 
30.4
26.6
Percentage of total revenues
18%
17%
 
17%
18%
           
General and administrative expenses
6.6
5.7
 
18.7
17.0
Percentage of total revenues
11%
11%
 
11%
11%
           
Total operating expenses
Percentage of total revenues
26.5
43%
21.2
41%
 
72.9
42%
62.3
41%

Sales and marketing expenses include salaries, commissions, stock-based compensation and other personnel-related costs, bad debt expenses, travel expenses, advertising programs and services, and other promotional activities associated with selling and marketing our services and products. Sales and marketing expenses were $23.8 million and $18.7 million for the first three quarters of 2018 and 2017, respectively, representing 14% and 12% of total revenues in the first three quarters of 2018 and 2017, respectively. For the third quarter of 2018 and 2017, sales and marketing expenses were $9.0 million and $6.6 million, respectively, representing 15% and 13% of total revenues in the third quarter of 2018 and 2017, respectively. The increase in sales and marketing expenses in the first three quarters and third quarter of 2018 as compared to the same periods of 2017 was primarily due to the inclusion of sales and marketing expenses from the acquisitions of Datamyne and MacroPoint. Sales and marketing expenses in the first three quarters and third quarter of 2018 compared to the same periods of 2017 were negatively impacted by the strengthening of the euro and Canadian dollar compared to the US dollar.

Research and development expenses consist primarily of salaries, stock-based compensation and other personnel-related costs of technical and engineering personnel associated with our research and product development activities, as well as costs for third-party outsourced development providers. We expensed all costs related to research and development in 2018 and 2017. Research and development expenses were $30.4 million and $26.6 million for the first three quarters of 2018 and 2017, respectively, representing 17% and 18% of total revenues in the first three quarters of 2018 and 2017, respectively. For the third quarter of 2018 and 2017, research and development expenses were $10.9 million and $8.9 million, respectively, representing 18% and 17% of total revenues in the third quarter of 2018 and 2017, respectively. The increase in research and development expenses in the first three quarters and third quarter of 2018 as compared to the same periods of 2017 was primarily attributable to increased payroll and related costs from the acquisitions of Appterra, Datamyne, ShipRush, PCSTrac and MacroPoint. Research and development expenses in the first three quarters and third quarter of 2018 compared to the same periods of 2017 were negatively impacted by the strengthening of the Canadian dollar and euro compared to the US dollar.

General and administrative expenses consist primarily of salaries, stock-based compensation and other personnel-related costs of administrative personnel, as well as professional fees and other administrative expenses. General and administrative costs were $18.7 million and $17.0 million for the first three quarters of 2018 and 2017, respectively, representing 11% of total revenues in both the first three quarters of 2018 and 2017. General and administrative expenses were $6.6 million and $5.7
13


million for the third quarter of 2018 and 2017, respectively, representing 11% of total revenues in both the third quarter of 2018 and 2017. The increase in general and administrative expenses in the first three quarters and third quarter of 2018 as compared to the same periods of 2017 was primarily attributable to the inclusion of general and administrative expenses from the acquisitions of Appterra, Datamyne, ShipRush and MacroPoint. General and administrative expenses in the first three quarters and third quarter of 2018 compared to the same periods of 2017 were negatively impacted by the strengthening of the Canadian dollar and euro compared to the US dollar.

Other charges consist primarily of acquisition-related costs with respect to completed and prospective acquisitions and restructuring charges. Acquisition-related costs primarily include retention bonuses, advisory services, brokerage services and administrative costs, and relate to completed and prospective acquisitions. Restructuring costs relate to the integration of previously completed acquisitions and other cost-reduction activities. Other charges were $3.0 million and $2.5 million for the first three quarters of 2018 and 2017, respectively, and $1.4 million and $1.0 million for the third quarter of 2018 and 2017, respectively. Other charges were comprised of acquisition-related costs of $2.6 million and $2.1 million in the first three quarters of 2018 and 2017, respectively, and $1.0 million and $0.6 million in the third quarter of 2018 and 2017, respectively.

Amortization of intangible assets is amortization of the value attributable to intangible assets, including customer agreements and relationships, non-compete covenants, existing technologies and trade names, in each case associated with acquisitions completed by us as of the end of each reporting period. Intangible assets with a finite life are amortized to income over their useful life. The amount of amortization expense in a fiscal period is dependent on our acquisition activities as well as our asset impairment tests. Amortization of intangible assets was $24.4 million and $22.2 million in the first three quarters of 2018 and 2017, respectively, and $8.9 million and $7.5 million in the third quarter of 2018 and 2017, respectively. Amortization expense increased in the first three quarters of 2018 as compared to the same period of 2017 primarily due to amortization expense from the acquisitions of Pixi, Appterra, 4Solutions, Datamyne, ShipRush, PCSTrac and MacroPoint. Amortization expense increased in the third quarter of 2018 as compared to the same period of 2017 primarily due to amortization expense from the acquisitions of Datamyne, ShipRush, PCSTrac and MacroPoint. As at October 31, 2017, the unamortized portion of all intangible assets amounted to $183.0 million.

We test the carrying value of our finite life intangible assets for recoverability when events or changes in circumstances indicate that there may be evidence of impairment. We write down intangible assets with a finite life to fair value when the related undiscounted cash flows are not expected to allow for recovery of the carrying value. Fair value of intangible assets is determined by discounting the expected related cash flows. No finite life intangible asset impairment has been identified or recorded for any of the fiscal periods reported.

Investment income was $0.1 million and $1.4 million in the first three quarters of 2018 and 2017, respectively, and $0.1 million and nil in the third quarter of 2018 and 2017, respectively. The decrease in investment income in the first three quarters of 2018 compared to the same period of 2017 was primarily attributable to the gain from the sale of marketable securities during the first and second quarter of 2017.

Interest expense was $0.8 million and $0.5 million for the first three quarters of 2018 and 2017, respectively, and $0.5 and $0.2 million in the third quarter of 2018 and 2017, respectively. Interest expense is primarily comprised of interest expense on the amount borrowed and outstanding on our revolving debt facility as well as the amortization of deferred financing charges.

Income tax expense is comprised of current and deferred income tax expense. Income tax expense for the first three quarters of 2018 and 2017 was 22.9% and 24.4% of income before income taxes, respectively, with current income tax expense being 17.9% and 13.6% of income before income taxes, respectively. Income tax expense for the third quarter of 2018 and 2017 was 22.2% and 23.1% of income before income taxes, respectively, with current income tax expense being 16.2% and 18.3% of income before income taxes, respectively.
14



Income tax expense – current was $4.7 million and $3.2 million for the first three quarters of 2018 and 2017, respectively, and $1.3 million and $1.4 million in the third quarter of 2018 and 2017, respectively. The increase in current income taxes expense in the first three quarters of 2018 compared to the same period of 2017 was primarily a result of less income being sheltered by loss carry-forwards and other attributes in the US and Canada as well as changes in the estimate of our uncertain tax positions.

Income tax expense – deferred was $1.3 million and $2.6 million in the first three quarters of 2018 and 2017, respectively, and $0.5 million and $0.4 million in the third quarter of 2018 and 2017, respectively. The decrease in deferred income tax expense in the first three quarters of 2018 compared to the same period of 2017 was primarily attributable to changes in the estimate of valuation allowances against certain deferred tax assets in EMEA and Asia-Pacific.

Net income was $20.2 million and $17.7 million in the first three quarters of 2018 and 2017, respectively. For the third quarter of 2018, net income was $6.2 million compared to $5.9 million for the third quarter of 2017.

 
Quarterly Operating Results
 
 
 
The following table provides an analysis of our unaudited operating results (in thousands of dollars, except per share and weighted average number of share amounts) for each of the quarters ended on the date indicated.

 
April 30,
July 31,
October 31,
January 31,
Total
 
2017
2017
2017
2018
 
2018
         
Revenues
54,514
57,293
62,001
 
173,808
Gross margin
40,132
41,946
45,158
 
127,236
Operating expenses
22,505
23,942
26,450
 
72,897
Net income
6,885
7,159
6,170
 
20,214
Basic earnings per share
0.09
0.09
0.08
 
0.27
Diluted earnings per share
0.09
0.09
0.08
 
0.26
Weighted average shares outstanding (thousands):
         
  Basic
75,912
75,969
76,630
 
76,173
  Diluted
76,648
76,739
77,442
 
76,942

 
April 30,
July 31,
October 31,
January 31,
Total
 
2016
2016
2016
2017
 
2017
         
Revenues
48,911
50,516
51,536
52,816
203,779
Gross margin
35,222
36,731
37,601
38,174
147,728
Operating expenses
19,806
21,197
21,287
21,286
83,576
Net income
6,038
5,779
5,931
6,090
23,838
Basic earnings per share
0.08
0.08
0.08
0.08
0.31
Diluted earnings per share
0.08
0.08
0.08
0.08
0.31
Weighted average shares outstanding (thousands):
         
  Basic
75,761
75,792
75,816
75,830
75,800
  Diluted
76,419
76,483
76,538
76,577
76,515

15


Revenues over the comparative period have been positively impacted by the seven acquisitions that we have completed since the beginning of fiscal 2017. In addition, over the past two fiscal years we have seen increased revenues as a result of an increase in transactions processed over our GLN business document exchange as we help our customers comply with electronic filing requirements of US, Canadian, EU and Asia security and customs regulations.

Our services revenues continue to have seasonal trends. In the first fiscal quarter of each year, we historically have seen slightly lower shipment volumes by air and truck which impact the aggregate number of transactions flowing through our GLN business document exchange. In the second fiscal quarter of each year, we historically have seen a slight increase in ocean services revenues as ocean carriers are in the midst of their customer contract negotiation period. In the third fiscal quarter of each year, we have historically seen shipment and transactional volumes at their highest. In the fourth fiscal quarter of each year, the various international holidays impact the aggregate number of shipping days in the quarter, and historically we have seen this adversely impact the number of transactions our network processes and, consequently, the amount of services revenues we receive during that period.

In the third quarter of 2018, revenues were positively impacted by the inclusion of a partial quarter of operations from our acquisition of MacroPoint and a full quarter of operations from our acquisitions of ShipRush and PCSTrac. Revenues in the third quarter were also positively impacted by the strengthening of the euro, Canadian dollar and British pound sterling compared to the US dollar. Operating expenses increased because of the partial quarter of operations from our acquisition of MacroPoint and a full quarter of operations from our acquisitions of ShipRush and PCSTrac. Operating expenses in the third quarter were also negatively impacted by the strengthening of the euro, Canadian dollar and British pound sterling compared to the US dollar. Net income was lowered in the third quarter of 2018 by the inclusion of a partial period of amortization as a result of our acquisition of MacroPoint and a full quarter of amortization from our acquisitions of ShipRush and PCSTrac. Net income was also lowered as a result of restructuring expense in the third quarter of 2018 from our fiscal 2018 restructuring plan.

In the second quarter of 2018, revenues and gross margin were positively impacted by the inclusion of a partial quarter of operations from our acquisitions of ShipRush and PCSTrac. Revenues in the second quarter were also positively impacted by the strengthening of the euro, Canadian dollar, British pound sterling and Swedish krona compared to the US dollar. Operating expenses increased because of the partial quarter of operations from our acquisitions of ShipRush and PCSTrac. Operating expenses in the second quarter were also negatively impacted by the strengthening of the euro, Canadian dollar, Swedish krona and British pound sterling compared to the US dollar. Net income was lowered by additional amortization as a result of the acquisitions of ShipRush and PCSTrac in the second quarter of 2018.

In the first quarter of 2018, revenues and gross margin were positively impacted by the inclusion of a full quarter of operations from our acquisitions of 4Solutions and Datamyne. Revenues in the first quarter were also positively impacted by the strengthening of the British pound sterling and euro compared to the US dollar. Operating expenses increased because of the inclusion of a full quarter of operations from our acquisitions of 4Solutions and Datamyne. Operating expenses in the first quarter were also negatively impacted by the strengthening of the euro, Swedish krona and British pound sterling and positively impacted by weakening of the Canadian dollar compared to the US dollar. Net income was lowered by additional amortization as a result of the acquisitions of 4Solutions and Datamyne in 2017.

In 2017, revenues, gross margins and net income were positively impacted on a comparative basis to 2016 by the inclusion of a full period of operations from our fiscal 2016 acquisitions of MK Data Services LLC (“MK Data”), BearWare Inc. (“BearWare”) and Oz Development Inc. (“Oz”) as well as the partial period of operations from our fiscal 2017 acquisitions of Pixi, Appterra, 4Solutions and Datamyne. Revenue growth was partially offset by the negative impact of the weakening of the British pound sterling and Canadian dollar compared to the US dollar. Net income was negatively impacted by $3.0
16


million of acquisition-related costs with respect to completed and prospective acquisitions as well as restructuring costs of $0.4 million in 2017.

 
Liquidity and Capital Resources
 
 
 
Cash. We had $33.3 million and $38.1 million in cash as at October 31, 2017 and January 31, 2017, respectively. All cash was held in interest-bearing bank accounts, primarily with major Canadian, US and European banks. The cash balance has decreased since January 31, 2017 by $4.8 million primarily due to cash used for acquisitions partially offset by borrowings on the credit facility and cash generated from operations.

Credit facility. On March 2, 2016, we amended our revolving debt facility with a new senior secured credit facility. The credit facility consists of a $150.0 million revolving operating credit facility to be available for general corporate purposes including the financing of ongoing working capital needs and acquisitions. The credit facility also provides for an additional $7.5 million available to support foreign exchange and interest rate hedging. The credit facility has a five-year maturity with no fixed repayment dates prior to the end of the five-year term ending March 2, 2021. Borrowings under the credit facility are secured by a first charge over substantially all of Descartes’ assets. Depending on the type of advance, interest rates under the revolving operating portion of the credit facility are based on the Canada or US prime rate, Bankers’ Acceptance (BA) or London Interbank Offered Rate (LIBOR) plus an additional 0 to 200 basis points based on the ratio of net debt to adjusted earnings before interest, taxes, depreciation and amortization, as defined in the credit agreement. A standby fee of between 20 to 28 basis points will be charged on all undrawn amounts. The credit facility contains certain customary representations, warranties and guarantees, and covenants.

As at October 31, 2017, $95.0 million of the revolving operating credit facility remained available for use and the outstanding balance of $55.0 million was required to be repaid prior to March 2, 2021. No amounts have been drawn on the facility that is available to support foreign exchange and interest rate hedging. We are in compliance with the covenants of the credit facility as at October 31, 2017.

Short-form base shelf prospectus. On April 18, 2016, we filed a final short-form base shelf prospectus, allowing us to offer and issue the following securities: (i) common shares; (ii) preferred shares; (iii) senior or subordinated unsecured debt securities; (iv) subscription receipts; (v) warrants; and (vi) securities comprised of more than one of the aforementioned common shares, preferred shares, debt securities, subscription receipts and/ or warrants offered together as a unit. These securities may be offered separately or together, in separate series, in amounts, at prices and on terms to be set forth in one or more shelf prospectus supplements. The aggregate initial offering price of securities that may be sold by us (or certain of our current or future shareholders) pursuant to our base shelf prospectus during the 25-month period that our base shelf prospectus, including any amendments thereto, remains valid is limited to $500 million. The short-form base shelf prospectus expires on May 18, 2018.

Working capital. As at October 31, 2017, our working capital (current assets less current liabilities) was $8.4 million. Current assets primarily include $33.3 million of cash, $26.9 million of current trade receivables and $7.9 million of prepaid assets. Current liabilities primarily include $30.3 million of deferred revenue, $23.8 million of accrued liabilities and $7.0 million of accounts payable. Our working capital has decreased since January 31, 2017 by $10.3 million, primarily due to cash used for acquisitions partially offset by borrowings on the credit facility and cash generated from operations during the period.

Historically, we have financed our operations and met our capital expenditure requirements primarily through cash flows provided from operations, issuances of common shares and proceeds from debt. We anticipate that, considering the above, we have sufficient liquidity to fund our current cash requirements for working capital, contractual commitments, capital expenditures and other operating needs. We also
17


believe that we have the ability to generate sufficient amounts of cash in the long term to meet planned growth targets and to fund strategic transactions. Should additional future financing be undertaken, the proceeds from any such transaction could be utilized to fund strategic transactions or for general corporate purposes. We expect, from time to time, to continue to consider select strategic transactions to create value and improve performance, which may include acquisitions, dispositions, restructurings, joint ventures and partnerships, and we may undertake further financing transactions, including draws on our credit facility or equity offerings, in connection with any such potential strategic transaction.

With respect to earnings of our non-Canadian subsidiaries, our intention is that these earnings will be reinvested in each subsidiary indefinitely. Of the $33.3 million of cash as at October 31, 2017, $25.3 million was held by our foreign subsidiaries, most significantly in the United States with lesser amounts held in other countries in the EMEA and Asia Pacific regions. To date, we have not encountered significant legal or practical restrictions on the abilities of our subsidiaries to repatriate money to Canada, even if such restrictions may exist in respect of certain foreign jurisdictions where we have subsidiaries. In the future, if we elect to repatriate the unremitted earnings of our foreign subsidiaries in the form of dividends, or if the shares of the foreign subsidiaries are sold or transferred, then we could be subject to additional Canadian or foreign income taxes, net of the impact of any available foreign tax credits, which would result in a higher effective tax rate. We have not provided for foreign withholding taxes or deferred income tax liabilities related to unremitted earnings of our non-Canadian subsidiaries, since such earnings are considered permanently invested in those subsidiaries, or are not subject to withholding taxes.

The table set forth below provides a summary of cash flows for the periods indicated in millions of dollars:

   
Third Quarter of
   
First Three Quarters of
 
   
2018
   
2017
   
2018
   
2017
 
Cash provided by operating activities
   
18.9
     
20.5
     
52.5
     
53.0
 
Purchase of marketable securities
   
-
     
-
     
-
     
(0.2
)
Sale of marketable securities
   
-
     
-
     
-
     
6.1
 
Additions to property and equipment
   
(2.2
)
   
(1.0
)
   
(3.9
)
   
(4.0
)
Acquisitions of subsidiaries, net of cash acquired
   
(86.2
)
   
(5.7
)
   
(111.9
)
   
(16.4
)
Proceeds from borrowings on credit facility
   
40.0
     
-
     
80.0
     
10.8
 
Credit facility repayments
   
(25.0
)
   
(4.6
)
   
(25.0
)
   
(7.0
)
Payment of debt issuance costs
   
-
     
-
     
-
     
(0.9
)
Issuances of common shares, net of issuance costs
   
0.5
     
(0.1
)
   
1.0
     
(0.1
)
Effect of foreign exchange rate on cash
   
(0.2
)
   
(0.8
)
   
2.5
     
(0.6
)
Net change in cash
   
(54.2
)
   
8.3
     
(4.8
)
   
40.7
 
Cash, beginning of period
   
87.5
     
69.6
     
38.1
     
37.2
 
Cash, end of period
   
33.3
     
77.9
     
33.3
     
77.9
 

Cash provided by operating activities was $52.5 million and $53.0 million for the first three quarters of 2018 and 2017, respectively, and $18.9 million and $20.5 million for the third quarter of 2018 and 2017, respectively. For the first three quarters of 2018, the $52.5 million of cash provided by operating activities resulted from $20.2 million of net income, plus adjustments for $29.8 million of non-cash items included in net income and plus $2.5 million of cash provided from changes in our operating assets and liabilities. For the first three quarters of 2017, the $53.0 million of cash provided by operating activities resulted from $17.7 million of net income, plus adjustments for $27.6 million of non-cash items included in net income and plus $7.7 million of cash provided from changes in our operating assets and liabilities. Cash provided by operating activities in the first three quarters of 2018 was consistent with the same period of 2017.
18

 
For the third quarter of 2018, the $18.9 million of cash provided by operating activities resulted from $6.2 million of net income, plus $11.0 million of adjustments for non-cash expenses included in net income and plus $1.7 million of cash provided from changes in our operating assets and liabilities. For the third quarter of 2017, the $20.5 million of cash provided by operating activities resulted from $5.9 million of net income, plus $9.4 million of adjustments for non-cash expenses included in net income and plus $5.1 million of cash provided from changes in our operating assets and liabilities. Cash provided by operating activities decreased in the third quarter of 2018 compared to the same period in 2017 primarily due to cash used for payment of retention bonuses on the MK Data acquisition.

Purchase of marketable securities was nil and $0.2 million for the first three quarters of 2018 and 2017, respectively, and nil in both the third quarter of 2018 and 2017.

Sale of marketable securities was nil and $6.1 million for the first three quarters of 2018 and 2017, respectively, and nil in both the third quarter of 2018 and 2017.

Additions to property and equipment were $3.9 million and $4.0 million for the first three quarters of 2018 and 2017, respectively, and $2.2 million and $1.0 million for the third quarter of 2018 and 2017, respectively. Additions to property and equipment were consistent in the first three quarters of 2018 compared to the same period of 2017. Additions to property and equipment were greater in the third quarter of 2018 compared to the same period of 2017 primarily due to the timing of payments for computing equipment and software.

Acquisitions of subsidiaries, net of cash acquired were $111.9 million and $16.4 million for the first three quarters of 2018 and 2017, respectively, and $86.2 million and $5.7 million for the third quarter of 2018 and 2017, respectively. Acquisitions in the first three quarters of 2018 related to ShipRush, PCSTrac and MacroPoint. Acquisitions in the first three quarters of 2017 related to Pixi and Appterra.

Proceeds from borrowing on credit facility were $80.0 million and $10.8 million for the first three quarters of 2018 and 2017, respectively, and $40.0 million and nil for the third quarter of 2018 and 2017, respectively. The borrowings on our credit facility in 2018 partially financed our acquisition of MacroPoint. The borrowings on our credit facility in 2017 financed our acquisition of Pixi.

Credit facility repayments were $25.0 million and $7.0 million for the first three quarters of 2018 and 2017, respectively, and $25.0 million and $4.6 million for the third quarter of 2018 and 2017, respectively.

Payment of debt issuance costs were nil and $0.9 million for the first three quarters of 2018 and 2017, respectively, and nil for both the third quarter of 2018 and 2017. Debt issuance costs paid in 2017 relate to the amended credit facility agreement.

Issuances of common shares, net of issuance costs were $1.0 million and ($0.1) million for the first three quarters of 2018 and 2017, respectively, and $0.5 million and ($0.1) million for the third quarter of 2018 and 2017, respectively. In the first three quarters and third quarter of 2018, the cash provided was a result of the exercise of employee stock options. In the first three quarters and third quarter of 2017, the cash used relates to costs paid to file the short-form base shelf prospectus partially offset by cash provided from the exercise of employee stock options.
19

 
 
Commitments, Contingencies and Guarantees
 
 
 
Commitments
To facilitate a better understanding of our commitments, the following information is provided (in millions of dollars) in respect of our operating obligations as of October 31, 2017:

 
Less than
1 year
1-3 years
4-5 years
More than
 5 years
Total
           
Debt obligations
-
-
55.0
-
55.0
Operating lease obligations
5.1
5.3
1.3
1.1
12.8
Capital lease obligations
0.1
0.1
-
-
0.2
Total
5.2
5.4
56.3
1.1
68.0

Debt Obligations
The debt obligations are comprised of principal repayments on our credit facility. Interest, not included in the table above, is payable quarterly in arrears based on the applicable variable rate.

Lease Obligations
We are committed under non-cancelable operating leases for business premises, computer equipment and vehicles with terms expiring at various dates through 2027. We are also committed under non-cancelable capital leases for computer equipment expiring at various dates through 2021. The future minimum amounts payable under these lease agreements are presented in the table above.

Other Obligations
Deferred Share Unit (“DSU”) and Cash-settled Restricted Share Unit (“CRSU”) Plans
As discussed in the “Trends / Business Outlook” section later in this MD&A and in Note 2 to the audited consolidated financial statements for 2017 included in our 2017 Annual Report, we maintain DSU and CRSU plans for our directors and employees. Any payments made pursuant to these plans are settled in cash. For DSUs and CRSUs, the units vest over time and the liability recognized at any given consolidated balance sheet date reflects only those units vested at that date that have not yet been settled in cash. As such, we had an unrecognized aggregate amount for the unearned CRSUs and unearned DSUs of $1.1 million and $0.2 million, respectively, for which no liability was recorded on our unaudited consolidated balance sheet at October 31, 2017. The ultimate liability for any payment of DSUs and CRSUs is dependent on the trading price of our common shares. To partially offset our exposure to fluctuations in our stock price, we have entered into equity derivative contracts, including floating-rate equity forwards. As at October 31, 2017, we had equity derivatives for 238,000 Descartes common shares.

Contingencies
We are subject to a variety of other claims and suits that arise from time to time in the ordinary course of our business. The consequences of these matters are not presently determinable but, in the opinion of management after consulting with legal counsel, the ultimate aggregate liability is not currently expected to have a material effect on our results of operations or financial position.

Product Warranties
In the normal course of operations, we provide our customers with product warranties relating to the performance of our hardware, software and network services. To date, we have not encountered material costs as a result of such obligations and have not accrued any liabilities related to such obligations in our consolidated financial statements.

 
20

 
Business combination agreements
In respect of our acquisition of Appterra in the third quarter of fiscal 2017, up to $1.6 million in cash may become payable if certain revenue performance targets are met by Appterra in the two years following the acquisition. A balance of $0.8 million is accrued related to the fair value of this contingent consideration as at October 31, 2017.

In respect of our acquisition of ShipRush in the second quarter of fiscal 2018, up to $3.0 million in cash may become payable if certain revenue performance targets are met by ShipRush in the two years following the acquisition. A balance of $1.3 million is accrued related to the fair value of this contingent consideration as at October 31, 2017.

Guarantees
In the normal course of business, we enter into a variety of agreements that may contain features that meet the definition of a guarantee under ASC Topic 460, “Guarantees”. The following lists our significant guarantees:

Intellectual property indemnification obligations
We provide indemnifications of varying scope to our customers against claims of intellectual property infringement made by third parties arising from the use of our products. In the event of such a claim, we are generally obligated to defend our customers against the claim and we are liable to pay damages and costs assessed against our customers that are payable as part of a final judgment or settlement. These intellectual property infringement indemnification clauses are not generally subject to any dollar limits and remain in force for the term of our license and services agreements with our customers, where license terms are typically perpetual. To date, we have not encountered material costs as a result of such indemnifications.

Other indemnification agreements
In the normal course of operations, we enter into various agreements that provide general indemnities. These indemnities typically arise in connection with purchases and sales of assets, securities offerings or buy-backs, service contracts, administration of employee benefit plans, retention of officers and directors, membership agreements, customer financing transactions, and leasing transactions. In addition, our corporate by-laws provide for the indemnification of our directors and officers. Each of these indemnities requires us, in certain circumstances, to compensate the counterparties for various costs resulting from breaches of representations or obligations under such arrangements, or as a result of third party claims that may be suffered by the counterparty as a consequence of the transaction. We believe that the likelihood that we could incur significant liability under these obligations is remote. Historically, we have not made any significant payments under such indemnities.

In evaluating estimated losses for the guarantees or indemnities described above, we consider such factors as the degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of loss. We are unable to make a reasonable estimate of the maximum potential amount payable under such guarantees or indemnities as many of these arrangements do not specify a maximum potential dollar exposure or time limitation. The amount also depends on the outcome of future events and conditions, which cannot be predicted. Given the foregoing, to date, we have not accrued any liability in our financial statements for the guarantees or indemnities described above.

 
Outstanding Share Data
 
 
 
We have an unlimited number of common shares authorized for issuance. As at November 29, 2017, we had 76,773,497 common shares issued and outstanding.

At the annual meeting of shareholders held on May 26, 2016, the shareholders of the Corporation approved the addition of 4,500,000 stock options to the Corporation’s stock option plan. As of November
 
 
21

 
29, 2017, there were 657,209 stock options issued and outstanding, and 4,273,332 remaining available for grant under all stock option plans.

At the annual meeting of shareholders held on June 1, 2017, the shareholders of the Corporation approved the addition of a further 1,500,000 units to the Corporation’s performance and restricted share unit plan.
As of November 29, 2017, there were 440,520 performance share units (“PSUs”) and 299,020 restricted share units (“RSUs”) issued and outstanding, and 1,543,816 remaining available for grant under all performance and restricted share unit plans.

On November 30, 2004, we announced that our board of directors had adopted a shareholder rights plan (the “Rights Plan”) to ensure the fair treatment of shareholders in connection with any take-over offer, and to provide our board of directors and shareholders with additional time to fully consider any unsolicited take-over bid. We did not adopt the Rights Plan in response to any specific proposal to acquire control of the Company. The Rights Plan was approved by the TSX and was originally approved by our shareholders on May 18, 2005. The Rights Plan took effect as of November 29, 2004. On May 29, 2008, our shareholders approved certain amendments to the Rights Plan and approved the Rights Plan continuing in effect. At our annual shareholders meeting held on May 29, 2014, our shareholders approved certain amendments to the Rights Plan and approved the Rights Plan continuing in effect. At our annual shareholders meeting held on June 1, 2017, our shareholders approved certain amendments to, and the continuation of, the Rights Plan. We understand that the Rights Plan is similar to plans adopted by other Canadian companies and approved by their shareholders.

 
Application of Critical Accounting Policies
 
 
 
Our consolidated financial statements and accompanying notes are prepared in accordance with GAAP. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. These estimates and assumptions are affected by management’s application of accounting policies. Estimates are deemed critical when a different estimate could have reasonably been used or where changes in the estimates are reasonably likely to occur from period to period and would materially impact our financial condition or results of operations. Our significant accounting policies are discussed in Note 2 to the audited consolidated financial statements for 2017 included in our 2017 Annual Report.

Our management has discussed the development, selection and application of our critical accounting policies with the audit committee of the board of directors.

In addition to those identified in our 2017 Annual Report, the following reflect our more significant estimates, judgments and assumptions which we believe are the most critical to aid in fully understanding and evaluating our reported financial results for the period ended October 31, 2017:
·
Revenue recognition;
·
Impairment of long-lived assets;
·
Goodwill;
·
Stock-based compensation;
·
Income taxes; and
·
Business combinations.

During the first quarter of fiscal 2018, the Company adopted a change in accounting policy in accordance with ASU 2016-09 to account for stock-based compensation forfeitures as they occur. There were no other significant changes to our critical accounting policies and estimates during the first three quarters of fiscal 2018. Our 2017 Annual Report provides a discussion of our critical accounting policies and estimates.
22

 
 
Change In / Initial Adoption of Accounting Policies
 
 
 
This section includes forward-looking statements.

Recently adopted accounting pronouncements
In March 2016, the FASB issued Accounting Standards Update 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). ASU 2016-09 simplifies several areas of accounting for share-based compensation arrangements, including the income tax impact, classification on the statement of cash flows and forfeitures. ASU 2016-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016, which was our fiscal year beginning February 1, 2017. As a result of adoption, excess tax benefits or deficiencies related to stock-based compensation are reflected in the Consolidated Statement of Operations as a component of the provision for income taxes and reported as operating activities in the Consolidated Statement of Cash Flows, on a prospective basis. Effective as of February 1, 2017, the Company adopted a change in accounting policy in accordance with ASU 2016-09 to account for forfeitures as they occur. The change was applied on a modified retrospective basis, and no prior periods were restated as a result of this change in accounting policy. Accordingly, we have recognized a cumulative adjustment charge of less than $0.1 million in accumulated deficit in the first quarter of fiscal 2018 as a result of the adoption of this change in accounting policy.

In July 2015, the FASB issued Accounting Standards Update 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory” (“ASU 2015-11”). ASU 2015-11 provides guidance to more clearly articulate the requirements for the measurement and disclosure of inventory. ASU 2015-11 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016, which was our fiscal year beginning February 1, 2017. The Company adopted this guidance in the first quarter of fiscal 2018. The adoption of this standard did not have a material impact on our results of operations or disclosures.

Recently issued accounting pronouncements
In May 2014, the FASB issued Accounting Standards Update 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”) and issued subsequent amendments to the initial guidance during 2015 and 2016, collectively referred to as Topic 606. These updates supersede the revenue recognition requirements in ASC Topic 605, "Revenue Recognition" and nearly all other existing revenue recognition guidance under US GAAP. The core principle of Topic 606 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Topic 606 can be applied either (i) retrospectively to each prior reporting period presented with the option to elect certain practical expedients; or (ii) retrospectively with the cumulative effect recognized at the date of initial application and providing certain additional disclosures. Topic 606 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). Early adoption is permitted. We anticipate that we will adopt Topic 606 using the cumulative effect approach when this guidance becomes effective for us, starting in the first quarter of fiscal 2019. We are currently evaluating the effects that the adoption of Topic 606 will have on our results of operations, financial position and disclosures. To date we have established a project team with the objective of evaluating the effect that Topic 606 will have on our consolidated financial statements, related disclosures, business processes, systems and controls. We are analyzing the impact of the new standard on our contracts by reviewing current accounting policies, practices and our revenue contracts to identify potential differences that would result from applying the requirements of the new standard. In parallel, we are assessing the changes to our business processes, systems and controls in order to support recognition and disclosure under the new standard. While we are continuing to assess all potential impacts of the new revenue recognition standard, we currently believe the most significant impact will relate to our accounting for costs to obtain a contract. Under the new standard, we will defer all incremental commission costs to obtain customer contracts and amortize these costs over an
23


expected period of benefit, which we have determined to be approximately five years. As a result, we expect an increase in deferred commission assets and a change in the timing of recognition of commission expense in future reporting periods under the new standard. The ultimate impact is subject to actual commissions earned in the remainder of fiscal 2018. The standard will also result in expanded disclosures on revenue, performance obligations and contract balances.

In January 2016, the FASB issued Accounting Standards Update 2016-01, “Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). ASU 2016-01 supersedes the guidance to classify equity securities with readily determinable fair values into different categories reducing the number of items that are recognized in other comprehensive income as well as simplifying the impairment assessment of equity investments without readily determinable fair values. ASU 2016-01 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). The Company will adopt this guidance in the first quarter of fiscal 2019. The adoption of this amendment is not expected to have a material impact on our results of operations or disclosures.

In February 2016, the FASB issued Accounting Standards Update 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). ASU 2016-02 supersedes the lease guidance in ASC Topic 840, “Leases” and requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases. ASU 2016-02 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018, which will be our fiscal year beginning February 1, 2019 (fiscal 2020). The Company will adopt this guidance in the first quarter of fiscal 2020. The adoption of this standard is expected to increase assets and liabilities, as we will be required to record a right-of-use asset and a corresponding lease liability in our consolidated financial statements, as well as a decrease to operating costs, an increase to finance costs (due to accretion of the lease liability) and an increase to depreciation and amortization (due to amortization of the right-of-use asset). The Company continues to evaluate the impact that the adoption will have on its results of operations, financial position and disclosures.

In June 2016, the FASB issued Accounting Standards Update 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU 2016-13 requires measurement and recognition of expected credit losses for financial assets held. ASU 2016-13 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019, which will be our fiscal year beginning February 1, 2020 (fiscal 2021). Early adoption is permitted. The Company will adopt this guidance in the first quarter of fiscal 2021 and is currently evaluating the impact that the adoption will have on its results of operations, financial position and disclosures.

In August 2016, the FASB issued Accounting Standards Update 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”). ASU 2016-15 clarifies the presentation and classification in the statement of cash flows. ASU 2016-15 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). Early adoption is permitted. The Company will adopt this guidance in the first quarter of fiscal 2019. The adoption of this amendment is not expected to have a material impact on our results of operations or disclosures.

In October 2016, the FASB issued Accounting Standards Update 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory” (“ASU 2016-16”). ASU 2016-16 requires the recognition of the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. ASU 2016-16 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). Early adoption is permitted. The Company will adopt this guidance in the first quarter of fiscal 2019. The adoption of this standard will result in the write-off of the balance of unamortized deferred tax charges and the recognition of previously unrecognized deferred tax assets in certain jurisdictions. The Company continues to evaluate the impact that the adoption will have on its results of operations, financial position and disclosures.
24

 
In January 2017, the FASB issued Accounting Standards Update 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business” (“ASU 2017-01”). ASU 2017-01 clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions of assets or businesses. ASU 2017-01 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). Early adoption is not permitted. The Company will adopt this guidance in the first quarter of fiscal 2019. The adoption of this amendment is not expected to have a material impact on our results of operations or disclosures.

In January 2017, the FASB issued Accounting Standards Update 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”). ASU 2017-04 simplifies how an entity is required to test goodwill for impairment. ASU 2017-04 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019, which will be our fiscal year beginning February 1, 2020 (fiscal 2021). Early adoption is permitted. The Company will adopt this guidance in the first quarter of fiscal 2021. The adoption of this amendment is not expected to have a material impact on our results of operations or disclosures.

In May 2017, the FASB issued Accounting Standards Update 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting” (“ASU 2017-09”). ASU 2017-09 clarifies the guidance on when to apply modification accounting for share-based payment awards. ASU 2017-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). Early adoption is permitted. The Company will adopt this guidance in the first quarter of fiscal 2019. The adoption of this amendment is not expected to have a material impact on our results of operations or disclosures.

 
Controls and Procedures
 
 
 
During the period beginning on August 1, 2017 and ended on October 31, 2017, no changes were made to the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
 
Trends / Business Outlook
 
 
 
This section discusses our outlook for the remainder of fiscal 2018 and in general as of the date of this MD&A. This section, contains forward-looking statements.

Our business may be impacted from time to time by the general cyclical and seasonal nature of particular modes of transportation and the freight market in general, as well as the cyclical and seasonal nature of the industries that such markets serve. Factors which may create cyclical fluctuations in such modes of transportation or the freight market in general include legal and regulatory requirements, timing of contract renewals between our customers and their own customers, seasonal-based tariffs, vacation periods applicable to particular shipping or receiving nations, weather-related events that impact shipping in particular geographies and amendments to international trade agreements. Since some of our revenues from particular products and services are tied to the volume of shipments being processed, adverse fluctuations in the volume of global shipments or shipments in any particular mode of transportation may adversely affect our revenues. Declines in shipment volumes would likely have a material adverse effect on our business.
25

 
Industry consolidation, rapid technological change and frequent new product introductions and enhancements continue to characterize the software and network services industries – particularly for logistics management technology companies. Organizations are increasingly requiring greater levels of functionality and more sophisticated product offerings from their software and services providers.

Increased importance is being placed on leveraging cloud-based technology to better manage logistics processes and to connect and collaborate with trading partners on a global basis, as well as to reuse and share supply chain data in order to accelerate time-to-value. Cloud-based technology also enables business networks to more easily unite and integrate services provided by a broad range of partners and technology alliances to extend functionality and further enhance collaboration between business communities. As a result, we believe there is a trend away from using manual and paper-based supply chain and logistics processes towards electronic processes powered by the exchange of electronic information between logistics and supply chain participants.

Accordingly, we expect that our future success will be dependent upon our ability to enhance current products or develop and introduce new products offering enhanced performance and new functionality at competitive prices. In particular, we believe customers are looking for end-to-end solutions that combine a multi-modal, multi-process network with business document exchange and wireless mobile resource management (“MRM”) applications with end-to-end global trade compliance, trade content and collaborative supply chain execution applications. These applications include freight bookings, contract and rate management, classification of goods for tariff and duty purposes, sanctioned party screening, customs filings and electronic shipment manifest processes, transportation management, routing and scheduling, purchase order to dock door processes, and inventory visibility.

We believe there is a continued acceptance of subscription pricing and SaaS business models in the markets we serve that provide lower up-front cost and easier-to-maintain alternatives than may be available through traditional perpetual license pricing models. In the first three quarters of fiscal 2018, our services revenues comprised 96% of our total revenues, with the balance being license revenues. We expect that our focus in fiscal 2018 will remain on generating services revenues, primarily by promoting the use of our GLN (including customs compliance services) and the migration of customers using our legacy license-based products to our services-based architecture. We anticipate maintaining the flexibility to license our products to those customers who prefer to buy the products in that fashion and the composition of our revenues in any one quarter between services revenues and license revenues will be impacted by the buying preferences of our customers.

We have significant contracts with our license customers for ongoing support and maintenance, as well as significant service contracts which provide us with recurring services revenues. After their initial term, our service contracts are generally renewable at a customer’s option, and there are generally no mandatory payment obligations or obligations to license additional software or subscribe for additional services. For fiscal 2018, based on our historic experience, we anticipate that over a one-year period we may lose approximately 4% to 6% of our aggregate annualized recurring revenues in the ordinary course.

We internally measure and manage our “baseline calibration,” a non-GAAP financial measure, which we define as the difference between our “baseline revenues” and “baseline operating expenses”. We define our “baseline revenues,” a non-GAAP financial measure, as our visible, recurring and contracted revenues. Baseline revenues are not a projection of anticipated total revenues for a period as they exclude any anticipated or expected new sales for a period beyond the date that the baseline revenues are measured. We define our “baseline operating expenses,” a non-GAAP financial measure, as our total expenses less interest, investment income, taxes, depreciation and amortization, stock-based compensation (for which we include related costs and taxes), acquisition-related costs and restructuring charges. Baseline operating expenses are not a projection of anticipated total expenses for a period as they exclude any expenses associated with anticipated or expected new sales for a period beyond the date that the baseline expenses are measured. Our baseline calibration is not a projection of net income for a period as determined in accordance with GAAP, or adjusted earnings before interest, taxes, depreciation and amortization for a period as it excludes anticipated or expected new sales for a period
26


beyond the date that the baseline calibration is measured, excludes any costs of goods sold or other expenses associated with such new sales, and excludes the expenses identified as excluded in the definition of “baseline operating expenses,” above. We calculate and disclose “baseline revenues,” “baseline operating expenses” and “baseline calibration” because management uses these metrics in determining its planned levels of expenditures for a period and we believe this information is useful to our investors. However, because these metrics are limited estimated operating metrics that do not have comparable GAAP measures, we are unable to provide quantitative reconciliations of these measures to GAAP measures without unreasonable efforts and accordingly are omitting this information. These metrics are estimated operating metrics and not projections, nor actual financial results, and are not indicative of current or future performance. These metrics do not have a standardized meaning prescribed by GAAP and are unlikely to be comparable to similarly-titled metrics used by other companies and are not a replacement or proxy for any GAAP measure. At November 1, 2017, using foreign exchange rates of $0.78 to CAD $1.00, $1.16 to EUR 1.00 and $1.32 to £1.00, we estimated that our baseline revenues for the fourth quarter of 2018 are approximately $59.4 million and our baseline operating expenses are approximately $42.5 million. We consider this to be our baseline calibration of approximately $16.9 million for the fourth quarter of 2018, or approximately 28% of our baseline revenues as at November 1, 2017.

We estimate that aggregate amortization expense for existing intangible assets will be $8.1 million for the remainder of 2018, $33.9 million for 2019, $32.9 million for 2020, $29.3 million for 2021, $25.3 million for 2022, $17.8 million for 2023 and $35.7 million thereafter. Expected future amortization expense is based on the level of existing intangibles at October 31, 2017, is subject to fluctuations in foreign exchange rates and assumes no future adjustments or impairment of existing intangible assets.

We anticipate that stock-based compensation expense for the remainder of fiscal 2018 will be approximately $0.8 million, subject to any necessary adjustments resulting from actual stock-based compensation forfeitures and fluctuations in foreign exchange rates.

We performed our annual goodwill impairment tests in accordance with ASC Topic 350, “Intangibles – Goodwill and Other” (“ASC Topic 350”) as at October 31, 2017 and determined that there was no evidence of impairment. We are currently scheduled to perform our next annual impairment test during the third quarter of fiscal 2019. We will continue to perform quarterly analyses of whether any event has occurred
that would more likely than not reduce our enterprise value below our carrying amounts and, if so, we will perform a goodwill impairment test between the annual dates. The likelihood of any future impairment increases if our public market capitalization is adversely impacted by global economic, capital market or other conditions for a sustained period of time. Any future impairment adjustment will be recognized as an expense in the period that such adjustment is identified.

In the first three quarters of 2018, capital expenditures were $3.9 million or approximately 2% of revenues, as we continue to invest in computer equipment and software to support our network and build out our infrastructure. We anticipate that we will incur approximately $1.0 million to $2.0 million in capital expenditures in the remainder of fiscal 2018 primarily related to investments in our network and security infrastructure.

We conduct business in a variety of foreign currencies and, as a result, our foreign operations are subject to foreign exchange fluctuations. Our businesses operate in their local currency environment and use their local currency as their functional currency. Assets and liabilities of foreign operations are translated into US dollars at the exchange rate in effect at the balance sheet date. Revenues and expenses of foreign operations are translated using daily exchange rates. Translation adjustments resulting from this process are accumulated in other comprehensive income (loss) as a separate component of shareholders’ equity. Transactions incurred in currencies other than the functional currency are converted to the functional currency at the transaction date. All foreign currency transaction gains and losses are included in net income. Some of our cash is held in foreign currencies. We currently have no specific hedging program in place to address fluctuations in international currency exchange rates. We can make no accurate prediction of what will happen with international currency
27


exchange rates going forward. However, if the US dollar was to weaken in comparison to foreign currencies, then we anticipate this will increase the expenses of our business and have a negative impact on our results of operations. By way of illustration, 66% of our revenues in the third quarter of fiscal 2018 were in US dollars, 17% in euro, 6% in Canadian dollars, 4% in British pound sterling, and the balance in mixed currencies, while 48% of our operating expenses were in US dollars, 19% in euro, 18% in Canadian dollars, 4% in British pound sterling, and the balance in mixed currencies.

Our tax expense for a period is difficult to predict as it depends on many factors, including the actual jurisdictions in which income is earned, the tax rates in those jurisdictions, the amount of deferred tax assets relating to the jurisdictions and the valuation allowances relating to those tax assets. We can provide no assurance as to the timing or amounts of any income tax expense or recovery, nor can we provide any assurance that our current valuation allowance for deferred tax assets will not need to be adjusted further.

We intend to continue to actively explore business combinations to add complementary services, products and customers to our existing businesses. We also intend to continue to focus our acquisition activities on companies that are targeting the same customers as us and processing similar data and, to that end, we listen to our customers’ suggestions as they relate to acquisition opportunities. Depending on the size and scope of any business combination, or series of business combinations, we may choose or need to use our existing credit facility or need to raise additional debt or equity capital. However, there can be no assurance that we will be able to undertake such a financing transaction. If we use debt in connection with acquisition activity, we will incur additional interest expense from the date of the draw under such facility.

Certain future commitments are set out above in the section of this MD&A called “Commitments, Contingencies and Guarantees”. We believe that we have sufficient liquidity to fund our current operating and working capital requirements, including the payment of these commitments.
 
 
Certain Factors That May Affect Future Results
 
 
 
Any investment in us will be subject to risks inherent to our business. Before making an investment decision, you should carefully consider the risks described below together with all other information included in this report. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties that we are not aware of or have not focused on, or that we currently deem immaterial, may also impair our business operations. This report is qualified in its entirety by these risk factors.

If any of the risks actually occur, they could materially adversely affect our business, financial condition, liquidity or results of operations. In that case, the trading price of our securities could decline and you may lose all or part of your investment.

We may have difficulties identifying, successfully integrating or maintaining or growing our acquired businesses.
Businesses that we acquire may sell products or services that we have limited experience operating or managing. We may experience unanticipated challenges or difficulties identifying suitable acquisition candidates, integrating their businesses into our company, maintaining these businesses at their current levels or growing these businesses. Factors that may impair our ability to identify, successfully integrate, maintain or grow acquired businesses may include, but are not limited to:
·
Challenges identifying suitable businesses to buy and negotiating the acquisition of those businesses on acceptable terms;
·
Challenges completing the acquisitions within our expected time frames and budgets;
·
Challenges in integrating acquired businesses with our business;
·
Loss of customers of the acquired business;
28


·
Loss of key personnel from the acquired business, such as former executive officers or key technical personnel;
·
Non-compatible business cultures;
·
For regulatory compliance businesses, changes in government regulations impacting electronic regulatory filings or import/export compliance, including changes in which government agencies are responsible for gathering import and export information;
·
Difficulties in gaining necessary approvals in international markets to expand acquired businesses as contemplated;
·
Our inability to obtain or maintain necessary security clearances to provide international shipment management services;
·
Our failure to make appropriate capital investments in infrastructure to facilitate growth; and
·
Other risk factors identified in this report.

We may fail to properly respond to any of these risks, which may have a material adverse effect on our business results.

Investments in acquisitions and other business initiatives involve a number of risks that could harm our business.
We have in the past acquired, and in the future, expect to seek to acquire, additional products, services, customers, technologies and businesses that we believe are complementary to ours. For example, in fiscal 2018 we acquired ShipRush, PCSTrac and MacroPoint. In fiscal 2017, we acquired Pixi, Appterra, 4Solutions and Datamyne. In fiscal 2016, we acquired MK Data, BearWare and Oz. We are unable to predict whether or when we will be able to identify any appropriate products, technologies or businesses for acquisition, or the likelihood that any potential acquisition will be available on terms acceptable to us or will be completed. We also, from time to time, take on investments in other business initiatives, such as the implementation of new systems or purchase of marketable securities.

Acquisitions and other business initiatives involve a number of risks, including: substantial investment of funds, diversion of management’s attention from current operations; additional demands on resources, systems, procedures and controls; and disruption of our ongoing business. Acquisitions specifically involve risks, including: difficulties in integrating and retaining all or part of the acquired business, its customers and its personnel; assumption of disclosed and undisclosed liabilities; dealing with unfamiliar laws, customs and practices in foreign jurisdictions; and the effectiveness of the acquired company’s internal controls and procedures. In addition, we may not identify all risks or fully assess risks identified in connection with an investment. As well, by investing in such initiatives, we may deplete our cash resources or dilute our shareholder base by issuing additional shares. Furthermore, for acquisitions, there is a risk that our valuation assumptions, customer retention expectations and our models for an acquired product or business may be erroneous or inappropriate due to foreseen or unforeseen circumstances and thereby cause us to overvalue an acquisition target. There is also a risk that the contemplated benefits of an acquisition or other investment may not materialize as planned or may not materialize within the time period or to the extent anticipated. The individual or combined effect of these risks could have a material adverse effect on our business.

System or network failures or information security breaches in connection with our services and products could reduce our sales, impair our reputation, increase costs or result in liability claims, and seriously harm our business.
We rely on information technology networks and systems to process, transmit and store electronic information. Any disruption to our services and products, our own information systems or communications networks or those of third-party providers on which we rely as part of our own product offerings could result in the inability of our customers to receive our products for an indeterminate period of time. Our ability to deliver our products and services depends on the development and maintenance of internet infrastructure by third parties. This includes maintenance of reliable networks with the necessary security, speed, data capacity and bandwidth. While our services are designed to operate without interruption, we have experienced, and may in the future experience, interruptions and delays in services and availability from time to time. In the event of a catastrophic event with respect to one or more of our systems, we may experience an extended period of system unavailability, which
29


could negatively impact our relationship with customers. Our services and products may not function properly for reasons which may include, but are not limited to, the following:
System or network failure;
Software errors, failures and crashes;
Interruption in the supply of power;
Virus proliferation or malware;
Communications failures;
Information or infrastructure security breaches;
Insufficient investment in infrastructure;
Earthquakes, fires, floods, natural disasters, or other force majeure events outside our control; and
Acts of war, sabotage, cyber-attacks, denial-of-service attacks and/or terrorism.

In addition, any disruption to the availability of customer information, or any compromise to the integrity or confidentiality of customer information in our systems or networks, or the systems or networks of third parties on which we rely, could result in our customers being unable to effectively use our products or services or forced to take mitigating actions to protect their information. Back-up and redundant systems may be insufficient or may fail and result in a disruption of availability of our products or services to our customers or the integrity or availability of our customers’ information.

Some jurisdictions have enacted laws requiring companies to notify individuals of data security breaches
involving certain types of personal data and in some cases our agreements with certain customers require us to notify them in the event of a security incident. Such mandatory disclosures could lead to negative publicity and may cause our current and prospective customers to lose confidence in the effectiveness of our data security measures. Moreover, if a high-profile security breach occurs with respect to another SaaS provider, customers may lose trust in the security of the SaaS business model generally, which could adversely impact our ability to retain existing customers or attract new ones.

Any actual or perceived threat of disruption to our services or any compromise of customer information could impair our reputation and cause us to lose customers or revenue, or face litigation, necessitate customer service or repair work that would involve substantial costs and distract management from operating our business. Despite the implementation of advanced threat protection, information and network security measures and disaster recovery plans, our systems and those of third parties on which we rely may be vulnerable. If we are unable (or are perceived as being unable) to prevent, or promptly identify and remedy, such outages and breaches, our operations may be disrupted, our business reputation could be adversely affected, and there could be a negative impact on our financial condition and results of operations.

Our existing customers might cancel contracts with us, fail to renew contracts on their renewal dates, and/or fail to purchase additional services and products, and we may be unable to attract new customers.
We depend on our installed customer base for a significant portion of our revenues. We have significant contracts with our license customers for ongoing support and maintenance, as well as significant service contracts that provide recurring services revenues to us. In addition, our installed customer base has historically generated additional new license and services revenues for us. Service contracts are generally renewable at a customer’s option and/or subject to cancellation rights, and there are generally no mandatory payment obligations or obligations to license additional software or subscribe for additional services.

If our customers fail to renew their service contracts, fail to purchase additional services or products, or we are unable to attract new customers, then our revenues could decrease and our operating results could be adversely affected. Factors influencing such contract terminations could include changes in the financial circumstances of our customers, dissatisfaction with our products or services, our retirement or lack of support for our legacy products and services, our customers selecting or building alternate technologies to replace us, the cost of our products and services as compared to the cost of products and services offered by our competitors, our ability to attract, hire and maintain qualified personnel to
30


meet customer needs, consolidating activities in the market, and changes in our customers’ business or in regulation impacting our customers’ business that may no longer necessitate the use of our products or services, general economic or market conditions, or other reasons. Further, our customers could delay or terminate implementations or use of our services and products or be reluctant to migrate to new products. Such customers will not generate the revenues we may have anticipated within the timelines anticipated, if at all, and may be less likely to invest in additional services or products from us in the future. We may not be able to adjust our expense levels quickly enough to account for any such revenue losses. In addition, loss of one or more of our key customers could adversely impact our competitive position in the marketplace and hurt our credibility and ability to attract new customers.

Our success depends on our ability to continue to innovate and to create new solutions and enhancements to our existing products
We may not be able to develop and introduce new solutions and enhancements to our existing products that respond to new technologies or shipment regulations on a timely basis. If we are unable to develop and sell new products and new features for our existing products that keep pace with rapid technological and regulatory change as well as developments in the transportation logistics industry, our business, results of operations and financial condition could be adversely affected. We intend to continue to invest significant resources in research and development to enhance our existing products and services and introduce new high-quality products that customers will want. If we are unable to predict or quickly react to user preferences or changes in the transportation logistics industry, or its regulatory requirements, or if we are unable to modify our products and services on a timely basis or to effectively bring new products to market, our sales may suffer.

In addition, we may experience difficulties with software or hardware development, design, integration with third-party software or hardware, or marketing that could delay or prevent our introduction, deployment or implementation of new solutions and enhancements. The introduction of new solutions by competitors, the emergence of new industry standards or the development of entirely new technologies to replace existing offerings could render our existing or future solutions obsolete.

We may not have sufficient resources to make the necessary investments in software development and our technical infrastructure, and we may experience difficulties that could delay or prevent the successful development, introduction or marketing of new products or enhancements. In addition, our products or enhancements may not meet increasingly complex customer requirements or achieve market acceptance at the rate we expect, or at all. Any failure by us to anticipate or respond adequately to technological advancements, customer requirements and changing industry standards, or any significant delays in the development, introduction or availability of new products or enhancements, could undermine our current market position and negatively impact our business, results of operations or financial condition.

We may not remain competitive. Increased competition could seriously harm our business.
The market for supply chain technology is highly competitive and subject to rapid technological change. We expect that competition will increase in the future. To maintain and improve our competitive position, we must continue to develop and introduce in a timely and cost-effective manner new products, product features and network services to keep pace with our competitors. We currently face competition from a large number of specific market entrants, some of which are focused on specific industries, geographic regions or other components of markets we operate in.

Current and potential competitors include supply chain application software vendors, customers that undertake internal software development efforts, value-added networks and business document exchanges, enterprise resource planning software vendors, regulatory filing companies, trade data vendors and general business application software vendors. Many of our current and potential competitors may have one or more of the following relative advantages:
·
Established relationships with existing customers or prospects that we are targeting;
·
Superior product functionality and industry-specific expertise;
·
Broader range of products to offer and better product life cycle management;
·
Larger installed base of customers;
31


·
Greater financial, technical, marketing, sales, distribution and other resources;
·
Better performance;
·
Lower cost structure and more profitable operations;
·
Greater investment in infrastructure;
·
Greater worldwide presence;
·
Early adoption of, or adaptation to changes in, technology; or
·
Longer operating history; and/or greater name recognition.

Further, current and potential competitors have established, or may establish, cooperative relationships and business combinations among themselves or with third parties to enhance their products, which may result in increased competition. In addition, we expect to experience increasing price competition and competition surrounding other commercial terms as we compete for market share. In particular, larger competitors or competitors with a broader range of services and products may bundle their products, rendering our products more expensive and/or less functional. As a result of these and other factors, we may be unable to compete successfully with our existing or new competitors.

Disruptions in the movement of freight could negatively affect our revenues.
Our business is highly dependent on the movement of freight from one point to another since we generate transaction revenues as freight is moved by, to or from our customers. If there are disruptions in the movement of freight, proper reporting or the overall volume of international shipments, whether as a result of labor disputes, weather or natural disaster, terrorist events, political instability, changes in cross border trade agreements, contagious illness outbreaks, or otherwise, then the traffic volume on our Global Logistics Network will be impacted and our revenues will be adversely affected. As these types of freight disruptions are generally unpredictable, there can be no assurance that our business, results of operations and financial condition will not be adversely affected by such events.

If we fail to attract and retain key personnel, it would adversely affect our ability to develop and effectively manage our business.
Our performance is substantially dependent on the performance of our highly qualified management, technical expertise, and sales and marketing personnel, which we regard as key individuals to our business. We do not maintain life insurance policies on any of our employees that list Descartes as a loss payee. Our success is highly dependent on our ability to identify, hire, train, motivate, promote, and retain key individuals. Significant competition exists for management and skilled personnel. If we fail to cross train key employees, particularly those with specialized knowledge it could impair our ability to provide consistent and uninterrupted service to our customers. If we are not able to attract, retain or establish an effective succession planning program for key individuals it could have a material adverse effect on our business, results of operations, financial condition and the price of our common shares.

We have in the past, and may in the future, make changes to our executive management team or board of directors. There can be no assurance that any such changes and the resulting transition will not have a material adverse effect on our business, results of operations, financial condition and the price of our common shares.

Changes in the value of the U.S. dollar, as compared to the currencies of other countries where we transact business, could harm our operating results and financial condition.
Historically, the largest percentage of our revenues has been denominated in U.S. dollars. However, the majority of our international expenses, including the wages of our non-U.S. employees and certain key supply agreements, have been denominated in Canadian dollars, euros and other foreign currencies. Therefore, changes in the value of the U.S. dollar as compared to the Canadian dollar, the euro and other foreign currencies may materially affect our operating results. We generally have not implemented hedging programs to mitigate our exposure to currency fluctuations affecting international accounts receivable, cash balances and inter-company accounts. We also have not hedged our exposure to currency fluctuations affecting future international revenues and expenses and other commitments. Accordingly, currency exchange rate fluctuations have caused, and may continue to cause, variability in our foreign currency denominated revenue streams, expenses, and our cost to settle foreign currency denominated liabilities.
32

 
General economic conditions may affect our results of operations and financial condition.
Demand for our products depends in large part upon the level of capital and operating expenditures by many of our customers. Decreased capital and operational spending could have a material adverse effect on the demand for our products and our business, results of operations, cash flow and overall financial condition. Disruptions in the financial markets may adversely impact the availability of credit already arranged and the availability and cost of credit in the future, which could result in the delay or cancellation of projects or capital programs on which our business depends. In addition, disruptions in the financial markets may also have an adverse impact on regional economies or the world economy, which could negatively impact the capital and operating expenditures of our customers. These conditions may reduce the willingness or ability of our customers and prospective customers to commit funds to purchase our products and services, or their ability to pay for our products and services after purchase.

Changes in government filing or screening requirements for global trade may adversely impact our business.
Our regulatory compliance services help our customers comply with government filing and screening requirements relating to global trade. The services that we offer may be impacted, from time to time, by changes in these requirements, including potential future changes as a consequence of the results of the UK Brexit vote or re-negotiations of the North American Free Trade Agreement. Changes in requirements that impact electronic regulatory filings or import/export compliance, including changes adding or reducing filing requirements, changes in enforcement practices or changes in the government agency responsible for such requirements could adversely impact our business, results of operations and financial condition.

Emergence or increased adoption of alternative sources for trade data may adversely impact our business.
With recent acquisitions in the area of supplying trade data and content, an increasing portion of our business relates to the supply of trade data and content that is often used by our customers in other systems, such as enterprise resource planning systems. Emergence or increased adoption of alternative sources of this data and content could have an adverse impact on our customers’ needs to obtain this data and content from us and/or the need for certain of the third party system vendors in this field to refer customers to us for this data and content, each of which could adversely impact upon the revenues and income we generate from these areas of our business.

We may have exposure to greater than anticipated tax liabilities or expenses.
We are subject to income and non-income taxes in various jurisdictions and our tax structure is subject to review by both domestic and foreign taxation authorities and currently has tax audits open in a number of jurisdictions in which we operate. On a quarterly basis, we assess the status of these audits and the potential for adverse outcomes to determine whether a provision for income and other taxes is appropriate. The timing of the resolution of income tax audits is highly uncertain, and the amounts ultimately paid, if any, upon resolution of the issues raised by the taxing authorities may differ from any amounts that we accrue from time to time. The actual amount of any change could vary significantly depending on the ultimate timing and nature of any settlements. We cannot currently provide an estimate of the range of possible outcomes.
 
The determination of our worldwide provision for income taxes and other tax liabilities requires significant judgment. In the ordinary course of a global business, there are many transactions and calculations where the ultimate tax outcome is uncertain. Any audit of our tax filings could materially change the amount of current and deferred income tax assets and liabilities. We have recorded a valuation allowance against a portion of our net deferred tax assets. If we achieve a consistent level of profitability, the likelihood of further reducing our deferred tax valuation allowance for some portion of the losses incurred in prior periods in one of our jurisdictions will increase. We calculate our current and deferred tax provision based on estimates and assumptions that could differ from the actual results reflected in income tax returns filed during subsequent years. Adjustments based on filed returns are generally recorded in the period when the tax returns are filed and the global tax implications are known. Our estimate of the potential outcome for any uncertain tax issue is based on a number of
33


assumptions. Any further changes to the valuation allowance for our deferred tax assets would also result in an income tax recovery or income tax expense, as applicable, on the consolidated statements of operations in the period in which the valuation allowance is changed.

Changes to earnings resulting from past acquisitions may adversely affect our operating results.
Under ASC Topic 805, “Business Combinations”, we allocate the total purchase price to an acquired company’s net tangible assets, intangible assets and in-process research and development based on their values as of the date of the acquisition (including certain assets and liabilities that are recorded at fair value) and record the excess of the purchase price over those values as goodwill. Management’s estimates of fair value are based upon assumptions believed to be reasonable but which are inherently uncertain. After we complete an acquisition, the following factors, among others, could result in material charges that would adversely affect our operating results and may adversely affect our cash flows:
·
Impairment of goodwill or intangible assets;
·
A reduction in the useful lives of intangible assets acquired;
·
Identification of assumed contingent liabilities after we finalize the purchase price allocation period;
·
Charges to our operating results to eliminate certain pre-merger activities that duplicate those of the acquired company or to reduce our cost structure; and
·
Charges to our operating results resulting from revised estimates to restructure an acquired company’s operations after we finalize the purchase price allocation period.

Routine charges to our operating results associated with acquisitions include amortization of intangible assets, acquisition-related costs and restructuring charges. Acquisition-related costs primarily include retention bonuses, advisory services, brokerage services and administrative costs with respect to completed and prospective acquisitions.

We expect to continue to incur additional costs associated with combining the operations of our acquired companies, which may be substantial. Additional costs may include costs of employee redeployment, relocation and retention, including salary increases or bonuses, accelerated stock-based compensation expenses and severance payments, reorganization or closure of facilities, taxes, and termination of contracts that provide redundant or conflicting services. These costs would be accounted for as expenses and would decrease our net income and earnings per share for the periods in which those adjustments are made.

If we need additional capital in the future and are unable to obtain it or can only obtain it on unfavorable terms, our operations may be adversely affected, and the market price for our securities could decline.
Historically, we have financed our operations primarily through cash flows from our operations, the sale of our equity securities and borrowing under our credit facility. In addition to our current cash and available debt facilities, we may need to raise additional debt or equity capital to fund expansion of our operations, to enhance our services and products, or to acquire or invest in complementary products, services, businesses or technologies. However, there can be no assurance that we will be able to undertake incremental financing transactions. If we raise additional funds through further issuances of convertible debt or equity securities, our existing shareholders could suffer significant dilution and any new equity securities we issue could have rights, preferences and privileges superior to those attaching to our common shares. Our current credit facility contains, and any debt financing secured by us in the future could contain restrictive covenants relating to our capital-raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and to pursue business opportunities, including potential acquisitions. In addition, we may not be able to obtain additional financing on terms favorable to us, if at all. If adequate funds are not available on terms favorable or at all, our operations and growth strategy may be adversely affected and the market price for our common shares could decline.
34

 
As we continue to increase our international operations we increase our exposure to international business risks that could cause our operating results to suffer.
While our headquarters are in Canada, we currently have direct operations in the U.S., EMEA, Asia Pacific and South American regions. We anticipate that these international operations will continue to require significant management attention and financial resources to localize our services and products for delivery in these markets, to develop compliance expertise relating to international regulatory agencies, and to develop direct and indirect sales and support channels in those markets. We face a number of risks associated with conducting our business internationally that could negatively impact our operating results. These risks include, but are not limited to:
·
Longer collection time from foreign clients, particularly in the EMEA region and the Asia Pacific region;
·
Difficulty in repatriating cash from certain foreign jurisdictions;
·
Language barriers, conflicting international business practices, and other difficulties related to the management and administration of a global business;
·
Increased management, travel, infrastructure and legal compliance costs associated with having international operations;
·
Difficulties and costs of staffing and managing geographically disparate direct and indirect operations;
·
Volatility or fluctuations in foreign currency and tariff rates;
·
Multiple, and possibly overlapping, tax structures;
·
Complying with complicated and widely differing global laws and regulations in areas such as employment, tax, privacy and data protection;
·
Trade restrictions;
·
Enhanced security procedures and requirements relating to certain jurisdictions;
·
The need to consider characteristics unique to technology systems used internationally;
·
Economic or political instability in some markets; and
·
Other risk factors set out herein.

Increases in fuel prices and other transportation costs may have an adverse effect on the businesses of our customers resulting in them spending less money with us.
Our customers are all involved, directly or indirectly, in the delivery of goods from one point to another, particularly transportation providers and freight forwarders. As the costs of these deliveries become more expensive, whether as a result of increases in fuel costs or otherwise, our customers may have fewer funds available to spend on our products and services. There can be no assurance that these companies will be able to allocate sufficient funds to use our products and services. In addition, rising fuel costs may cause global or geographic-specific reductions in the number of shipments being made, thereby impacting the number of transactions being processed by our Global Logistics Network and our corresponding network revenues.

We may not be able to compensate for downward pricing pressure on certain products and services by increased volumes of transactions or increased prices elsewhere in our business, ultimately resulting in lower revenues.
Some of our products and services are sold to industries where there is downward pricing pressure on the particular product or service due to competition, general industry conditions or other causes. If we cannot offset any such downward pricing pressure, then the particular customer may generate less revenue for our business or we may have less aggregate revenue. This could have an adverse impact on our operating results.

From time to time, we may be subject to litigation or dispute resolution that could result in significant costs to us and damage to our reputation.
From time to time, we may be subject to litigation or dispute resolution relating to any number or type of claims, including claims for damages related to undetected errors or malfunctions of our services and products or their deployment, claims related to previously-completed acquisition transactions or claims relating to applicable securities laws. Litigation may seriously harm our business because of the costs of
35


defending the lawsuit, diversion of employees’ time and attention and potential damage to our reputation.

Further, our services and products are complex and often implemented by our customers to interact with third-party technology or networks. Claims may be made against us for damages properly attributable to those third-party technologies or networks, regardless of our lack of responsibility for any failure resulting in a loss, even if our services and products perform in accordance with their functional specifications. We may also have disputes with key suppliers for damages incurred which, depending on resolution of the disputes, could impact the ongoing quality, price or availability of the services or products we procure from the supplier. Limitation of liability provisions in certain third-party contracts may not be enforceable under the laws of some jurisdictions. As a result, we could be required to pay substantial amounts of damages in settlement or upon the determination of any of these types of claims, and incur damage to our reputation and products. The likelihood of such claims and the amount of damages we may be required to pay may increase as our customers increasingly use our services and products for critical business functions, or rely on our services and products as the systems of record to store data for use by other customer applications. Our insurance may not cover potential claims, or may not be adequate to cover all costs incurred in defense of potential claims or to indemnify us for all liability that may be imposed. A claim brought against us that is uninsured or underinsured could result in unanticipated costs, thereby harming our operating results and leading analysts or potential investors to lower their expectations of our performance, which could reduce the trading price of our common shares.

Our success and ability to compete depend upon our ability to secure and protect patents, trademarks and other proprietary rights.
We consider certain aspects of our internal operations, products, services and related documentation to be proprietary, and we primarily rely on a combination of patent, copyright, trademark and trade secret laws and other measures to protect our proprietary rights. Patent applications or issued patents, as well as trademark, copyright, and trade secret rights may not provide adequate protection or competitive advantage and may require significant resources to obtain and defend. We will also not be able to protect our intellectual property if we are unable to enforce our rights or if we do not detect unauthorized use of our intellectual property. Despite our precautions, it may be possible for unauthorized third parties to copy our products and use information that we regard as proprietary to create products and services that compete with ours. We also rely on contractual restrictions in our agreements with customers, employees, outsourced developers and others to protect our intellectual property rights. There can be no assurance that these agreements will not be breached, that we will have adequate remedies for any breach, or that our patents, copyrights, trademarks or trade secrets will not otherwise become known. Through an escrow arrangement, we have granted some of our customers a contingent future right to use our source code for software products solely for their internal maintenance services. If our source code is accessed through an escrow, the likelihood of misappropriation or other misuse of our intellectual property may increase.

Moreover, the laws of some countries do not protect proprietary intellectual property rights as effectively as do the laws of the U.S. and Canada. Protecting and defending our intellectual property rights could be costly regardless of venue. In order to protect our intellectual property rights, we may be required to spend significant resources to monitor and protect these rights. The Company is currently involved in, and expects to remain involved in, certain litigation to protects its intellectual property from infringement by third parties. In addition, further litigation may be necessary in the future to enforce our intellectual property rights, to protect our trade secrets, to determine the validity and scope of the intellectual property rights of others or to defend against claims of infringement or invalidity. Litigation brought to protect and enforce our intellectual property rights could be costly, time consuming and distracting to management and could result in the impairment or loss of portions of our intellectual property. Furthermore, our efforts to enforce our intellectual property rights may be met with defenses, counterclaims and countersuits attacking the validity and enforceability of our intellectual property rights and/or exposing us to claims for damages in any related counterclaims or countersuits. Our inability to protect our proprietary technology against unauthorized copying or use, as well as any costly litigation or diversion of our management’s attention and resources, could delay further sales or the
36


implementation of our solutions, impair the functionality of our solutions, delay introductions of new solutions, result in our substituting inferior or more costly technologies into our solutions, or injure our reputation.

Concerns about the environmental impacts of greenhouse gas emissions and global climate change may result in environmental taxes, charges, regulatory schemes, assessments or penalties, which could restrict or negatively impact our operations or reduce our profitability.
The impacts of human activity on global climate change have attracted considerable public and scientific attention, as well as the attention of the U.S. and other governments. Efforts are being made to reduce greenhouse gas emissions and energy consumption, including those from automobiles and other modes of transportation. The added cost of any environmental regulation, taxes, charges, assessments or penalties levied or imposed on our customers in light of these efforts could result in additional costs for our customers, which could lead them to reduce use of our services. There are also a number of legislative and environmental regulatory initiatives internationally that could restrict or negatively impact our operations or increase our costs. Additionally, environmental regulation, taxes, charges, assessments or penalties could be levied or imposed directly on us. Any enactment of laws or passage of regulations regarding greenhouse gas emissions by Canada, the U.S., or any other jurisdiction we conduct our business in, could adversely affect our operations and financial results.

The general cyclical and seasonal nature of the freight market may have a material adverse effect on our business, results of operations and financial condition.
Our business may be impacted from time to time by the general cyclical and seasonal nature of particular modes of transportation and the freight market in general, as well as the cyclical and seasonal nature of the industries that such markets serve. Factors which may create cyclical fluctuations in such modes of transportation or the freight market in general include legal and regulatory requirements, timing of contract renewals between our customers and their own customers, seasonal-based tariffs, vacation periods applicable to particular shipping or receiving nations, weather-related events that impact shipping in particular geographies and amendments to international trade agreements. Since some of our revenues from particular products and services are tied to the volume of shipments being processed, adverse fluctuations in the volume of global shipments or shipments in any particular mode of transportation may adversely affect our revenues. Declines in shipment volumes would likely have a material adverse effect on our business.

We are dependent on certain key vendors for the availability of telematics units, which could impede our development and expansion.
We currently have relationships with a small number of telematics/mobile asset unit vendors over which we have no operational or financial control and no influence in how these vendors conduct their businesses. Suppliers of telematics/mobile asset units could among other things, extend delivery times, raise prices and limit supply due to their own shortages and business requirements. Interruption in the supply of equipment from these vendors could delay our ability to maintain, grow and expand our telematics solutions business and those areas of our business that interact with telematics units. If our relationships with any of these unit vendors were to terminate, there is no guarantee that our remaining unit vendors would be able to handle the increased equipment supply required to maintain and grow our expansive networks at our desired rates. There is also no guarantee that business relationships with other key unit vendors could be entered into on terms desirable or favorable to us, if at all. Fewer key vendors might mean that existing or potential customers are unable to meaningfully communicate using our Global Logistics Network, which may cause existing and potential customers to move to competitors’ products. Such equipment supply issues could adversely affect our business, results of operations and financial condition.

If we are unable to generate broad market acceptance of our services, products and pricing, serious harm could result to our business.
We currently derive substantially all of our revenues from our federated network and global logistics technology solutions and expect to do so in the future. Broad market acceptance of these types of services and products, and their related pricing, is therefore critical to our future success. The demand for, and market acceptance of, our services and products is subject to a high level of uncertainty. Some
37


of our services and products are often considered complex and may involve a new approach to the conduct of business by our customers. The market for our services and products may weaken, competitors may develop superior services and products that perform logistics services on a global scale or within a particular geographic region, or we may fail to develop or maintain acceptable services and products to address new market conditions, governmental regulations or technological changes. Any one of these events could have a material adverse effect on our business, results of operations and financial condition.

Claims that we infringe third-party proprietary rights could trigger indemnification obligations and result in significant expenses or restrictions on our ability to provide our products or services.
Competitors and other third parties have claimed, and in the future, may claim, that our current or future services or products infringe their proprietary rights or assert other claims against us. Many of our competitors have obtained patents covering products and services generally related to our products and services, and they may assert these patents against us. Such claims, whether with or without merit, could be time consuming and expensive to litigate or settle and could divert management attention from focusing on our core business.

As a result of such a dispute, we may have to pay damages, incur substantial legal fees, suspend the sale or deployment of our services and products, develop costly non-infringing technology, if possible, or enter into license agreements, which may not be available on terms acceptable to us, if at all. Any of these results would increase our expenses and could decrease the functionality of our services and products, which would make our services and products less attractive to our current and/or potential customers. We have agreed in some of our agreements, and may agree in the future, to indemnify other parties for any expenses or liabilities resulting from claimed infringements of the proprietary rights of third parties. If we are required to make payments pursuant to these indemnification agreements, such payments could have a material adverse effect on our business, results of operations and financial condition.

Our results of operations may vary significantly from quarter to quarter and therefore may be difficult to predict or may fail to meet investment community expectations.
Our results of operations may vary from quarter to quarter in the future due to a variety of factors, many of which are outside of our control. Such factors include, but are not limited to:
·
Volatility or fluctuations in foreign currency exchange rates;
·
Volatility or fluctuations in interest rates;
·
Timing of acquisitions and related costs;
·
Timing of restructuring activities;
·
The introduction of enhanced products and services from competitors;
·
Our ability to introduce new products and updates to our existing products on a timely basis;
·
The termination of any key customer contracts, whether by the customer or by us;
·
Recognition and expensing of deferred tax assets;
·
Legal costs incurred in bringing or defending any litigation with customers or third-party providers, and any corresponding judgments or awards;
·
Legal and compliance costs incurred to comply with regulatory requirements;
·
Fluctuations in the demand for our services and products;
·
The impact of stock-based compensation expense;
·
Price and functionality competition in our industry;
·
Changes in legislation and accounting standards;
·
Our ability to satisfy contractual obligations in customer contracts and deliver services and products to the satisfaction of our customers; and
·
Other risk factors discussed in this report.

Although our revenues may fluctuate from quarter to quarter, significant portions of our expenses are not variable in the short term, and we may not be able to reduce them quickly to respond to decreases in revenues. If revenues are below expectations, this shortfall is likely to adversely and/or
38


disproportionately affect our operating results. If this occurs, the trading price of our common shares may fall substantially.

Privacy laws and regulations are extensive, open to various interpretations, complex to implement and may reduce demand for our products, and failure to comply may impose significant liabilities.
Our customers can use our products to collect, use, process and store information regarding their transactions with their customers. Federal, state and foreign government bodies and agencies have been increasingly adopting new laws and regulations regarding the collection, use, processing, storage and disclosure of such information obtained from consumers and individuals. In addition to government regulatory activity, privacy advocacy groups and the technology industry and other industries may consider various new, additional or different self-regulatory standards that may place additional burdens directly on our customers and target customers, and indirectly on us. Our products are expected to be capable of use by our customers in compliance with such laws and regulations. The functional and operational requirements and costs of compliance with such laws and regulations may adversely impact our business, and failure to enable our products to comply with such laws and regulations could lead to significant fines and penalties imposed by regulators, as well as claims by our customers or third parties. Additionally, all of these domestic and international legislative and regulatory initiatives could adversely affect our customers’ ability or desire to collect, use, process and store shipment logistics information, which could reduce demand for our products.

The price of our common shares has in the past been volatile and may also be volatile in the future.
The trading price of our common shares may be subject to fluctuation in the future. This may make it more difficult for you to resell your common shares when you want at prices that you find attractive. Increases in our common share price may also increase our compensation expense pursuant to our existing director, officer and employee compensation arrangements. We enter into equity derivative contracts including floating-rate equity forwards to partially offset the potential fluctuations of certain share-based compensation expenses. Fluctuations in our common share price may be caused by events unrelated to our operating performance and beyond our control. Factors that may contribute to fluctuations include, but are not limited to:
·
Revenue or results of operations in any quarter failing to meet the expectations, published or otherwise, of the investment community;
·
Changes in recommendations or financial estimates by industry or investment analysts;
·
Changes in management or the composition of our board of directors;
·
Outcomes of litigation or arbitration proceedings;
·
Announcements of technological innovations or acquisitions by us or by our competitors;
·
Introduction of new products or significant customer wins or losses by us or by our competitors;
·
Developments with respect to our intellectual property rights or those of our competitors;
·
Fluctuations in the share prices of other companies in the technology and emerging growth sectors;
·
General market conditions; and
·
Other risk factors set out in this report.

If the market price of our common shares drops significantly, shareholders could institute securities class action lawsuits against us, regardless of the merits of such claims. Such a lawsuit could cause us to incur substantial costs and could divert the time and attention of our management and other resources from our business.

Fair value assessments of our intangible assets required by GAAP may require us to record significant non-cash charges associated with intangible asset impairment.
Significant portions of our assets, which include customer agreements and relationships, non-compete covenants, existing technologies and trade names, are intangible. We amortize intangible assets on a straight-line basis over their estimated useful lives. We review the carrying value of these assets at least annually for evidence of impairment. In accordance with ASC Topic 360-10-35, “Property, Plant, and
39


Equipment: Overview: Subsequent Measurement” an impairment loss is recognized when the estimate of undiscounted future cash flows generated by such assets is less than the carrying amount. Measurement of the impairment loss is based on the present value of the expected future cash flows. Future fair value assessments of intangible assets may require impairment charges to be recorded in the results of operations for future periods. This could impair our ability to achieve or maintain profitability in the future.

If our common share price decreases to a level such that the fair value of our net assets is less than the carrying value of our net assets, we may be required to record additional significant non-cash charges associated with goodwill impairment.
We account for goodwill in accordance with ASC Topic 350, “Intangibles – Goodwill and Other”, which among other things, requires that goodwill be tested for impairment at least annually. We have designated October 31st for our annual impairment test. Should the fair value of our net assets, determined by our market capitalization, be less than the carrying value of our net assets at future annual impairment test dates, we may have to recognize goodwill impairment losses in our results of operations in future periods. This could impair our ability to achieve or maintain profitability in the future.

We have a substantial accumulated deficit and may incur losses in the future.
As at October 31, 2017, our accumulated deficit was $218.3 million, which has been accumulated from 2005 and prior fiscal periods. Although the Company has been profitable since 2005, there can be no assurance that we will not incur losses again in the future. If we fail to maintain profitability, the market price of our common shares may decline.
40


The Descartes Systems Group Inc.
Condensed Consolidated Balance Sheets
(US dollars in thousands; US GAAP; Unaudited)
   
October 31,
   
January 31,
 
   
2017
   
2017
(Audited)
 
ASSETS
           
CURRENT ASSETS
           
Cash
   
33,288
     
38,135
 
Accounts receivable (net)
               
Trade (Note 5)
   
26,856
     
25,401
 
Other (Note 6)
   
2,877
     
3,709
 
Prepaid expenses and other
   
7,882
     
5,149
 
Inventory (Note 7)
   
192
     
167
 
     
71,095
     
72,561
 
OTHER LONG-TERM ASSETS
   
1,064
     
1,525
 
PROPERTY AND EQUIPMENT, NET (Note 8)
   
12,190
     
10,447
 
DEFERRED INCOME TAXES
   
5,417
     
7,027
 
DEFERRED TAX CHARGE (Note 18)
   
411
     
422
 
INTANGIBLE ASSETS, NET (Note 9)
   
182,969
     
145,445
 
GOODWILL (Note 10)
   
345,612
     
263,113
 
     
618,758
     
500,540
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
Accounts payable
   
6,953
     
4,679
 
Accrued liabilities (Note 11)
   
23,777
     
23,247
 
Income taxes payable
   
1,683
     
2,170
 
Deferred revenue
   
30,257
     
23,728
 
     
62,670
     
53,824
 
LONG-TERM DEBT (Note 12)
   
55,000
     
-
 
LONG-TERM DEFERRED REVENUE
   
1,219
     
421
 
LONG-TERM INCOME TAXES PAYABLE
   
8,403
     
5,725
 
DEFERRED INCOME TAXES
   
9,985
     
9,975
 
     
137,277
     
69,945
 
COMMITMENTS, CONTINGENCIES AND GUARANTEES (Note 13)
               
SHAREHOLDERS’ EQUITY (Note 14)
               
Common shares – unlimited shares authorized; Shares issued and outstanding totaled 76,773,497 at October 31, 2017 (January 31, 2017 – 75,874,684)
   
274,536
     
253,242
 
Additional paid-in capital
   
450,379
     
448,597
 
Accumulated other comprehensive loss
   
(25,146
)
   
(32,779
)
Accumulated deficit
   
(218,288
)
   
(238,465
)
     
481,481
     
430,595
 
     
618,758
     
500,540
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
41


The Descartes Systems Group Inc.
Condensed Consolidated Statements of Operations
(US dollars in thousands, except per share and weighted average share amounts; US GAAP; Unaudited)
   
Three Months Ended
   
Nine Months Ended
 
   
October 31,
   
October 31,
   
October 31,
   
October 31,
 
   
2017
   
2016
   
2017
   
2016
 
                         
REVENUES
   
62,001
     
51,536
     
173,808
     
150,963
 
COST OF REVENUES
   
16,843
     
13,935
     
46,572
     
41,409
 
GROSS MARGIN
   
45,158
     
37,601
     
127,236
     
109,554
 
EXPENSES
                               
Sales and marketing
   
9,000
     
6,649
     
23,836
     
18,668
 
Research and development
   
10,890
     
8,925
     
30,383
     
26,619
 
General and administrative
   
6,560
     
5,713
     
18,678
     
17,003
 
Other charges (Note 19)
   
1,430
     
1,038
     
3,019
     
2,511
 
Amortization of intangible assets
   
8,900
     
7,443
     
24,366
     
22,171
 
     
36,780
     
29,768
     
100,282
     
86,972
 
INCOME FROM OPERATIONS
   
8,378
     
7,833
     
26,954
     
22,582
 
INTEREST EXPENSE
   
(497
)
   
(187
)
   
(861
)
   
(481
)
INVESTMENT INCOME
   
53
     
62
     
111
     
1,363
 
INCOME BEFORE INCOME TAXES
   
7,934
     
7,708
     
26,204
     
23,464
 
INCOME TAX EXPENSE (Note 17)
                               
Current
   
1,282
     
1,408
     
4,680
     
3,180
 
Deferred
   
482
     
369
     
1,310
     
2,536
 
     
1,764
     
1,777
     
5,990
     
5,716
 
NET INCOME
   
6,170
     
5,931
     
20,214
     
17,748
 
EARNINGS PER SHARE (Note 15)
                               
Basic
   
0.08
     
0.08
     
0.27
     
0.23
 
Diluted
   
0.08
     
0.08
     
0.26
     
0.23
 
WEIGHTED AVERAGE SHARES OUTSTANDING (thousands)
                               
Basic
   
76,630
     
75,816
     
76,173
     
75,790
 
Diluted
   
77,442
     
76,538
     
76,942
     
76,484
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
42


The Descartes Systems Group Inc.
Condensed Consolidated Statements of Comprehensive Income
(US dollars in thousands; US GAAP; Unaudited)
   
Three Months Ended
   
Nine Months Ended
 
   
October 31,
   
October 31,
   
October 31,
   
October 31,
 
   
2017
   
2016
   
2017
   
2016
 
Comprehensive income (loss)
                       
Net Income
   
6,170
     
5,931
     
20,214
     
17,748
 
Other comprehensive (loss) income:
                               
Foreign currency translation adjustment, net of income tax (recovery) expense of ($145) and $100 for the three and nine month periods ended October 31, 2017 (recovery of ($36) and ($24) for the same periods in fiscal 2017)
   
(2,654
)
   
(4,348
)
   
7,633
     
87
 
Unrealized gain (loss) on marketable securities, net of income tax expense of nil for both the three and nine month periods ended October 31, 2017 (expense of nil and $11 for the same periods in fiscal 2017)
   
-
     
-
     
-
     
977
 
Gain on marketable securities reclassified into net income
   
-
     
-
     
-
     
(960
)
Total other comprehensive (loss) income
   
(2,654
)
   
(4,348
)
   
7,633
     
104
 
COMPREHENSIVE INCOME (LOSS)
   
3,516
     
1,583
     
27,847
     
17,852
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
 
 
 
 
 

 


43


The Descartes Systems Group Inc.
Condensed Consolidated Statements of Shareholders’ Equity
(US dollars in thousands; US GAAP; Unaudited)
   
Three Months Ended
   
Nine Months Ended
 
   
October 31,
   
October 31,
   
October 31,
   
October 31,
 
   
2017
   
2016
   
2017
   
2016
 
                         
Common shares
                       
Balance, beginning of period
   
253,869
     
252,834
     
253,242
     
252,471
 
  Stock options and share units exercised
   
667
     
34
     
1,294
     
397
 
  Acquisitions (Note 3)
   
20,000
     
-
     
20,000
     
-
 
Balance, end of period
   
274,536
     
252,868
     
274,536
     
252,868
 
                                 
Additional paid-in capital
                               
Balance, beginning of period
   
449,743
     
447,600
     
448,597
     
446,747
 
Stock-based compensation expense (Note 16)
   
768
     
538
     
2,035
     
1,480
 
Stock options and share units exercised
   
(132
)
   
(8
)
   
(290
)
   
(105
)
Stock option income tax benefits
   
-
     
3
     
-
     
11
 
Cumulative adjustment upon modified retrospective accounting policy adoption (Note 2)
   
-
     
-
     
37
     
-
 
Balance, end of period
   
450,379
     
448,133
     
450,379
     
448,133
 
                                 
Accumulated other comprehensive income (loss)
                               
Balance, beginning of period
   
(22,492
)
   
(30,428
)
   
(32,779
)
   
(34,880
)
Other comprehensive income (loss), net of income taxes
   
(2,654
)
   
(4,348
)
   
7,633
     
104
 
Balance, end of period
   
(25,146
)
   
(34,776
)
   
(25,146
)
   
(34,776
)
                                 
Accumulated deficit
                               
Balance, beginning of period
   
(224,458
)
   
(250,486
)
   
(238,465
)
   
(262,303
)
Net income
   
6,170
     
5,931
     
20,214
     
17,748
 
Cumulative adjustment upon modified retrospective accounting policy adoption (Note 2)
   
-
     
-
     
(37
)
   
-
 
Balance, end of period
   
(218,288
)
   
(244,555
)
   
(218,288
)
   
(244,555
)
                                 
Total Shareholders’ Equity
   
481,481
     
421,670
     
481,481
     
421,670
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

44


The Descartes Systems Group Inc.
Condensed Consolidated Statements of Cash Flows
(US dollars in thousands; US GAAP; Unaudited)
   
Three Months Ended
   
Nine Months Ended
 
   
October 31,
   
October 31,
   
October 31,
   
October 31,
 
   
2017
   
2016
   
2017
   
2016
 
OPERATING ACTIVITIES
                       
Net income
   
6,170
     
5,931
     
20,214
     
17,748
 
Adjustments to reconcile net income to cash provided by operating activities:
                               
Depreciation
   
1,083
     
951
     
2,828
     
2,564
 
Amortization of intangible assets
   
8,900
     
7,443
     
24,366
     
22,171
 
Stock-based compensation expense (Note 16)
   
768
     
541
     
2,035
     
1,483
 
Other non-cash operating activities
   
(106
)
   
2
     
(716
)
   
(1,439
)
Deferred tax expense
   
482
     
369
     
1,310
     
2,536
 
Deferred tax charge
   
(72
)
   
128
     
12
     
265
 
      Changes in operating assets and liabilities:
                               
   Accounts receivable
                               
   Trade
   
1,764
     
834
     
1,189
     
2,211
 
   Other
   
481
     
27
     
310
     
284
 
   Prepaid expenses and other
   
(1,267
)
   
507
     
(1,387
)
   
61
 
   Inventory
   
(5
)
   
6
     
(21
)
   
5
 
   Accounts payable
   
(1,508
)
   
1,218
     
791
     
712
 
   Accrued liabilities
   
1,407
     
2,541
     
(1,753
)
   
2,857
 
   Income taxes payable
   
1,230
     
(160
)
   
2,569
     
452
 
   Deferred revenue
   
(389
)
   
177
     
759
     
1,127
 
Cash provided by operating activities
   
18,938
     
20,515
     
52,506
     
53,037
 
INVESTING ACTIVITIES
                               
Purchase of marketable securities
   
-
     
-
     
-
     
(241
)
Sale of marketable securities
   
-
     
-
     
-
     
6,140
 
Additions to property and equipment
   
(2,209
)
   
(1,023
)
   
(3,878
)
   
(3,999
)
Acquisitions of subsidiaries, net of cash acquired (Note 3)
   
(86,177
)
   
(5,703
)
   
(111,867
)
   
(16,351
)
Cash (used in) investing activities
   
(88,386
)
   
(6,726
)
   
(115,745
)
   
(14,451
)
FINANCING ACTIVITIES
                               
Proceeds from borrowing on the credit facility
   
40,000
     
-
     
80,000
     
10,801
 
Credit facility repayments
   
(25,000
)
   
(4,568
)
   
(25,000
)
   
(6,982
)
Payment of debt issuance costs
   
-
     
(15
)
   
-
     
(937
)
Issuances of common shares for cash, net of issuance costs
   
534
     
(81
)
   
1,003
     
(59
)
Cash provided by (used in) financing activities
   
15,534
     
(4,664
)
   
56,003
     
2,823
 
Effect of foreign exchange rate changes on cash
   
(325
)
   
(844
)
   
2,389
     
(697
)
(Decrease) increase in cash
   
(54,239
)
   
8,281
     
(4,847
)
   
40,712
 
Cash, beginning of period
   
87,527
     
69,644
     
38,135
     
37,213
 
Cash, end of period
   
33,288
     
77,925
     
33,288
     
77,925
 
Supplemental disclosure of cash flow information:
                               
Cash paid during the period for interest
   
281
     
25
     
345
     
53
 
Cash paid during the period for income taxes
   
843
     
1,183
     
3,324
     
3,137
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
45


The Descartes Systems Group Inc.
Notes to Condensed Consolidated Financial Statements
(Tabular amounts in thousands of US dollars, except per share amounts or as otherwise indicated; US GAAP; Unaudited)

Note 1 - Description of the Business

The Descartes Systems Group Inc. (“Descartes,” “Company,” “our” or “we”) is a global provider of global logistics technology solutions that help our customers make and receive shipments and manage related resources. Our network-based solutions, which primarily consist of services and software, connect people to their trading partners and enable business document exchange (bookings, bills of lading, status messages); regulatory compliance and customs filing; route and resource planning, execution and monitoring; access and leverage global trade and restricted party data; inventory and asset visibility; rate and transportation management; and warehouse operations. Our pricing model provides our customers with flexibility in purchasing our solutions either on a subscription, transactional or a perpetual license basis. Our primary focus is on serving transportation providers (air, ocean and truck modes), logistics service providers (including third-party logistics providers, freight forwarders and customs brokers) and distribution-intensive companies where delivery is either a key or a defining part of their own product or service offering, or where there is an opportunity to reduce costs and improve service levels by optimizing the use of their assets.

Note 2 –Basis of Presentation

The accompanying unaudited condensed consolidated financial statements are presented in United States (“US”) dollars and are prepared in accordance with generally accepted accounting principles in the US (“GAAP”) and the rules and regulations of the Canadian Securities Administrators and US Securities and Exchange Commission (“SEC”) for the preparation of condensed financial statements. Accordingly, these unaudited condensed consolidated financial statements do not include all of the information and notes required for compliance with GAAP for annual financial statements. These statements should be read in conjunction with our audited annual consolidated financial statements prepared in accordance with GAAP for the fiscal year ended January 31, 2017.

The unaudited condensed consolidated financial statements reflect all adjustments, which are, in the opinion of management, necessary for a fair presentation of results for the interim periods presented. The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and the accompanying notes. Actual results could differ from these estimates and the results of operations for the interim period should not be considered indicative of results to be expected for the full year ending January 31, 2018.

Our fiscal year commences on February 1st of each year and ends on January 31st of the following year. Our fiscal year, which ends on January 31, 2018, is referred to as the “current fiscal year”, “fiscal 2018”, “2018” or using similar words. Our previous fiscal year, which ended on January 31, 2017, is referred to as the “previous fiscal year”, “fiscal 2017”, “2017” or using similar words. Other fiscal years are referenced by the applicable year during which the fiscal year ends. For example, “2019” refers to the annual period ending January 31, 2019 and the “fourth quarter of 2019” refers to the quarter ending January 31, 2019.

Recently adopted accounting pronouncements
In March 2016, the FASB issued Accounting Standards Update 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). ASU 2016-09 simplifies several areas of accounting for share-based compensation arrangements, including the income tax impact, classification on the statement of cash flows and forfeitures. ASU 2016-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016, which was our fiscal year beginning February 1, 2017. As a result of adoption,
46


excess tax benefits or deficiencies related to stock-based compensation are reflected in the Consolidated Statement of Operations as a component of the provision for income taxes and reported as operating activities in the Consolidated Statement of Cash Flows, on a prospective basis. Effective as of February 1, 2017, the Company adopted a change in accounting policy in accordance with ASU 2016-09 to account for forfeitures as they occur. The change was applied on a modified retrospective basis, and no prior periods were restated as a result of this change in accounting policy. Accordingly, we have recognized a cumulative adjustment charge of less than $0.1 million in accumulated deficit in the first quarter of fiscal 2018 as a result of the adoption of this change in accounting policy.

In July 2015, the FASB issued Accounting Standards Update 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory” (“ASU 2015-11”). ASU 2015-11 provides guidance to more clearly articulate the requirements for the measurement and disclosure of inventory. ASU 2015-11 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016, which was our fiscal year beginning February 1, 2017. The Company adopted this guidance in the first quarter of fiscal 2018. The adoption of this standard did not have a material impact on our results of operations or disclosures.

Recently issued accounting pronouncements
In May 2014, the FASB issued Accounting Standards Update 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”) and issued subsequent amendments to the initial guidance during 2015 and 2016, collectively referred to as Topic 606. These updates supersede the revenue recognition requirements in ASC Topic 605, "Revenue Recognition" and nearly all other existing revenue recognition guidance under US GAAP. The core principle of Topic 606 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Topic 606 can be applied either (i) retrospectively to each prior reporting period presented with the option to elect certain practical expedients; or (ii) retrospectively with the cumulative effect recognized at the date of initial application and providing certain additional disclosures. Topic 606 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). Early adoption is permitted. We anticipate that we will adopt Topic 606 using the cumulative effect approach when this guidance becomes effective for us, starting in the first quarter of fiscal 2019. We are currently evaluating the effects that the adoption of Topic 606 will have on our results of operations, financial position and disclosures. To date we have established a project team with the objective of evaluating the effect that Topic 606 will have on our consolidated financial statements, related disclosures, business processes, systems and controls. We are analyzing the impact of the new standard on our contracts by reviewing current accounting policies, practices and our revenue contracts to identify potential differences that would result from applying the requirements of the new standard. In parallel, we are assessing the changes to our business processes, systems and controls in order to support recognition and disclosure under the new standard. While we are continuing to assess all potential impacts of the new revenue recognition standard, we currently believe the most significant impact will relate to our accounting for costs to obtain a contract. Under the new standard, we will defer all incremental commission costs to obtain customer contracts and amortize these costs over an expected period of benefit, which we have determined to be approximately five years. As a result, we expect an increase in deferred commission assets and a change in the timing of recognition of commission expense in future reporting periods under the new standard. The ultimate impact is subject to actual commissions earned in the remainder of fiscal 2018. The standard will also result in expanded disclosures on revenue, performance obligations and contract balances.

In January 2016, the FASB issued Accounting Standards Update 2016-01, “Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). ASU 2016-01 supersedes the guidance to classify equity securities with readily determinable fair values into different categories reducing the number of items that are recognized in other comprehensive income as well as simplifying the impairment assessment of equity investments without readily determinable fair values. ASU 2016-01 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). The Company will adopt this guidance in the first quarter of
47


fiscal 2019. The adoption of this amendment is not expected to have a material impact on our results of operations or disclosures.

In February 2016, the FASB issued Accounting Standards Update 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). ASU 2016-02 supersedes the lease guidance in ASC Topic 840, “Leases” and requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases. ASU 2016-02 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018, which will be our fiscal year beginning February 1, 2019 (fiscal 2020). The Company will adopt this guidance in the first quarter of fiscal 2020. The adoption of this standard is expected to increase assets and liabilities, as we will be required to record a right-of-use asset and a corresponding lease liability in our consolidated financial statements, as well as a decrease to operating costs, an increase to finance costs (due to accretion of the lease liability) and an increase to depreciation and amortization (due to amortization of the right-of-use asset). The Company continues to evaluate the impact that the adoption will have on its results of operations, financial position and disclosures.

In June 2016, the FASB issued Accounting Standards Update 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU 2016-13 requires measurement and recognition of expected credit losses for financial assets held. ASU 2016-13 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019, which will be our fiscal year beginning February 1, 2020 (fiscal 2021). Early adoption is permitted. The Company will adopt this guidance in the first quarter of fiscal 2021 and is currently evaluating the impact that the adoption will have on its results of operations, financial position and disclosures.

In August 2016, the FASB issued Accounting Standards Update 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”). ASU 2016-15 clarifies the presentation and classification in the statement of cash flows. ASU 2016-15 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). Early adoption is permitted. The Company will adopt this guidance in the first quarter of fiscal 2019. The adoption of this amendment is not expected to have a material impact on our results of operations or disclosures.

In October 2016, the FASB issued Accounting Standards Update 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory” (“ASU 2016-16”). ASU 2016-16 requires the recognition of the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. ASU 2016-16 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). Early adoption is permitted. The Company will adopt this guidance in the first quarter of fiscal 2019. The adoption of this standard will result in the write-off of the balance of unamortized deferred tax charges and the recognition of previously unrecognized deferred tax assets in certain jurisdictions. The Company continues to evaluate the impact that the adoption will have on its results of operations, financial position and disclosures.

In January 2017, the FASB issued Accounting Standards Update 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business” (“ASU 2017-01”). ASU 2017-01 clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions of assets or businesses. ASU 2017-01 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). Early adoption is not permitted. The Company will adopt this guidance in the first quarter of fiscal 2019. The adoption of this amendment is not expected to have a material impact on our results of operations or disclosures.

In January 2017, the FASB issued Accounting Standards Update 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”). ASU 2017-04 simplifies how an entity is required to test goodwill for impairment. ASU 2017-04 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019, which will
48


be our fiscal year beginning February 1, 2020 (fiscal 2021). Early adoption is permitted. The Company will adopt this guidance in the first quarter of fiscal 2021. The adoption of this amendment is not expected to have a material impact on our results of operations or disclosures.

In May 2017, the FASB issued Accounting Standards Update 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting” (“ASU 2017-09”). ASU 2017-09 clarifies the guidance on when to apply modification accounting for share-based payment awards. ASU 2017-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, which will be our fiscal year beginning February 1, 2018 (fiscal 2019). Early adoption is permitted. The Company will adopt this guidance in the first quarter of fiscal 2019. The adoption of this amendment is not expected to have a material impact on our results of operations or disclosures.

Note 3 – Acquisitions

Fiscal 2018 Acquisitions
On May 18, 2017, we acquired Z-Firm LLC (“ShipRush”), a US-based provider of e-commerce multi-carrier parcel shipping solutions for small-to medium-sized businesses. The ShipRush platform helps customers streamline their supply chain and reduce transportation costs by automatically importing orders, comparing carrier rates, printing shipping labels for all major carriers, and tracking through final delivery. The purchase price for the acquisition was $14.2 million, net of cash acquired, which was funded using cash on hand. Additional contingent consideration of up to $3.0 million in cash is payable if certain revenue performance targets are met by ShipRush in the two years following the acquisition. The fair value of the contingent consideration was valued at $1.2 million at the acquisition date. The gross contractual amount of trade receivables acquired was $0.4 million with a fair value of $0.4 million at the date of acquisition. Our acquisition date estimate of contractual cash flows not expected to be collected was nominal. The completion of the initial purchase price allocation is pending the finalization of the fair value for certain taxation-related balances, accrued liability balances as well as potential unrecorded liabilities. We expect to finalize the purchase price allocation on or before May 18, 2018.

On June 1, 2017, we acquired substantially all of the assets of PCSTrac, Inc., including certain related assets of Progressive Computer Services Inc., doing business as PCS Technologies (collectively referred to as “PCSTrac”). US-based PCSTrac helps specialty retailers and their logistics service providers collaborate to improve carton-level visibility for shipments from distribution centers to stores. PCSTrac’s solutions provide visibility and insight into the store replenishment supply chain, helping increase sales, enhance loss prevention, and improve inventory control. The total purchase price for the acquisition was $11.5 million, net of cash acquired, which was funded using cash on hand. The gross contractual amount of trade receivables acquired was $0.4 million with a fair value of $0.4 million at the date of acquisition. Our acquisition date estimate of contractual cash flows not expected to be collected was nominal. The completion of the initial purchase price allocation is pending the finalization of the fair value for certain taxation-related balances, accrued liability balances as well as potential unrecorded liabilities. We expect to finalize the purchase price allocation on or before June 1, 2018.

On August 14, 2017, we acquired MacroPoint LLC (“MacroPoint”), an electronic transportation network providing location-based truck tracking and predictive freight capacity data content. US-based MacroPoint runs a connected network helping transportation brokers, logistics service providers and shippers track the locations of deliveries in trucks as well as predictive freight capacity to help identify early opportunities for additional freight moves. The purchase price for the acquisition was approximately $106.2 million, net of cash acquired, which was funded using $20.0 million of our common shares, $80.0 million from drawing on our credit facility and the balance from cash on hand. The gross contractual amount of trade receivables acquired was $2.0 million with a fair value of $2.0 million at the date of acquisition. Our acquisition date estimate of contractual cash flows not expected to be collected was nominal. The completion of the initial purchase price allocation is pending the finalization of the fair value for certain taxation-related balances, accrued liability balances as well as potential unrecorded liabilities. We expect to finalize the purchase price allocation on or before August 14, 2018.
49



For the businesses acquired during fiscal 2018, we incurred acquisition-related costs for the three and nine month periods ended October 31, 2017 of $0.4 million and $0.9 million, respectively. The acquisition-related costs were primarily for advisory services and are included in other charges in our unaudited condensed consolidated statements of operations. During the three and nine month periods ended October 31, 2017, we have recognized aggregate revenues of $4.9 million and $6.5 million, respectively, and aggregate net income of nominal and $0.2 million, respectively, from ShipRush, PCSTrac and MacroPoint since the date of acquisition in our unaudited condensed consolidated statements of operations.

The preliminary purchase price allocations for businesses acquired during fiscal 2018, which have not been finalized, are as follows:
 
   
ShipRush
   
PCSTrac
   
MacroPoint
   
Total
 
Purchase price consideration:
                       
Cash, less cash acquired related to ShipRush ($253), PCSTrac (nil) and MacroPoint ($2,098)
   
14,198
     
11,492
     
86,177
     
111,867
 
Common shares issued
   
-
     
-
     
20,000
     
20,000
 
Contingent consideration
   
1,233
     
-
     
-
     
1,233
 
Net working capital adjustments payable
   
88
     
31
     
60
     
179
 
     
15,519
     
11,523
     
106,237
     
133,279
 
Allocated to:
                               
Current assets, excluding cash acquired
   
461
     
458
     
2,125
     
3,044
 
Current liabilities
   
(266
)
   
(10
)
   
(1,794
)
   
(2,070
)
Deferred revenue
   
(609
)
   
-
     
(5,787
)
   
(6,396
)
Net tangible (liabilities) assets assumed
   
(414
)
   
448
     
(5,456
)
   
(5,422
)
 
Finite life intangible assets acquired:
                               
Customer agreements and relationships
   
2,400
     
1,850
     
26,030
     
30,280
 
Existing technology
   
4,710
     
3,270
     
17,170
     
25,150
 
In-process research and development
   
-
     
-
     
290
     
290
 
Tradenames
   
120
     
60
     
570
     
750
 
Non-compete covenants
   
100
     
80
     
2,420
     
2,600
 
Goodwill
   
8,603
     
5,815
     
65,213
     
79,631
 
     
15,519
     
11,523
     
106,237
     
133,279
 

The above transactions were accounted for using the acquisition method in accordance with ASC Topic 805, “Business Combinations”. The purchase price allocations in the table above represents our estimates of the allocations of the purchase price and the fair value of net assets acquired. The preliminary purchase price allocations may differ from the final purchase price allocations, and these differences may be material. Revisions to the allocations will occur as additional information about the fair value of assets and liabilities becomes available. The final purchase price allocations will be completed within one year from the acquisition date.

The acquired intangible assets are being amortized over their estimated useful lives as follows:
 
 
ShipRush
 
PCSTrac
 
MacroPoint
  Customer agreements and relationships
9 years
13 years
12 years
  Existing technology
5 years
5 years
5 years
  Trade names
8 years
4 years
8 years
  Non-compete covenants
5 years
5 years
5 years

50


The goodwill on the ShipRush, PCSTrac and MacroPoint acquisitions arose as a result of the combined strategic value to our growth plan. The goodwill arising from the PCSTrac, ShipRush and MacroPoint acquisitions is deductible for tax purposes.

Fiscal 2017 Acquisitions
On December 23, 2016, we acquired The Datamyne Inc. (“Datamyne”), a provider of cloud-based trade data content solutions for customers to analyze import and export trade activity. Datamyne, primarily operating in the U.S. and South America, collects, cleanses and commercializes logistics trade data from over 50 nations across five continents, including key markets in North America, Latin America, Asia, Africa, and the European Union. Subscribers use Datamyne’s webbased solutions and business intelligence tools to augment, speed up and simplify trade data research, and to shape global marketing, prospecting, and sourcing strategies. The total purchase price for the acquisition was $52.5 million, net of cash acquired, which was funded using cash on hand. The gross contractual amount of trade receivables acquired was $1.5 million with a fair value of $1.4 million at the date of acquisition. Our acquisition date estimate of contractual cash flows not expected to be collected was $0.1 million. The completion of the initial purchase price allocation is pending the finalization of the fair value for certain taxation-related balances, accrued liability balances as well as potential unrecorded liabilities. We expect to finalize the purchase price allocation on or before December 23, 2017. In the second quarter of fiscal 2018, the working capital for Datamyne was finalized resulting in a $0.4 million decrease in goodwill and a $0.4 million decrease in current liabilities.

On November 11, 2016, we acquired 4Solutions Information Technology Pty Ltd. (“4Solutions”), an Australia-based provider of cloud-based business-to-business supply chain integration solutions. 4Solutions operates the Health Supply Network, an electronic document exchange network for the healthcare community, which allows large multi-national, local pharmaceutical manufacturers and wholesalers connect and collaborate to automate a wide array of supply chain processes. The total purchase price for the acquisition was approximately $2.5 million, net of cash acquired, which was funded using cash on hand. The gross contractual amount of trade receivables acquired was $0.2 million with a fair value of $0.2 million at the date of acquisition. Our acquisition date estimate of contractual cash flows not expected to be collected was nil. The purchase price was finalized in the three month period ended October 31, 2017 with no adjustments.

On October 12, 2016, we acquired Appterra LLC (“Appterra”), a US-based provider of cloud-based business-to-business supply chain integration solutions. Appterra’s solutions help its customers connect electronically, automate supply chain processes, and enhance collaboration and visibility among global trading partners. The total purchase price for the acquisition was $5.7 million, net of cash acquired, which was funded using cash on hand. Additional contingent consideration of up to $1.6 million in cash is payable if certain revenue performance targets are met by Appterra in the two years following the acquisition. The fair value of the contingent consideration was valued at $0.7 million at the acquisition date. The gross contractual amount of trade receivables acquired was $0.1 million with a fair value of $0.1 million at the date of acquisition. Our acquisition date estimate of contractual cash flows not expected to be collected was nil. The purchase price was finalized in the three month period ended October 31, 2017 with no adjustments.

On April 29, 2016, we acquired pixi* Software GmbH (“Pixi”), a Germany-based provider of technology solutions for e-commerce order fulfilment and warehouse management. Pixi’s solutions help its customers automate e-commerce processes originating from online orders, and Pixi is currently integrated with hundreds of e-commerce sites in Europe. The total purchase price for the acquisition was approximately $10.6 million, net of cash acquired, which was funded by drawing on our credit facility. The draw on the credit facility has subsequently been repaid. The gross contractual amount of trade receivables acquired was $0.6 million with a fair value of $0.4 million at the date of acquisition. Our acquisition date estimate of contractual cash flows not expected to be collected was $0.2 million. The purchase price was finalized in the three month period ended April 30, 2017 with no adjustments.
51

 
Pro Forma Results of Operations (Unaudited)
The financial information in the table below summarizes selected results of operations on a pro forma basis as if we had acquired MacroPoint, PCSTrac, ShipRush, Datamyne, 4Solutions, Appterra and Pixi as of the beginning of each of the periods presented.

This pro forma information is for information purposes only and does not purport to represent what our results of operations for the periods presented would have been had the acquisitions of MacroPoint, PCSTrac, ShipRush, Datamyne, 4Solutions, Appterra and Pixi occurred at the beginning of the period indicated, or to project our results of operations for any future period.

   
Three Months Ended
   
Nine Months Ended
 
   
October 31,
   
October 31,
   
October 31,
   
October 31,
 
   
2017
   
2016
   
2017
   
2016
 
                         
Revenue
   
62,530
     
60,182
     
184,027
     
178,530
 
Net income
   
6,146
     
5,772
     
20,047
     
16,818
 
Earnings per share
                               
  Basic
   
0.08
     
0.08
     
0.26
     
0.22
 
  Diluted
   
0.08
     
0.08
     
0.26
     
0.22
 

Note 4 – Fair Value Measurements

ASC Topic 820 “Fair Value Measurements and Disclosures” (Topic 820) defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value, in this context, should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk, including our own credit risk.

Topic 820 establishes a fair value hierarchy which prioritizes the inputs used in the valuation methodologies in measuring fair value into three levels:
Level 1—inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level 2—inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3—inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.

The carrying amounts of the Company’s cash, accounts receivable (net), accounts payable, accrued liabilities and income taxes payable approximate their fair value (a Level 2 measurement) due to their short maturities.

The Company enters into equity derivative contracts including floating-rate equity forwards to partially offset the potential fluctuations of certain future share-based compensation expenses. The Company does not hold derivatives for speculative purposes. As at October 31, 2017, we had equity derivatives for 238,000 Descartes common shares with a weighted average price of $19.96. The following table shows the Company’s derivative instruments measured at fair value on a recurring basis as of October 31, 2017:
52

 
 
Fair Value of
Derivatives
Designated as Hedge
Instruments
Fair Value of
Derivatives Not
Designated As Hedge
Instruments
Fair Value
Derivative assets:
     
Equity contracts
-
2,169
2,169

The fair value of equity contract derivatives is determined utilizing a valuation model based on the quoted market value of our common shares at the balance sheet date (Level 2 fair value inputs). The fair value of equity contract derivatives is recorded as other current assets and gains and losses are recorded in general and administrative expenses in the consolidated financial statements. During the three and nine months ended October 31, 2017, we recognized an expense recovery in general and administrative expenses of $1.1 million and $1.6 million, respectively, compared to expense recoveries of $0.2 million and $0.4 million, respectively, for the same periods of fiscal 2017.

Note 5 – Trade Receivables

   
October 31,
   
January 31,
 
   
2017
   
2017
 
Trade receivables
   
28,235
     
26,495
 
Less: Allowance for doubtful accounts
   
(1,379
)
   
(1,094
)
     
26,856
     
25,401
 

Included in accounts receivable are unbilled receivables in the amount of $1.3 million as at October 31, 2017 ($1.0 million as at January 31, 2017). Bad debt expense for the three and nine month periods ended October 31, 2017, was $0.1 million and $0.4 million, respectively, compared to $0.3 million and $0.4 million for the same periods of fiscal 2017, respectively.

Note 6 – Other Receivables

   
October 31,
   
January 31,
 
   
2017
   
2017
 
Net working capital adjustments receivable from acquisitions
   
-
     
565
 
Other receivables
   
2,877
     
3,144
 
     
2,877
     
3,709
 

Other receivables include receivables related to sales and use taxes, income taxes and non-trade receivables. At October 31, 2017, nil ($0.6 million as at January 31, 2017) of the net working capital adjustments receivable from acquisitions is recoverable from amounts held in escrow related to the respective acquisitions. The change in net working capital adjustments receivable from acquisitions is primarily due to cash collection during the period.

Note 7 – Inventory

At October 31, 2017 and January 31, 2017, inventory is entirely comprised of finished goods inventory. Finished goods inventory consists of hardware and related parts for mobile asset units held for sale. No provision for excess or obsolete inventories has been recorded in cost of revenues for the three or nine month periods ended October 31, 2017 and October 31, 2016, respectively.
53

 
Note 8 – Property and Equipment

   
October 31,
   
January 31,
 
   
2017
   
2017
 
Cost
           
Computer equipment and software
   
34,511
     
29,687
 
Furniture and fixtures
   
1,972
     
1,846
 
Leasehold improvements
   
606
     
566
 
     
37,089
     
32,099
 
Accumulated amortization
               
Computer equipment and software
   
23,211
     
20,153
 
Furniture and fixtures
   
1,294
     
1,164
 
Leasehold improvements
   
394
     
335
 
     
24,899
     
21,652
 
Net
   
12,190
     
10,447
 

Note 9 - Intangible Assets

   
October 31,
   
January 31,
 
   
2017
   
2017
 
Cost
           
Customer agreements and relationships
   
157,283
     
125,057
 
Existing technology
   
166,270
     
137,587
 
Trade names
   
7,214
     
6,314
 
Non-compete covenants
   
5,592
     
2,916
 
     
336,359
     
271,874
 
Accumulated amortization
               
Customer agreements and relationships
   
66,322
     
56,509
 
Existing technology
   
81,192
     
64,879
 
Trade names
   
3,800
     
3,335
 
Non-compete covenants
   
2,076
     
1,706
 
     
153,390
     
126,429
 
Net
   
182,969
     
145,445
 

Intangible assets related to our acquisitions are recorded at their fair value at the acquisition date. The change in intangible assets during the nine month period ended October 31, 2017 is primarily due to the acquisitions of ShipRush, PCSTrac and MacroPoint partially offset by amortization. The balance of the change in intangible assets is due to foreign currency translation.

Intangible assets with a finite life are amortized into income over their useful lives. Amortization expense for existing intangible assets is expected to be $183.0 million over the following periods: $8.1 million for the remainder of 2018, $33.9 million for 2019, $32.9 million for 2020, $29.3 million for 2021, $25.3 million for 2022, $17.8 million for 2023, and $35.7 million thereafter. Expected future amortization expense is subject to fluctuations in foreign exchange rates and assumes no future adjustments to acquired intangible assets.
54

 
Note 10 – Goodwill

Goodwill is recorded when the consideration paid for an acquisition of a business exceeds the fair value of identifiable net tangible and intangible assets acquired. The following table summarizes the changes in goodwill since January 31, 2016:

   
October 31,
   
January 31,
 
   
2017
   
2017
 
Balance at beginning of period
   
263,113
     
217,486
 
Acquisition of Pixi
   
-
     
6,705
 
Acquisition of Appterra
   
-
     
3,766
 
Acquisition of 4Solutions
   
-
     
1,351
 
Acquisition of Datamyne
   
(435
)
   
35,115
 
Acquisition of ShipRush
   
8,603
     
-
 
Acquisition of PCSTrac
   
5,815
     
-
 
Acquisition of MacroPoint
   
65,213
     
-
 
Adjustments on account of foreign exchange
   
3,303
     
(1,310
)
Balance at end of period
   
345,612
     
263,113
 

Note 11 - Accrued Liabilities

   
October 31,
   
January 31,
 
   
2017
   
2017
 
Accrued compensation and benefits
   
13,967
     
14,786
 
Accrued professional fees
   
1,188
     
864
 
Other accrued liabilities
   
8,622
     
7,597
 
     
23,777
     
23,247
 

Other accrued liabilities include accrued expenses related to third party resellers and royalties, suppliers, accrued restructuring charges and accrued contingent acquisition purchase consideration.

Note 12 – Long-Term Debt

On March 2, 2016, we amended our revolving debt facility with a new senior secured credit facility. The credit facility consists of a $150.0 million revolving operating credit facility to be available for general corporate purposes including the financing of ongoing working capital needs and acquisitions. The credit facility also provides for an additional $7.5 million available to support foreign exchange and interest rate hedging. The credit facility has a five-year maturity with no fixed repayment dates prior to the end of the five-year term ending March 2, 2021. Borrowings under the credit facility are secured by a first charge over substantially all of Descartes’ assets. Depending on the type of advance, interest rates under the revolving operating portion of the credit facility are based on the Canada or US prime rate, Bankers’ Acceptance (BA) or London Interbank Offered Rate (LIBOR) plus an additional 0 to 200 basis points based on the ratio of net debt to adjusted earnings before interest, taxes, depreciation and amortization, as defined in the credit agreement. A standby fee of between 20 to 28 basis points will be charged on all undrawn amounts. The credit facility contains certain customary representations, warranties and guarantees, and covenants.
55



Long-term debt is comprised of the following:

   
October 31,
   
January 31,
 
   
2017
   
2017
 
Credit facility
   
55,000
     
-
 
Total amount outstanding
   
55,000
     
-
 
                 
Available for use
   
95,000
     
150,000
 

The outstanding balance of $55.0 million is required to be repaid prior to March 2, 2021. No amounts have been drawn on the facility that is available to support foreign exchange and interest rate hedging. We are in compliance with the covenants of the credit facility as of October 31, 2017.

As at October 31, 2017, we have outstanding letters of credit of $0.2 million ($0.3 million as at January 31, 2017), which are not related to our credit facility.

Note 13 - Commitments, Contingencies and Guarantees

Commitments
The following information is provided in respect of our operating and capital lease obligations:

Years Ended January 31,
Operating
Leases
Capital
Leases
Total
Remainder of 2018
1,408
19
1,427
2019
4,663
58
4,721
2020
2,969
52
3,021
2021
1,606
2
1,608
2022
702
-
702
2023
454
-
454
2024
287
-
287
2025
278
-
278
2026
281
-
281
2027
179
-
179
 
12,827
131
12,958

Lease Obligations
We are committed under non-cancelable operating leases for business premises, computer equipment and vehicles with terms expiring at various dates through 2027. We are also committed under non-cancelable capital leases for computer equipment expiring at various dates through 2021. The future minimum amounts payable under these lease agreements are outlined in the chart above. The $0.1 million balance of the capital lease obligation outstanding at October 31, 2017 is included in accrued liabilities in the consolidated balance sheet. For the three and nine month periods ended October 31, 2017, rental expense from operating leases was $1.3 million and $3.8 million, respectively, compared to $1.3 million and $3.7 million, respectively, for the same periods of fiscal 2017.

Other Obligations
As described in Note 2 to the audited consolidated financial statements for 2017 included in our 2017 Annual Report, we maintain deferred share unit (“DSU”) and cash-settled restricted share unit (“CRSU”) plans for our directors and employees. Any payments made pursuant to these plans are settled in cash. For DSUs and CRSUs, the units vest over time and the liability recognized at any given consolidated balance sheet date reflects only those units vested at that date that have not yet been settled in cash. As such, we had an unrecognized aggregate liability for the unearned CRSUs and unearned DSUs of $1.1 million and $0.2 million, respectively, for which no liability was recorded on our unaudited condensed
56


consolidated balance sheet at October 31, 2017, in accordance with ASC Topic 718, “Compensation – Stock Compensation”. The ultimate liability for any payment of DSUs and CRSUs is dependent on the trading price of our common shares. To partially offset our exposure to fluctuations in our stock price, we have entered into equity derivative contracts, including floating-rate equity forwards. As at October 31, 2017, we had equity derivatives for 238,000 Descartes common shares.

Contingencies
We are subject to a variety of other claims and suits that arise from time to time in the ordinary course of our business. The consequences of these matters are not presently determinable but, in the opinion of management after consulting with legal counsel, the ultimate aggregate potential liability is not currently expected to have a material effect on our results of operations or financial position.

Product Warranties
In the normal course of operations, we provide our customers with product warranties relating to the performance of our hardware, software and network services. To date, we have not encountered material costs as a result of such obligations and have not accrued any liabilities related to such obligations in our consolidated financial statements.

Business combination agreements
In respect of our acquisition of Appterra in the third quarter of fiscal 2017, up to $1.6 million in cash may become payable if certain revenue performance targets are met by Appterra in the two years following the acquisition. A balance of $0.8 million is accrued related to the fair value of this contingent consideration as at October 31, 2017.

In respect of our acquisition of ShipRush in the second quarter of fiscal 2018, up to $3.0 million in cash may become payable if certain revenue performance targets are met by ShipRush in the two years following the acquisition. A balance of $1.3 million is accrued related to the fair value of this contingent consideration as at October 31, 2017.

Guarantees
In the normal course of business, we enter into a variety of agreements that may contain features that meet the definition of a guarantee under ASC Topic 460, “Guarantees”. The following lists our significant guarantees:

Intellectual property indemnification obligations
We provide indemnifications of varying scope to our customers against claims of intellectual property infringement made by third parties arising from the use of our products. In the event of such a claim, we are generally obligated to defend our customers against the claim and we are liable to pay damages and costs assessed against our customers that are payable as part of a final judgment or settlement. These intellectual property infringement indemnification clauses are not generally subject to any dollar limits and remain in force for the term of our license agreement with our customer, which license terms are typically perpetual. Historically, we have not encountered material costs as a result of such indemnifications.

Other indemnification agreements
In the normal course of operations, we enter into various agreements that provide general indemnities. These indemnities typically arise in connection with purchases and sales of assets, securities offerings or buy-backs, service contracts, administration of employee benefit plans, retention of officers and directors, membership agreements, customer financing transactions, and leasing transactions. In addition, our corporate by-laws provide for the indemnification of our directors and officers. Each of these indemnities requires us, in certain circumstances, to compensate the counterparties for various costs resulting from breaches of representations or obligations under such arrangements, or as a result of third party claims that may be suffered by the counterparty as a consequence of the transaction. We believe that the likelihood that we could incur significant liability under these obligations is remote. Historically, we have not made any significant payments under such indemnities.
57

 
In evaluating estimated losses for the guarantees or indemnities described above, we consider such factors as the degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of loss. We are unable to make a reasonable estimate of the maximum potential amount payable under such guarantees or indemnities as many of these arrangements do not specify a maximum potential dollar exposure or time limitation. The amount also depends on the outcome of future events and conditions, which cannot be predicted. Given the foregoing, to date, we have not accrued any liability in our financial statements for the guarantees or indemnities described above.

Note 14 – Share Capital

On April 18, 2016, we filed a final short-form base shelf prospectus, allowing us to offer and issue the following securities: (i) common shares; (ii) preferred shares; (iii) senior or subordinated unsecured debt securities; (iv) subscription receipts; (v) warrants; and (vi) securities comprised of more than one of the aforementioned common shares, preferred shares, debt securities, subscription receipts and/ or warrants offered together as a unit. These securities may be offered separately or together, in separate series, in amounts, at prices and on terms to be set forth in one or more shelf prospectus supplements. The aggregate initial offering price of securities that may be sold by us (or certain of our current or future shareholders) pursuant to our base shelf prospectus during the 25-month period that our base shelf prospectus, including any amendments thereto, remains valid is limited to $500 million. The short-form base shelf prospectus expires on May 18, 2018.

For the three and nine month periods ended October 31, 2017, cash flows provided from stock options and share units exercised were $0.5 million and $1.0 million, respectively, compared to nominal and $0.1 million for each of the same periods in fiscal 2017.

Note 15 - Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share (“EPS”) (number of shares in thousands):

   
Three Months Ended
   
Nine Months Ended
 
   
October 31,
   
October 31,
   
October 31,
   
October 31,
 
   
2017
   
2016
   
2017
   
2016
 
                         
Net income for purposes of calculating basic and diluted earnings per share
   
6,170
     
5,931
     
20,214
     
17,748
 
                                 
Weighted average shares outstanding
   
76,630
     
75,816
     
76,173
     
75,790
 
Dilutive effect of employee stock options
   
167
     
227
     
167
     
230
 
Dilutive effect of restricted and performance share units
   
645
     
495
     
602
     
464
 
Weighted average common and common equivalent shares outstanding
   
77,442
     
76,538
     
76,942
     
76,484
 
Earnings per share
                               
Basic
   
0.08
     
0.08
     
0.27
     
0.23
 
Diluted
   
0.08
     
0.08
     
0.26
     
0.23
 

For the three month periods ended October 31, 2017 and October 31, 2016, the application of the treasury stock method excluded 273,000 and 170,932 stock options, respectively, from the calculation of diluted EPS as the assumed proceeds from the unrecognized stock-based compensation expense of such stock options that are attributed to future service periods made such stock options anti-dilutive.

For the nine month periods ended October 31, 2017 and October 31, 2016, 2,475 and 25,000 stock options, respectively, were excluded from the calculation of diluted EPS as those stock options had an
58


exercise price greater than or equal to the average market value of our common shares during the applicable periods and their inclusion would have been anti-dilutive. For the nine month periods ended October 31, 2017 and October 31, 2016, the application of the treasury stock method excluded 270,525 and 145,932 stock options, respectively, from the calculation of diluted EPS as the assumed proceeds from the unrecognized stock-based compensation expense of such stock options that are attributed to future service periods made such stock options anti-dilutive.

Note 16 - Stock-Based Compensation Plans

Total estimated stock-based compensation expense recognized in our consolidated statements of operations was as follows:

   
Three Months Ended
   
Nine Months Ended
 
   
October 31,
   
October 31,
   
October 31,
   
October 31,
 
   
2017
   
2016
   
2017
   
2016
 
                         
Cost of revenues
   
24
     
11
     
66
     
29
 
Sales and marketing
   
69
     
24
     
177
     
57
 
Research and development
   
25
     
4
     
60
     
10
 
General and administrative
   
650
     
502
     
1,732
     
1,387
 
Effect on net income
   
768
     
541
     
2,035
     
1,483
 

Differences between how GAAP and applicable income tax laws treat the amount and timing of recognition of stock-based compensation expense may result in a deferred tax asset. We have recorded a valuation allowance against any such deferred tax asset except for $0.6 million ($0.1 million at January 31, 2017) recognized in the United States. We realized a nominal tax benefit in connection with stock options exercised during both the three and nine month periods ended October 31, 2017 and a nominal tax benefit for the same periods in fiscal 2017.

Stock Options

As of October 31, 2017, we had 520,709 stock options granted and outstanding under our shareholder-approved stock option plan and 4,273,332 remained available for grant. In addition, we had 136,500 stock options outstanding pursuant to option grants made outside of our shareholder-approved stock option plan as permitted under the rules of the Toronto Stock Exchange in certain circumstances.

As of October 31, 2017, $1.8 million of total unrecognized compensation costs related to non-vested stock option awards is expected to be recognized over a weighted average period of 1.2 years. The total fair value of stock options vested during both the three and nine month periods ended October 31, 2017 was $0.1 million.

For the three and nine month periods ended October 31, 2017, 2,475 and 274,500 stock options, respectively, were granted compared to 25,000 and 170,932 stock options for the same periods in fiscal 2017. The weighted average grant-date fair value of stock options granted during the three and nine month periods ended October 31, 2017 was $6.47 per option and $5.22 per option, respectively, compared to $4.74 per option and $4.47 per option during the same periods of fiscal 2017, respectively.
59



The weighted-average assumptions were as follows:

   
Three Months Ended
   
Nine Months Ended
 
   
October 31, 2017
   
October 31, 2016
   
October 31, 2017
   
October 31, 2016
 
  Expected dividend yield (%)
   
-
     
-
     
-
     
-
 
  Expected volatility (%)
   
23.5
     
24.9
     
23.5
     
25.2
 
  Risk-free rate (%)
   
1.4
     
0.6
     
1.0
     
0.6
 
  Expected option life (years)
   
5
     
5
     
5
     
5
 

A summary of stock option activity under all of our plans is presented as follows:

   
Number of Stock Options Outstanding
   
Weighted-
Average Exercise
Price
   
Weighted- Average Remaining Contractual Life (years)
   
Aggregate Intrinsic
Value
(in millions)
 
Balance at January 31, 2017
   
526,321
   
$
12.36
     
4.2
     
4.9
 
Granted
   
274,500
   
$
23.02
                 
Exercised
   
(142,112
)
 
$
6.94
                 
Forfeited
   
(1,500
)
 
$
22.99
                 
Balance at October 31, 2017
   
657,209
   
$
18.08
     
5.2
     
7.0
 
                                 
Vested or expected to vest at October 31, 2017
   
657,209
   
$
18.08
     
5.2
     
7.0
 
                                 
Exercisable at October 31, 2017
   
190,667
   
$
12.76
     
3.7
     
3.1
 

The total intrinsic value of stock options exercised during the three and nine month periods ended October 31, 2017 was approximately $0.7 million and $2.4 million, respectively, compared to $0.1 million and $0.9 million during the same periods of fiscal 2017.

Performance Share Units

A summary of PSU activity is as follows:

   
Number of PSUs Outstanding
   
Weighted-
Average Granted Date Fair Value
   
Weighted- Average Remaining Contractual Life (years)
   
Aggregate Intrinsic
Value
(in millions)
 
Balance at January 31, 2017
   
337,647
   
$
13.73
     
6.6
     
7.3
 
Granted
   
51,121
   
$
29.93
                 
Performance units issued
   
51,752
   
$
14.28
                 
Balance at October 31, 2017
   
440,520
   
$
15.81
     
6.3
     
12.7
 
                                 
Vested or expected to vest at October 31, 2017
   
440,520
   
$
15.81
     
6.3
     
12.7
 
                                 
Exercisable at October 31, 2017
   
285,732
   
$
11.13
     
5.3
     
8.2
 

60


The aggregate intrinsic value represents the total pre-tax intrinsic value (the aggregate closing share price of our common shares on October 31, 2017) that would have been received by PSU holders if all PSUs had been vested on October 31, 2017.

As of October 31, 2017, $1.9 million of total unrecognized compensation costs related to non-vested awards is expected to be recognized over a weighted average period of 1.3 years. The total fair value of PSUs vested during the three and nine month periods ended October 31, 2017 was nil and $0.7 million, respectively.

Restricted Share Units

A summary of RSU activity is as follows:

   
Number of RSUs Outstanding
   
Weighted-
Average Granted Date Fair Value
   
Weighted- Average Remaining Contractual Life (years)
   
Aggregate Intrinsic
Value
(in millions)
 
Balance at January 31, 2017
   
263,235
   
$
11.17
     
6.7
     
5.7
 
Granted
   
35,785
   
$
22.99
                 
Balance at October 31, 2017
   
299,020
   
$
12.72
     
6.4
     
8.6
 
                                 
Vested or expected to vest at October 31, 2017
   
299,020
   
$
12.72
     
6.4
     
8.6
 
                                 
Exercisable at October 31, 2017
   
221,201
   
$
10.13
     
5.6
     
6.4
 

The aggregate intrinsic value represents the total pre-tax intrinsic value (the aggregate closing share price of our common shares on October 31, 2017) that would have been received by RSU holders if all RSUs had been vested on October 31, 2017.

As of October 31, 2017, $1.0 million of total unrecognized compensation costs related to non-vested awards is expected to be recognized over a weighted average period of 1.5 years. The total fair value of RSUs vested during both the three and nine month periods ended October 31, 2017 was nil.

Deferred Share Unit Plan

As at October 31, 2017, the total number of DSUs held by participating directors was 239,476 (241,482 at January 31, 2017), representing an aggregate accrued liability of $6.7 million ($5.2 million at January 31, 2017). During the nine month period ended October 31, 2017, 41,000 DSUs were granted and 43,006 DSUs were redeemed and settled in cash. As at October 31, 2017, the unrecognized aggregate liability for the unvested DSUs was $0.2 million (nil at January 31, 2017). The fair value of the DSU liability is based on the closing price of our common shares at the balance sheet date. The total compensation cost related to DSUs recognized in our unaudited condensed consolidated statements of operations during the three and nine month periods ended October 31, 2017 was $1.4 million and $2.4 million, respectively, compared to $0.5 million and $1.3 million for the same periods in fiscal 2017, respectively.
61

 
Cash-Settled Restricted Share Unit Plan

A summary of activity under our CRSU plan is as follows:

   
Number of CRSUs Outstanding
   
Weighted- Average Remaining Contractual Life (years)
 
Balance at January 31, 2017
   
77,329
     
1.4
 
Granted
   
32,978
         
Vested and settled in cash
   
(38,068
)
       
Forfeited
   
(1,334
)
       
Balance at October 31, 2017
   
70,905
     
1.5
 
                 
Non-vested at October 31, 2017
   
70,905
     
1.5
 

We recognize the compensation cost of the CRSUs ratably over the service/vesting period relating to the grant and have recorded an aggregate accrued liability of $0.9 million at October 31, 2017 ($0.8 million at January 31, 2017). As at October 31, 2017, the unrecognized aggregate liability for the unvested CRSUs was $1.1 million ($0.9 million at January 31, 2017). The fair value of the CRSU liability is based on the closing price of our common shares at the balance sheet date. The total compensation cost related to CRSUs recognized in our unaudited condensed consolidated statements of operations during the three and nine month periods ended October 31, 2017 was $0.3 million and $0.8 million, respectively, compared to $0.2 million and $0.7 million for the same periods in fiscal 2017, respectively.

Note 17 - Income Taxes

The effective tax rates (which is the provision for income taxes expressed as a percentage of income before income taxes) were 22.2% and 22.9% for the three and nine month periods ended October 31, 2017, respectively, and 23.1% and 24.4% for the same periods in fiscal 2017, respectively.

The decrease in the effective tax rate for the three month period compared to the same period in fiscal 2017 was primarily a result of a $0.3 million decrease in tax expense related to the deduction of permanent differences partially offset by adjustments to income tax from previous periods upon finalizing tax returns. The remainder of the differences are due to normal course movements and non-material items.

The decrease in the effective tax rate for the nine month period compared to the same period in fiscal 2017 was primarily a result of a $1.7 million decrease in tax expense related to the deduction of permanent differences and a decrease of $0.8 million in valuation allowances. These decreases in tax expense were partially offset by an increase of $1.2 million in tax reserves and $0.9 million in differences between Canadian and foreign tax rates. The remainder of the differences are due to normal course movements and non-material items.

Note 18 – Deferred Tax Charge

Deferred tax charges arise as a result of internal reorganizations of intellectual property between certain subsidiaries. The tax impact related to these reorganizations is amortized to tax expense over the remaining estimated useful life of the intellectual property, which is between three to eight years.

Note 19 - Other Charges

Other charges are comprised of acquisition-related costs and restructuring initiatives which have been undertaken from time to time under various restructuring plans. Acquisition-related costs primarily
62


include retention bonuses to employees joining by way of an acquisition, advisory services, brokerage services and administrative costs, and collectively relate to completed and prospective acquisitions.

The following tables shows the components of other charges as follows:

   
Three Months Ended
   
Nine Months Ended
 
   
October 31,
   
October 31,
   
October 31,
   
October 31,
 
   
2017
   
2016
   
2017
   
2016
 
Acquisition-related costs
   
1,027
     
600
     
2,611
     
2,068
 
Restructuring plans
   
403
     
438
     
408
     
443
 
     
1,430
     
1,038
     
3,019
     
2,511
 

Fiscal 2018 Restructuring Plan

In the third quarter of fiscal 2018, management approved and began to implement the fiscal 2018 restructuring plan to reduce operating expenses and increase operating margins. To date, $0.3 million has been recorded within other charges in conjunction with this restructuring plan. These charges are comprised of workforce reduction charges. This plan is complete with a nominal amount of further expected costs.

The following table shows the changes in the restructuring provision for the fiscal 2018 restructuring plan.

   
Workforce
 
Balance at January 31, 2017
   
-
 
Accruals and adjustments
   
345
 
Cash draw downs
   
(106
)
Balance at October 31, 2017
   
239
 

Note 20 - Segmented Information

We review our operating results, assess our performance, make decisions about resources, and generate discrete financial information at the single enterprise level. Accordingly, we have determined that we operate in one reportable business segment providing logistics technology solutions. The following tables provide our revenue information by geographic location of customer and revenue type:

   
Three Months Ended
   
Nine Months Ended
 
   
October 31,
   
October 31,
   
October 31,
   
October 31,
 
   
2017
   
2016
   
2017
   
2016
 
Revenues
                       
United States
   
36,069
     
26,665
     
97,316
     
78,819
 
Europe, Middle-East and Africa
   
19,399
     
19,320
     
56,982
     
56,104
 
Canada
   
3,877
     
3,417
     
11,370
     
9,875
 
Asia Pacific
   
2,656
     
2,134
     
8,140
     
6,165
 
     
62,001
     
51,536
     
173,808
     
150,963
 

63


   
Three Months Ended
   
Nine Months Ended
 
   
October 31,
   
October 31,
   
October 31,
   
October 31,
 
   
2017
   
2016
   
2017
   
2016
 
Revenues
                       
Services
   
59,682
     
49,429
     
167,647
     
145,485
 
Licenses
   
2,319
     
2,107
     
6,161
     
5,478
 
     
62,001
     
51,536
     
173,808
     
150,963
 

Services revenues are composed of the following: (i) ongoing transactional and/or subscription fees for use of our services and products by our customers; (ii) professional services revenues from consulting, implementation and training services related to our services and products; (iii) maintenance and other related revenues, which include revenues associated with maintenance and support of our services and products; and (iv) hardware revenues. License revenues derive from licenses granted to our customers to use our software products.

The following table provides information by geographic area of operation for our long-lived assets. Long-lived assets represent property and equipment and intangible assets that are attributed to geographic areas.

   
October 31,
   
January 31,
 
   
2017
   
2017
 
Total long-lived assets
           
United States
   
112,486
     
71,805
 
Europe, Middle-East and Africa
   
37,091
     
40,872
 
Canada
   
45,582
     
43,215
 
     
195,159
     
155,892
 

64


 
Corporate Information
 
 
Stock Exchange Information
Our common stock trades on the Toronto Stock Exchange under the symbol DSG and on The Nasdaq Stock Market under the symbol DSGX.

Transfer Agents
Computershare Investor Services Inc.
Computershare Trust Company
100 University Avenue
12039 West Alameda Parkway
Toronto, Ontario M5J 2Y1
Suite Z-2 Lakewood, Colorado
North America: (800) 663-9097
80228 USA
Phone: (416) 263-9200
Phone: (303) 262-0600
 

Independent Registered Public Accounting Firm
KPMG LLP
Bay Adelaide Centre
333 Bay Street
Suite 4600
Toronto, Ontario M5H 2S5
Phone: (416) 777-8500


Investor Inquiries
Investor Relations
The Descartes Systems Group Inc.
120 Randall Drive
Waterloo, Ontario N2V 1C6
Phone: (519) 746-8110 ext. 202358
Toll Free: (800) 419-8495
E-mail: investor@descartes.com
www.descartes.com


The Descartes Systems Group Inc.
Corporate Headquarters
120 Randall Drive
Waterloo, Ontario N2V 1C6
Canada
Phone:
(519) 746-8110
 
(800) 419-8495
Fax:
(519) 747-0082

info@descartes.com
www.descartes.com