XML 60 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions - Preliminary Purchase Price Allocation for Businesses Acquired (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Apr. 21, 2022
Feb. 09, 2022
Jul. 31, 2022
Jul. 31, 2021
Jul. 31, 2022
Jul. 31, 2021
Business Acquisition [Line Items]            
Cash, less cash acquired related to NetCHB ($658), Foxtrot (Nil) and XPS ($3,932)     $ 61,096 $ 54,418 $ 103,988 $ 90,278
Contingent consideration         23,373  
Net working capital adjustments payable         950  
Purchase price consideration         128,311  
Current assets, excluding cash acquired     3,532   3,532  
Current liabilities     (1,872)   (1,872)  
Deferred revenue     (2,456)   (2,456)  
Net tangible assets (liabilities) assumed     (796)   (796)  
Finite-lived intangible assets acquired     128,311   128,311  
Goodwill     71,853   71,853  
Customer agreements and relationships            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     19,650   19,650  
Existing Technology            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     35,740   35,740  
Trade names            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     164   164  
Non-compete covenants            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     1,700   1,700  
Net CHB, LLC            
Business Acquisition [Line Items]            
Cash, less cash acquired related to NetCHB ($658), Foxtrot (Nil) and XPS ($3,932)   $ 38,700     38,664  
Contingent consideration         13,948  
Net working capital adjustments payable         51  
Purchase price consideration         52,663  
Current assets, excluding cash acquired     469   469  
Current liabilities     (367)   (367)  
Net tangible assets (liabilities) assumed     102   102  
Finite-lived intangible assets acquired     52,663   52,663  
Goodwill     26,797   26,797  
Net CHB, LLC | Customer agreements and relationships            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     10,900   10,900  
Net CHB, LLC | Existing Technology            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     14,100   14,100  
Net CHB, LLC | Trade names            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     64   64  
Net CHB, LLC | Non-compete covenants            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     700   700  
Foxtrot            
Business Acquisition [Line Items]            
Cash, less cash acquired related to NetCHB ($658), Foxtrot (Nil) and XPS ($3,932) $ 4,200       4,228  
Net working capital adjustments payable         74  
Purchase price consideration         4,302  
Current assets, excluding cash acquired     835   835  
Current liabilities     (14)   (14)  
Deferred revenue     (336)   (336)  
Net tangible assets (liabilities) assumed     485   485  
Finite-lived intangible assets acquired     4,302   4,302  
Goodwill     1,527   1,527  
Foxtrot | Customer agreements and relationships            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     650   650  
Foxtrot | Existing Technology            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     1,640   1,640  
XPS            
Business Acquisition [Line Items]            
Cash, less cash acquired related to NetCHB ($658), Foxtrot (Nil) and XPS ($3,932)         61,096  
Contingent consideration         9,425  
Net working capital adjustments payable         825  
Purchase price consideration         71,346  
Current assets, excluding cash acquired     2,228   2,228  
Current liabilities     (1,491)   (1,491)  
Deferred revenue     (2,120)   (2,120)  
Net tangible assets (liabilities) assumed     (1,383)   (1,383)  
Finite-lived intangible assets acquired     71,346   71,346  
Goodwill     43,529   43,529  
XPS | Customer agreements and relationships            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     8,100   8,100  
XPS | Existing Technology            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     20,000   20,000  
XPS | Trade names            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     100   100  
XPS | Non-compete covenants            
Business Acquisition [Line Items]            
Finite-lived intangible assets acquired     $ 1,000   $ 1,000