XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Preliminary Purchase Price Allocation for Businesses Acquired (Details)
$ in Thousands, € in Millions
 12 Months Ended
Jan. 05, 2023
USD ($)
Apr. 21, 2022
USD ($)
Feb. 09, 2022
USD ($)
Jul. 08, 2021
USD ($)
May 07, 2021
USD ($)
May 07, 2021
EUR (€)
Feb. 26, 2021
USD ($)
Nov. 06, 2020
USD ($)
Jun. 10, 2020
USD ($)
Feb. 21, 2020
USD ($)
Jan. 31, 2023
USD ($)
Jan. 31, 2022
USD ($)
Jan. 31, 2021
USD ($)
Acquisition                          
Cash, less cash acquired                     $ 115,561 $ 90,278 $ 48,403
Consideration payable                         100
Contingent consideration                     26,043 3,339 4,239
Net working capital adjustments payable (receivable)                     958 (345) (65)
Purchase price consideration                     142,562 93,272 52,677
Allocated to:                          
Current assets, excluding cash acquired                     4,456 3,710 2,807
Property and equipment                       167  
Right-of-use assets                       497 151
Other long-term assets                       242  
Current liabilities                     (2,530) (2,539) (2,543)
Deferred revenue                     (2,664) (2,144) (1,054)
Lease obligations                       (497) (151)
Deferred income tax liability                       (5,937) (5,627)
Long-term income taxes payable                       (365)  
Debt                       (1,062) (728)
Net tangible assets (liabilities) assumed                     (738) (7,928) (7,145)
Goodwill                     78,616 49,691 28,970
Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                     22,150 14,514 8,336
Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                     40,440 35,186 21,753
Trade names                          
Allocated to:                          
Finite-lived intangible assets acquired                     194 322 107
Non-compete covenants                          
Allocated to:                          
Finite-lived intangible assets acquired                     1,900 1,487 656
Net CHB, LLC                          
Acquisition                          
Cash, less cash acquired     $ 38,700               38,664    
Contingent consideration                     13,948    
Net working capital adjustments payable (receivable)                     51    
Purchase price consideration                     52,663    
Allocated to:                          
Current assets, excluding cash acquired                     469    
Current liabilities                     (367)    
Net tangible assets (liabilities) assumed                     102    
Goodwill                     26,797    
Net CHB, LLC | Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                     10,900    
Net CHB, LLC | Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                     14,100    
Net CHB, LLC | Trade names                          
Allocated to:                          
Finite-lived intangible assets acquired                     64    
Net CHB, LLC | Non-compete covenants                          
Allocated to:                          
Finite-lived intangible assets acquired                     700    
Foxtrot                          
Acquisition                          
Cash, less cash acquired   $ 4,200                 4,228    
Net working capital adjustments payable (receivable)                     66    
Purchase price consideration                     4,294    
Allocated to:                          
Current assets, excluding cash acquired                     835    
Current liabilities                     (22)    
Deferred revenue                     (336)    
Net tangible assets (liabilities) assumed                     477    
Goodwill                     1,527    
Foxtrot | Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                     650    
Foxtrot | Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                     1,640    
XPS                          
Acquisition                          
Cash, less cash acquired                     61,096    
Contingent consideration                     9,425    
Net working capital adjustments payable (receivable)                     978    
Purchase price consideration                     71,499    
Allocated to:                          
Current assets, excluding cash acquired                     2,449    
Current liabilities                     (1,483)    
Deferred revenue                     (2,196)    
Net tangible assets (liabilities) assumed                     (1,230)    
Goodwill                     43,529    
XPS | Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                     8,100    
XPS | Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                     20,000    
XPS | Trade names                          
Allocated to:                          
Finite-lived intangible assets acquired                     100    
XPS | Non-compete covenants                          
Allocated to:                          
Finite-lived intangible assets acquired                     1,000    
Supply Vision                          
Acquisition                          
Cash, less cash acquired $ 12,000                   11,573    
Contingent consideration                     2,670    
Net working capital adjustments payable (receivable)                     (137)    
Purchase price consideration                     14,106    
Allocated to:                          
Current assets, excluding cash acquired                     703    
Current liabilities                     (658)    
Deferred revenue                     (132)    
Net tangible assets (liabilities) assumed                     (87)    
Goodwill                     6,763    
Supply Vision | Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                     2,500    
Supply Vision | Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                     4,700    
Supply Vision | Trade names                          
Allocated to:                          
Finite-lived intangible assets acquired                     30    
Supply Vision | Non-compete covenants                          
Allocated to:                          
Finite-lived intangible assets acquired                     $ 200    
QuestaWeb                          
Acquisition                          
Cash, less cash acquired             $ 35,900         35,860  
Net working capital adjustments payable (receivable)                       17  
Purchase price consideration                       35,877  
Allocated to:                          
Current assets, excluding cash acquired                       714  
Property and equipment                       78  
Right-of-use assets                       123  
Current liabilities                       (170)  
Deferred revenue                       (736)  
Lease obligations                       (123)  
Net tangible assets (liabilities) assumed                       (114)  
Goodwill                       21,691  
QuestaWeb | Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                       4,800  
QuestaWeb | Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                       8,900  
QuestaWeb | Trade names                          
Allocated to:                          
Finite-lived intangible assets acquired                       100  
QuestaWeb | Non-compete covenants                          
Allocated to:                          
Finite-lived intangible assets acquired                       500  
Portrix                          
Acquisition                          
Cash, less cash acquired         $ 25,200 € 20.7           25,188  
Net working capital adjustments payable (receivable)                       (54)  
Purchase price consideration                       25,134  
Allocated to:                          
Current assets, excluding cash acquired                       810  
Right-of-use assets                       374  
Current liabilities                       (871)  
Deferred revenue                       (499)  
Lease obligations                       (374)  
Deferred income tax liability                       (5,185)  
Debt                       (1,062)  
Net tangible assets (liabilities) assumed                       (6,807)  
Goodwill                       15,032  
Portrix | Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                       4,014  
Portrix | Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                       12,286  
Portrix | Trade names                          
Allocated to:                          
Finite-lived intangible assets acquired                       122  
Portrix | Non-compete covenants                          
Allocated to:                          
Finite-lived intangible assets acquired                       487  
GreenMile                          
Acquisition                          
Cash, less cash acquired       $ 29,200               29,230  
Contingent consideration                       3,339  
Net working capital adjustments payable (receivable)                       (308)  
Purchase price consideration                       32,261  
Allocated to:                          
Current assets, excluding cash acquired                       2,186  
Property and equipment                       89  
Other long-term assets                       242  
Current liabilities                       (1,498)  
Deferred revenue                       (909)  
Deferred income tax liability                       (752)  
Long-term income taxes payable                       (365)  
Net tangible assets (liabilities) assumed                       (1,007)  
Goodwill                       12,968  
GreenMile | Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                       5,700  
GreenMile | Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                       14,000  
GreenMile | Trade names                          
Allocated to:                          
Finite-lived intangible assets acquired                       100  
GreenMile | Non-compete covenants                          
Allocated to:                          
Finite-lived intangible assets acquired                       $ 500  
Peoplevox                          
Acquisition                          
Cash, less cash acquired                   $ 24,100     24,137
Net working capital adjustments payable (receivable)                         (42)
Purchase price consideration                         24,095
Allocated to:                          
Current assets, excluding cash acquired                         485
Current liabilities                         (776)
Deferred revenue                         (748)
Deferred income tax liability                         (1,615)
Net tangible assets (liabilities) assumed                         (2,654)
Goodwill                         15,182
Peoplevox | Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                         3,631
Peoplevox | Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                         7,651
Peoplevox | Non-compete covenants                          
Allocated to:                          
Finite-lived intangible assets acquired                         285
Kontainers                          
Acquisition                          
Cash, less cash acquired                 $ 5,200       5,237
Consideration payable                         100
Contingent consideration                         1,414
Net working capital adjustments payable (receivable)                         (87)
Purchase price consideration                         6,664
Allocated to:                          
Current assets, excluding cash acquired                         469
Current liabilities                         (1,074)
Deferred revenue                         (102)
Net tangible assets (liabilities) assumed                         (707)
Goodwill                         3,461
Kontainers | Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                         800
Kontainers | Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                         3,000
Kontainers | Trade names                          
Allocated to:                          
Finite-lived intangible assets acquired                         30
Kontainers | Non-compete covenants                          
Allocated to:                          
Finite-lived intangible assets acquired                         80
ShipTrack                          
Acquisition                          
Cash, less cash acquired               $ 19,000         19,029
Contingent consideration                         2,825
Net working capital adjustments payable (receivable)                         64
Purchase price consideration                         21,918
Allocated to:                          
Current assets, excluding cash acquired                         1,853
Right-of-use assets                         151
Current liabilities                         (693)
Deferred revenue                         (204)
Lease obligations                         (151)
Deferred income tax liability                         (4,012)
Debt                         (728)
Net tangible assets (liabilities) assumed                         (3,784)
Goodwill                         10,327
ShipTrack | Customer agreements and relationships                          
Allocated to:                          
Finite-lived intangible assets acquired                         3,905
ShipTrack | Existing technology                          
Allocated to:                          
Finite-lived intangible assets acquired                         11,102
ShipTrack | Trade names                          
Allocated to:                          
Finite-lived intangible assets acquired                         77
ShipTrack | Non-compete covenants                          
Allocated to:                          
Finite-lived intangible assets acquired                         $ 291