XML 60 R48.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions - Preliminary Purchase Price Allocation for Businesses Acquired (Details) - USD ($)
$ in Thousands
6 Months Ended
Apr. 20, 2023
Feb. 14, 2023
Jul. 31, 2023
Acquisition      
Cash, less cash acquired related to GroundCloud ($4,381) and Localz (Nil)     $ 142,700
Contingent consideration     19,550
Net working capital adjustments (receivable) / payable     340
Purchase price consideration     162,590
Allocated to:      
Current assets, excluding cash acquired     2,527
Right-of-use assets     144
Current liabilities     (3,479)
Deferred revenue     (1,601)
Lease obligations     (144)
Net tangible assets (liabilities) assumed     (2,553)
Goodwill     84,872
Customer agreements and relationships      
Allocated to:      
Finite-lived intangible assets acquired     29,400
Existing technology      
Allocated to:      
Finite-lived intangible assets acquired     48,771
Trade names      
Allocated to:      
Finite-lived intangible assets acquired     1,100
Non-compete covenants      
Allocated to:      
Finite-lived intangible assets acquired     1,000
GroundCloud      
Acquisition      
Cash, less cash acquired related to GroundCloud ($4,381) and Localz (Nil)   $ 136,800 136,843
Contingent consideration     19,550
Net working capital adjustments (receivable) / payable     345
Purchase price consideration     156,738
Allocated to:      
Current assets, excluding cash acquired     1,908
Right-of-use assets     144
Current liabilities     (3,252)
Deferred revenue     (136)
Lease obligations     (144)
Net tangible assets (liabilities) assumed     (1,480)
Goodwill     83,918
GroundCloud | Customer agreements and relationships      
Allocated to:      
Finite-lived intangible assets acquired     29,400
GroundCloud | Existing technology      
Allocated to:      
Finite-lived intangible assets acquired     42,800
GroundCloud | Trade names      
Allocated to:      
Finite-lived intangible assets acquired     1,100
GroundCloud | Non-compete covenants      
Allocated to:      
Finite-lived intangible assets acquired     1,000
Localz Pty Ltd      
Acquisition      
Cash, less cash acquired related to GroundCloud ($4,381) and Localz (Nil) $ 5,900   5,857
Net working capital adjustments (receivable) / payable     (5)
Purchase price consideration     5,852
Allocated to:      
Current assets, excluding cash acquired     619
Current liabilities     (227)
Deferred revenue     (1,465)
Net tangible assets (liabilities) assumed     (1,073)
Goodwill     954
Localz Pty Ltd | Existing technology      
Allocated to:      
Finite-lived intangible assets acquired     $ 5,971