XML 66 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions - Preliminary Purchase Price Allocation for Businesses Acquired (Details)
$ in Thousands, € in Millions
 12 Months Ended
Apr. 20, 2023
USD ($)
Feb. 14, 2023
USD ($)
Jan. 05, 2023
USD ($)
Apr. 21, 2022
USD ($)
Feb. 09, 2022
USD ($)
Jul. 08, 2021
USD ($)
May 07, 2021
USD ($)
May 07, 2021
EUR (€)
Feb. 26, 2021
USD ($)
Jan. 31, 2024
USD ($)
Jan. 31, 2023
USD ($)
Jan. 31, 2022
USD ($)
Acquisition                        
Cash, less cash acquired related to acquisition                   $ 142,700 $ 115,561 $ 90,278
Contingent consideration                   19,550 26,043 3,339
Net working capital adjustments (receivable) / payable                   453 1,099 (345)
Purchase price consideration                   162,703 142,703 93,272
Allocated to:                        
Current assets, excluding cash acquired                   3,864 4,471 3,710
Property and equipment                       167
Right-of-use assets                   144   497
Other long-term assets                       242
Current liabilities                   (3,535) (2,404) (2,539)
Deferred revenue                   (1,601) (2,664) (2,144)
Lease obligations                   (144)   (497)
Deferred income tax liability                       (5,937)
Long-term income taxes payable                       (365)
Debt                       (1,062)
Net tangible assets (liabilities) assumed                   (1,272) (597) (7,928)
Goodwill                   83,704 78,616 49,691
Customer agreements and relationships                        
Allocated to:                        
Finite-lived intangible assets acquired                   29,400 22,150 14,514
Existing technologies                        
Allocated to:                        
Finite-lived intangible assets acquired                   48,771 40,440 35,186
Trade names                        
Allocated to:                        
Finite-lived intangible assets acquired                   1,100 194 322
Non-compete covenants                        
Allocated to:                        
Finite-lived intangible assets acquired                   1,000 1,900 1,487
Net CHB, LLC                        
Acquisition                        
Cash, less cash acquired related to acquisition         $ 38,700           38,664  
Contingent consideration                     13,948  
Net working capital adjustments (receivable) / payable                     51  
Purchase price consideration                     52,663  
Allocated to:                        
Current assets, excluding cash acquired                     469  
Current liabilities                     (367)  
Net tangible assets (liabilities) assumed                     102  
Goodwill                     26,797  
Net CHB, LLC | Customer agreements and relationships                        
Allocated to:                        
Finite-lived intangible assets acquired                     10,900  
Net CHB, LLC | Existing technologies                        
Allocated to:                        
Finite-lived intangible assets acquired                     14,100  
Net CHB, LLC | Trade names                        
Allocated to:                        
Finite-lived intangible assets acquired                     64  
Net CHB, LLC | Non-compete covenants                        
Allocated to:                        
Finite-lived intangible assets acquired                     700  
Foxtrot                        
Acquisition                        
Cash, less cash acquired related to acquisition       $ 4,200             4,228  
Net working capital adjustments (receivable) / payable                     66  
Purchase price consideration                     4,294  
Allocated to:                        
Current assets, excluding cash acquired                     835  
Current liabilities                     (22)  
Deferred revenue                     (336)  
Net tangible assets (liabilities) assumed                     477  
Goodwill                     1,527  
Foxtrot | Customer agreements and relationships                        
Allocated to:                        
Finite-lived intangible assets acquired                     650  
Foxtrot | Existing technologies                        
Allocated to:                        
Finite-lived intangible assets acquired                     1,640  
XPS                        
Acquisition                        
Cash, less cash acquired related to acquisition                     61,096  
Contingent consideration                     9,425  
Net working capital adjustments (receivable) / payable                     978  
Purchase price consideration                     71,499  
Allocated to:                        
Current assets, excluding cash acquired                     2,449  
Current liabilities                     (1,483)  
Deferred revenue                     (2,196)  
Net tangible assets (liabilities) assumed                     (1,230)  
Goodwill                     43,529  
XPS | Customer agreements and relationships                        
Allocated to:                        
Finite-lived intangible assets acquired                     8,100  
XPS | Existing technologies                        
Allocated to:                        
Finite-lived intangible assets acquired                     20,000  
XPS | Trade names                        
Allocated to:                        
Finite-lived intangible assets acquired                     100  
XPS | Non-compete covenants                        
Allocated to:                        
Finite-lived intangible assets acquired                     1,000  
Supply Vision                        
Acquisition                        
Cash, less cash acquired related to acquisition     $ 11,600               11,573  
Contingent consideration                     2,670  
Net working capital adjustments (receivable) / payable                     4  
Purchase price consideration                     14,247  
Allocated to:                        
Current assets, excluding cash acquired                     718  
Current liabilities                     (532)  
Deferred revenue                     (132)  
Net tangible assets (liabilities) assumed                     54  
Goodwill                     6,763  
Supply Vision | Customer agreements and relationships                        
Allocated to:                        
Finite-lived intangible assets acquired                     2,500  
Supply Vision | Existing technologies                        
Allocated to:                        
Finite-lived intangible assets acquired                     4,700  
Supply Vision | Trade names                        
Allocated to:                        
Finite-lived intangible assets acquired                     30  
Supply Vision | Non-compete covenants                        
Allocated to:                        
Finite-lived intangible assets acquired                     $ 200  
QuestaWeb                        
Acquisition                        
Cash, less cash acquired related to acquisition                 $ 35,900     35,860
Net working capital adjustments (receivable) / payable                       17
Purchase price consideration                       35,877
Allocated to:                        
Current assets, excluding cash acquired                       714
Property and equipment                       78
Right-of-use assets                       123
Current liabilities                       (170)
Deferred revenue                       (736)
Lease obligations                       (123)
Net tangible assets (liabilities) assumed                       (114)
Goodwill                       21,691
QuestaWeb | Customer agreements and relationships                        
Allocated to:                        
Finite-lived intangible assets acquired                       4,800
QuestaWeb | Existing technologies                        
Allocated to:                        
Finite-lived intangible assets acquired                       8,900
QuestaWeb | Trade names                        
Allocated to:                        
Finite-lived intangible assets acquired                       100
QuestaWeb | Non-compete covenants                        
Allocated to:                        
Finite-lived intangible assets acquired                       500
Portrix                        
Acquisition                        
Cash, less cash acquired related to acquisition             $ 25,200 € 20.7       25,188
Net working capital adjustments (receivable) / payable                       (54)
Purchase price consideration                       25,134
Allocated to:                        
Current assets, excluding cash acquired                       810
Right-of-use assets                       374
Current liabilities                       (871)
Deferred revenue                       (499)
Lease obligations                       (374)
Deferred income tax liability                       (5,185)
Debt                       (1,062)
Net tangible assets (liabilities) assumed                       (6,807)
Goodwill                       15,032
Portrix | Customer agreements and relationships                        
Allocated to:                        
Finite-lived intangible assets acquired                       4,014
Portrix | Existing technologies                        
Allocated to:                        
Finite-lived intangible assets acquired                       12,286
Portrix | Trade names                        
Allocated to:                        
Finite-lived intangible assets acquired                       122
Portrix | Non-compete covenants                        
Allocated to:                        
Finite-lived intangible assets acquired                       487
GreenMile                        
Acquisition                        
Cash, less cash acquired related to acquisition           $ 29,200           29,230
Contingent consideration                       3,339
Net working capital adjustments (receivable) / payable                       (308)
Purchase price consideration                       32,261
Allocated to:                        
Current assets, excluding cash acquired                       2,186
Property and equipment                       89
Other long-term assets                       242
Current liabilities                       (1,498)
Deferred revenue                       (909)
Deferred income tax liability                       (752)
Long-term income taxes payable                       (365)
Net tangible assets (liabilities) assumed                       (1,007)
Goodwill                       12,968
GreenMile | Customer agreements and relationships                        
Allocated to:                        
Finite-lived intangible assets acquired                       5,700
GreenMile | Existing technologies                        
Allocated to:                        
Finite-lived intangible assets acquired                       14,000
GreenMile | Trade names                        
Allocated to:                        
Finite-lived intangible assets acquired                       100
GreenMile | Non-compete covenants                        
Allocated to:                        
Finite-lived intangible assets acquired                       $ 500
GroundCloud                        
Acquisition                        
Cash, less cash acquired related to acquisition   $ 136,800               136,843    
Contingent consideration                   19,550    
Net working capital adjustments (receivable) / payable                   458    
Purchase price consideration                   156,851    
Allocated to:                        
Current assets, excluding cash acquired                   3,245    
Right-of-use assets                   144    
Current liabilities                   (3,308)    
Deferred revenue                   (136)    
Lease obligations                   (144)    
Net tangible assets (liabilities) assumed                   (199)    
Goodwill                   82,750    
GroundCloud | Customer agreements and relationships                        
Allocated to:                        
Finite-lived intangible assets acquired                   29,400    
GroundCloud | Existing technologies                        
Allocated to:                        
Finite-lived intangible assets acquired                   42,800    
GroundCloud | Trade names                        
Allocated to:                        
Finite-lived intangible assets acquired                   1,100    
GroundCloud | Non-compete covenants                        
Allocated to:                        
Finite-lived intangible assets acquired                   1,000    
Localz Pty Ltd                        
Acquisition                        
Cash, less cash acquired related to acquisition $ 5,900                 5,857    
Net working capital adjustments (receivable) / payable                   (5)    
Purchase price consideration                   5,852    
Allocated to:                        
Current assets, excluding cash acquired                   619    
Current liabilities                   (227)    
Deferred revenue                   (1,465)    
Net tangible assets (liabilities) assumed                   (1,073)    
Goodwill                   954    
Localz Pty Ltd | Existing technologies                        
Allocated to:                        
Finite-lived intangible assets acquired                   $ 5,971