XML 61 R47.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Acquisitions - Preliminary Purchase Price Allocation for Businesses Acquired (Details)
$ in Thousands, € in Millions, £ in Millions
6 Months Ended
Jun. 10, 2024
USD ($)
Jun. 10, 2024
GBP (£)
Apr. 19, 2024
USD ($)
Apr. 19, 2024
EUR (€)
Mar. 28, 2024
USD ($)
Jul. 31, 2024
USD ($)
Acquisition            
Cash, net of cash acquired related to acquisition           $ 153,715
Consideration payable           3,767
Net working capital adjustments (receivable) / payable           417
Purchase price consideration           157,899
Allocated to:            
Current assets, excluding cash acquired           8,893
Deferred income tax asset           77
Right-of-use assets           245
Other long-term assets           20
Current liabilities           (2,105)
Deferred revenue           (10,576)
Lease obligations           (245)
Deferred income tax liability           (18,169)
Net tangible assets (liabilities) assumed           (21,860)
Goodwill           94,140
Customer agreements and relationships            
Allocated to:            
Finite-lived intangible assets acquired           39,373
Existing technologies            
Allocated to:            
Finite-lived intangible assets acquired           43,321
Trade names            
Allocated to:            
Finite-lived intangible assets acquired           1,823
Non-compete covenants            
Allocated to:            
Finite-lived intangible assets acquired           1,102
OCR            
Acquisition            
Cash, net of cash acquired related to acquisition         $ 82,800 82,659
Consideration payable           190
Net working capital adjustments (receivable) / payable           (340)
Purchase price consideration           82,509
Allocated to:            
Current assets, excluding cash acquired           4,265
Deferred income tax asset           77
Right-of-use assets           59
Other long-term assets           13
Current liabilities           (1,073)
Deferred revenue           (9,755)
Lease obligations           (59)
Deferred income tax liability           (13,107)
Net tangible assets (liabilities) assumed           (19,580)
Goodwill           50,789
OCR | Customer agreements and relationships            
Allocated to:            
Finite-lived intangible assets acquired           24,200
OCR | Existing technologies            
Allocated to:            
Finite-lived intangible assets acquired           25,000
OCR | Trade names            
Allocated to:            
Finite-lived intangible assets acquired           1,500
OCR | Non-compete covenants            
Allocated to:            
Finite-lived intangible assets acquired           600
ASD            
Acquisition            
Cash, net of cash acquired related to acquisition     $ 62,500 € 58.7   58,945
Consideration payable     $ 3,600     3,577
Net working capital adjustments (receivable) / payable           695
Purchase price consideration           63,217
Allocated to:            
Current assets, excluding cash acquired           4,572
Other long-term assets           6
Current liabilities           (627)
Deferred revenue           (367)
Deferred income tax liability           (3,319)
Net tangible assets (liabilities) assumed           265
Goodwill           35,604
ASD | Customer agreements and relationships            
Allocated to:            
Finite-lived intangible assets acquired           12,247
ASD | Existing technologies            
Allocated to:            
Finite-lived intangible assets acquired           14,377
ASD | Trade names            
Allocated to:            
Finite-lived intangible assets acquired           298
ASD | Non-compete covenants            
Allocated to:            
Finite-lived intangible assets acquired           426
BoxTop            
Acquisition            
Cash, net of cash acquired related to acquisition $ 12,100 £ 9.5       12,111
Net working capital adjustments (receivable) / payable           62
Purchase price consideration           12,173
Allocated to:            
Current assets, excluding cash acquired           56
Right-of-use assets           186
Other long-term assets           1
Current liabilities           (405)
Deferred revenue           (454)
Lease obligations           (186)
Deferred income tax liability           (1,743)
Net tangible assets (liabilities) assumed           (2,545)
Goodwill           7,747
BoxTop | Customer agreements and relationships            
Allocated to:            
Finite-lived intangible assets acquired           2,926
BoxTop | Existing technologies            
Allocated to:            
Finite-lived intangible assets acquired           3,944
BoxTop | Trade names            
Allocated to:            
Finite-lived intangible assets acquired           25
BoxTop | Non-compete covenants            
Allocated to:            
Finite-lived intangible assets acquired           $ 76