XML 65 R50.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Segmented Information (Tables) | 12 Months Ended
--- | ---
Jan. 31, 2025
Segmented Information |
Schedule of segment breakdown of measures of profit | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | January 31, | ​ | January 31, | ​ | January 31,
Year Ended |  | 2025 |  | 2024 |  | 2023
​ | ​ | ​ | ​ | ​ | ​ | ​
Revenues |  | 651,000 |  | 572,931 |  | 486,014
Less: |  |  |  |  |  |
Headcount-related costs, including stock compensation expense |  | 249,887 |  | 226,897 |  | 195,261
Cost of revenues and network charges (exclusive of other items presented separately) |  | 67,212 |  | 53,797 |  | 33,996
SaaS software and maintenance |  | 23,066 |  | 19,908 |  | 16,476
Other segment items |  | 54,723 |  | 63,505 |  | 44,445
Depreciation |  | 5,589 |  | 5,474 |  | 5,225
Amortization of intangible assets |  | 69,399 |  | 60,501 |  | 60,177
​ |  | 469,876 |  | 430,082 |  | 355,580
Income from operations |  | 181,124 |  | 142,849 |  | 130,434
Interest expense |  | (1,004) |  | (1,363) |  | (1,167)
Investment and other income |  | 11,513 |  | 9,666 |  | 4,461
Income before taxes |  | 191,633 |  | 151,152 |  | 133,728
Income tax expense |  | 48,360 |  | 35,245 |  | 31,492
Net income, as reported on Consolidated Statements of Operations |  | 143,273 |  | 115,907 |  | 102,236
​ | ​ | ​ | ​ | ​ | ​ | ​
Adjustments to reconcile to Adjusted EBITDA: |  |  |  |  |  |
Interest expense |  | 1,004 |  | 1,363 |  | 1,167
Investment and other income |  | (11,513) |  | (9,666) |  | (4,461)
Income tax expense |  | 48,360 |  | 35,245 |  | 31,492
Depreciation expense |  | 5,589 |  | 5,474 |  | 5,225
Amortization of intangible assets |  | 69,399 |  | 60,501 |  | 60,177
Stock-based compensation and related taxes |  | 21,098 |  | 17,005 |  | 13,920
Other charges (Note 20) |  | 7,466 |  | 21,649 |  | 5,441
Adjusted EBITDA |  | 284,676 |  | 247,478 |  | 215,197
Schedule of disaggregated revenue information by geographic location of customer and revenue | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | January 31, |  | January 31, |  | January 31,
Year Ended | ​ | 2025 | ​ | 2024 | ​ | 2023
Revenues |  |  |  |  |  |
United States |  | 439,103 |  | 382,176 |  | 307,102
Europe, Middle-East and Africa |  | 153,004 |  | 137,164 |  | 126,942
Canada |  | 39,254 |  | 35,422 |  | 34,547
Asia Pacific |  | 19,639 |  | 18,169 |  | 17,423
​ |  | 651,000 |  | 572,931 |  | 486,014
Schedule of disaggregated revenue information by product and services | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | January 31, |  | January 31, |  | January 31,
Year Ended | ​ | 2025 | ​ | 2024 | ​ | 2023
Revenues |  |  |  |  |  |
License |  | 5,715 |  | 5,326 |  | 8,385
Services |  | 590,243 |  | 520,930 |  | 435,734
Professional services and other |  | 55,042 |  | 46,675 |  | 41,895
​ |  | 651,000 |  | 572,931 |  | 486,014
Schedule of disclosure on geographic areas, long-lived assets in individual foreign countries by country | ​
​ | ​ | ​ | ​ | ​
​ |  | January 31, |  | January 31,
​ | ​ | 2025 | ​ | 2024
Total long-lived assets |  |  |  |
United States |  | 246,048 |  | 178,843
Europe, Middle-East and Africa |  | 49,737 |  | 26,298
Canada |  | 31,007 |  | 47,072
Asia Pacific |  | 6,959 |  | 10,386
​ |  | 333,751 |  | 262,599
​

X
- Definition Tabular disclosure of the names of foreign countries in which material long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets are located, and amount of such long-lived assets located in that country or foreign geographic area. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfEntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesByCountryTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40 + Details
Name: | us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2 + Details
Name: | us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-25 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration