EX-99.2 3 dsgx-20250131xex99d2.htm EX-99.2

Exhibit 99.2

Graphic

Press Release

Descartes Announces Fiscal 2025 Fourth Quarter and Annual Financial Results

Record Income from Operations

WATERLOO, Ontario and ATLANTA, Georgia, March 5, 2025 (GLOBE NEWSWIRE) – The Descartes Systems Group Inc. (TSX:DSG) (Nasdaq:DSGX) announced its financial results for its fiscal 2025 fourth quarter (Q4FY25) and year (FY25) ended January 31, 2025. All financial results referenced are in United States (US) currency and, unless otherwise indicated, are determined in accordance with US Generally Accepted Accounting Principles (GAAP).

"Fiscal 2025 was another year of growth for Descartes, highlighted by the addition of numerous complementary services to the Global Logistics Network," said Edward J. Ryan, Descartes' CEO. "We believe these investments can help shippers, carriers, and logistics services providers manage the increased uncertainty and complexity that's recently been introduced to the global trade environment. Our customers benefit from our diversity in international and domestic supply chains, our expertise with tariffs, sanctions and other global trade issues, and our expansive roster of connected trading partners as they navigate a quickly evolving trade landscape."

FY25 Financial Results

As described in more detail below, key financial highlights for Descartes’ FY25 included:

Revenues of $651.0 million, up 14% from $572.9 million in the same period a year ago (FY24);
Revenues were comprised of services revenues of $590.2 million (91% of total revenues), professional services and other revenues of $55.1 million (8% of total revenues) and license revenues of $5.7 million (1% of total revenues). Services revenues were up 13% from $520.9 million in FY24;
Cash provided by operating activities of $219.3 million, up 6% from $207.7 million in FY24. Cash provided by operating activities was negatively impacted in FY25 by the payment of $25.0 million in contingent acquisition consideration for previously completed deals, which was not accrued for at the time of acquisition;
Income from operations of $181.1 million, up 27% from $142.8 million in FY24;
Net income of $143.3 million, up 24% from $115.9 million in FY24. Net income as a percentage of revenues was 22%, compared to 20% in FY24;
Earnings per share on a diluted basis of $1.64, up 22% from $1.34 in FY24; and
Adjusted EBITDA of $284.7 million, up 15% from $247.5 million in FY24. Adjusted EBITDA as a percentage of revenues was 44%, compared to 43% in FY24.

Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues are non-GAAP financial measures provided as a complement to financial results presented in accordance with GAAP. We define Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation (for which we include related fees and taxes) and other charges (for which we include restructuring charges, acquisition-related expenses, and contingent consideration incurred due to better-than-expected performance from acquisitions). These items are considered by management to be outside Descartes' ongoing operational results. We define Adjusted EBITDA as a percentage of revenues as the quotient, expressed as a percentage, from dividing Adjusted EBITDA for a period by

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

1


Graphic

revenues for the corresponding period. A reconciliation of Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues to net income determined in accordance with GAAP is provided later in this release.

The following table summarizes Descartes’ results in the categories specified below over FY25 and FY24 (dollar amounts in millions):

    

FY25

    

FY24

 

Revenues

 

651.0

 

572.9

Services revenues

 

590.2

 

520.9

Gross margin

 

76

%  

76

%

Cash provided by operating activities*

 

219.3

 

207.7

Income from operations

 

181.1

 

142.8

Net income

 

143.3

 

115.9

Net income as a % of revenues

 

22

%  

20

%

Earnings per diluted share

 

1.64

 

1.34

Adjusted EBITDA

 

284.7

 

247.5

Adjusted EBITDA as a % of revenues

 

44

%  

43

%

(*) FY25 cash provided by operating activities was negatively impacted by the payment of $25.0 million in contingent acquisition consideration for previously completed deals, which was not accrued for at the time of acquisition but was paid due to post-acquisition performance exceeding expectations at the time of acquisition

Q4FY25 Financial Results

As described in more detail below, key financial highlights for Q4FY25 included:

Revenues of $167.5 million, up 13% from $148.2 million in the fourth quarter of fiscal 2024 (Q4FY24) and down from $168.8 million in the previous quarter (Q3FY25);
Revenues were comprised of services revenues of $156.5 million (93% of total revenues), professional services and other revenues of $10.7 million (6% of total revenues) and license revenues of $0.3 million (1% of total revenues). Services revenues were up 15% from $135.7 million in Q4FY24 and up 5% from $149.7 million in Q3FY25;
Cash provided by operating activities of $60.7 million, up 19% from $50.8 million in Q4FY24 and up 1% from $60.1 million in Q3FY25;
Income from operations of $47.1 million, up 27% from $37.0 million in Q4FY24 and up 3% from $45.8 million in Q3FY25;
Net income of $37.4 million, up 18% from $31.8 million in Q4FY24 and up 2% from $36.6 million in Q3FY25. Net income as a percentage of revenues was 22%, compared to 21% in Q4FY24 and 22% in Q3FY25;
Earnings per share on a diluted basis of $0.43, up 16% from $0.37 in Q4FY24 and up 2% from $0.42 in Q3FY25; and
Adjusted EBITDA of $75.0 million, up 14% from $65.7 million in Q4FY24 and up 4% from $72.1 million in Q3FY25. Adjusted EBITDA as a percentage of revenues was 45%, compared to 44% in Q4FY24 and 43% in Q3FY25, respectively.

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

2


Graphic

The following table summarizes Descartes' results in the categories specified below over the past 5 fiscal quarters (unaudited; dollar amounts, other than per share amounts, in millions):

    

Q4

    

Q3

    

Q2

    

Q1

    

Q4

 

FY25

FY25

FY25

FY25

FY24

 

Revenues

 

167.5

 

168.8

 

163.4

 

151.3

 

148.2

Services revenues

 

156.5

 

149.7

 

146.2

 

137.8

 

135.7

Gross margin

 

76

%  

74

%  

75

%  

77

%  

76

%

Cash provided by operating activities*

 

60.7

 

60.1

 

34.7

 

63.7

 

50.8

Income from operations

 

47.1

 

45.8

 

45.9

 

42.4

 

37.0

Net income

 

37.4

 

36.6

 

34.7

 

34.7

 

31.8

Net income as a % of revenues

 

22

%  

22

%  

21

%  

23

%  

21

%

Earnings per diluted share

 

0.43

 

0.42

 

0.40

 

0.40

 

0.37

Adjusted EBITDA

 

75.0

 

72.1

 

70.6

 

67.0

 

65.7

Adjusted EBITDA as a % of revenues

 

45

%  

43

%  

43

%  

44

%  

44

%

(*) Q2FY25 cash provided by operating activities was negatively impacted by the payment of $25.0 million in contingent acquisition consideration for previously completed deals, which was not accrued for at the time of acquisition but was paid due to post-acquisition performance exceeding expectations at the time of acquisition

Cash Position

At January 31, 2025, Descartes had $236.1 million in cash. Cash increased by $54.8 million in Q4FY25 and decreased by $84.9 million in FY25. The table set forth below provides a summary of cash flows for Q4FY25 and FY25 in millions of dollars:

    

Q4FY25

    

FY25

Cash provided by operating activities

 

60.7

 

219.3

Additions to property and equipment

 

(2.1)

 

(6.8)

Acquisitions of subsidiaries, net of cash acquired

 

(3.7)

 

(290.2)

Payment of debt issuance costs

 

  

 

(0.1)

Issuances of common shares, net of issuance costs

 

2.5

 

12.4

Payment of withholding taxes on net share settlements

 

 

(6.7)

Payment of contingent consideration

 

 

(9.2)

Effect of foreign exchange rate on cash

 

(2.6)

 

(3.6)

Net change in cash

 

54.8

 

(84.9)

Cash, beginning of period

 

181.3

 

321.0

Cash, end of period

 

236.1

 

236.1

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

3


Graphic

Conference Call

Descartes' executive management team will hold a conference call to discuss the company's financial results at 5:30 PM ET on Wednesday, March 5. Designated numbers are +1 289 514 5100 or +1 800 717 1738 for North America Toll-Free, using Passcode 45440#.

The company will simultaneously conduct an audio webcast on the Descartes website at www.descartes.com/descartes/investor-relations. Phone conference dial-in or webcast login is required approximately 10 minutes beforehand.

Replays of the conference call will be available until March 12, 2025, by dialing +1 289 819 1325 or Toll-Free for North America using +1 888 660 6264 with Playback Passcode: 45440#. An archived replay of the webcast will be available at www.descartes.com/descartes/investor-relations.

About Descartes

Descartes (Nasdaq:DSGX) (TSX:DSG) is the global leader in providing on-demand, software-as-a-service solutions focused on improving the productivity, security and sustainability of logistics-intensive businesses. Customers use our modular, software-as-a-service solutions to route, track and help improve the safety, performance and compliance of delivery resources; plan, allocate and execute shipments; rate, audit and pay transportation invoices; access global trade data; file customs and security documents for imports and exports; and complete numerous other logistics processes by participating in the world’s largest, collaborative multimodal logistics community. Our headquarters are in Waterloo, Ontario, Canada and we have offices and partners around the world. Learn more at www.descartes.com, and connect with us on LinkedIn and X (Twitter).

Descartes Investor Contact

Laurie McCauley

(519) 746-2969

investor@descartes.com

Cautionary Statement Regarding Forward-Looking Statements

This release may contain forward-looking information within the meaning of applicable securities laws ("forward-looking statements") that relates to Descartes' expectations concerning future revenues and earnings, and our projections for any future reductions in expenses or growth in margins and generation of cash; our assessment of the potential impact of geopolitical events, such as the ongoing conflict between Russia and Ukraine (the “Russia-Ukraine Conflict”), and between Israel and Hamas (“Israel-Hamas Conflict”), or other potentially catastrophic events, on our business, results of operations and financial condition; continued growth and acquisitions including our assessment of any increased opportunity for our products and services as a result of trends in the logistics and supply chain industries; rate of profitable growth and Adjusted EBITDA margin operating range; demand for Descartes' solutions; growth of Descartes' Global Logistics Network (“GLN”); customer buying patterns; customer expectations of Descartes; development of the GLN and the benefits thereof to customers; and other matters.

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

4


Graphic

These forward-looking statements are based on certain assumptions including the following: global shipment volumes continuing at levels generally consistent with those experienced historically; the Russia-Ukraine Conflict and Israel-Hamas Conflict not having a material negative impact on shipment volumes or on the demand for the products and services of Descartes by its customers and the ability of those customers to continue to pay for those products and services; countries continuing to implement and enforce existing and additional customs and security regulations relating to the provision of electronic information for imports and exports; countries continuing to implement and enforce existing and additional trade restrictions and sanctioned party lists with respect to doing business with certain countries, organizations, entities and individuals; Descartes' continued operation of a secure and reliable business network; the stability of general economic and market conditions, currency exchange rates, and interest rates; equity and debt markets continuing to provide Descartes with access to capital; Descartes' continued ability to identify and source attractive and executable business combination opportunities; Descartes' ability to develop solutions that keep pace with the continuing changes in technology, and our continued compliance with third party intellectual property rights. These assumptions may prove to be inaccurate. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Descartes, or developments in Descartes' business or industry, to differ materially from the anticipated results, performance or achievements or developments expressed or implied by such forward-looking statements. Such factors include, but are not limited to, Descartes' ability to successfully identify and execute on acquisitions and to integrate acquired businesses and assets, and to predict expenses associated with and revenues from acquisitions; the impact of network failures, information security breaches or other cyber-security threats; disruptions in the movement of freight and a decline in shipment volumes including as a result of contagious illness outbreaks; a deterioration of general economic conditions or instability in the financial markets accompanied by a decrease in spending by our customers; the ability to attract and retain key personnel and the ability to manage the departure of key personnel and the transition of our executive management team; changes in trade or transportation regulations that currently require customers to use services such as those offered by Descartes; changes in customer behaviour and expectations; Descartes’ ability to successfully design and develop enhancements to our products and solutions; departures of key customers; the impact of foreign currency exchange rates; Descartes' ability to retain or obtain sufficient capital in addition to its debt facility to execute on its business strategy, including its acquisition strategy; disruptions in the movement of freight; the potential for future goodwill or intangible asset impairment as a result of other-than-temporary decreases in Descartes' market capitalization; and other factors and assumptions discussed in the section entitled, "Certain Factors That May Affect Future Results" in documents filed with the Securities and Exchange Commission, the Ontario Securities Commission and other securities commissions across Canada, including Descartes' most recently filed Management's Discussion and Analysis. If any such risks actually occur, they could materially adversely affect our business, financial condition or results of operations. In that case, the trading price of our common shares could decline, perhaps materially. Readers are cautioned not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. Forward-looking statements are provided for the purpose of providing information about management's current expectations and plans relating to the future. Readers are cautioned that such information may not be appropriate for other purposes. We do not undertake or accept any obligation or undertaking to release publicly

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

5


Graphic

any updates or revisions to any forward-looking statements to reflect any change in our expectations or any change in events, conditions or circumstances on which any such statement is based, except as required by law.

Reconciliation of Non-GAAP Financial Measures - Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues

We prepare and release quarterly unaudited and annual audited financial statements prepared in accordance with GAAP. We also disclose and discuss certain non-GAAP financial information, used to evaluate our performance, in this and other earnings releases and investor conference calls as a complement to results provided in accordance with GAAP. We believe that current shareholders and potential investors in our company use non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues, in making investment decisions about our company and measuring our operational results.

The term “Adjusted EBITDA” refers to a financial measure that we define as earnings before certain charges that management considers to be non-operating expenses and which consist of interest, taxes, depreciation, amortization, stock-based compensation (for which we include related fees and taxes) and other charges (for which we include restructuring charges, acquisition-related expenses, and contingent consideration incurred due to better-than-expected performance from acquisitions). Adjusted EBITDA as a percentage of revenues divides Adjusted EBITDA for a period by the revenues for the corresponding period and expresses the quotient as a percentage.

Management considers these non-operating expenses to be outside the scope of Descartes’ ongoing operations and the related expenses are not used by management to measure operations. Accordingly, these expenses are excluded from Adjusted EBITDA, which we reference to both measure our operations and as a basis of comparison of our operations from period-to-period. Management believes that investors and financial analysts measure our business on the same basis, and we are providing the Adjusted EBITDA financial metric to assist in this evaluation and to provide a higher level of transparency into how we measure our own business. However, Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues are non-GAAP financial measures and may not be comparable to similarly titled measures reported by other companies. Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues should not be construed as a substitute for net income determined in accordance with GAAP or other non-GAAP measures that may be used by other companies, such as EBITDA. The use of Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues does have limitations. In particular, we have completed seven acquisitions since the beginning of fiscal 2024 and may complete additional acquisitions in the future that will result in acquisition-related expenses and restructuring charges. As these acquisition-related expenses and restructuring charges may continue as we pursue our consolidation strategy, some investors may consider these charges and expenses as a recurring part of operations rather than expenses that are not part of operations.

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

6


Graphic

The table below reconciles Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues to net income reported in our audited Consolidated Statements of Operations for FY25 and FY24, which we believe is the most directly comparable GAAP measure.

(US dollars in millions)

    

FY25

    

FY24

 

Net income, as reported on Consolidated Statements of Operations

 

143.3

 

115.9

Adjustments to reconcile to Adjusted EBITDA:

 

  

 

  

Interest expense

 

1.0

 

1.4

Investment income

 

(11.5)

 

(9.7)

Income tax expense

 

48.3

 

35.2

Depreciation expense

 

5.6

 

5.5

Amortization of intangible assets

 

69.4

 

60.5

Stock-based compensation and related taxes

 

21.1

 

17.1

Other charges

 

7.5

 

21.6

Adjusted EBITDA

 

284.7

 

247.5

Revenues

 

651.0

 

572.9

Net income as % of revenues

 

22

%  

20

%

Adjusted EBITDA as % of revenues

 

44

%  

43

%

The table below reconciles Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues to net income reported in our unaudited Consolidated Statements of Operations for Q4FY25, Q3FY25, Q2FY25, Q1FY25, and Q4FY24, which we believe is the most directly comparable GAAP measure.

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

7


Graphic

(US dollars in millions)

    

Q4FY25

    

Q3FY25

    

Q2FY25

    

Q1FY25

    

Q4FY24

 

Net income, as reported on Consolidated Statements of Operations

 

37.4

 

36.6

 

34.7

 

34.7

 

31.8

Adjustments to reconcile to Adjusted EBITDA:

 

  

 

  

 

  

 

  

 

  

Interest expense

 

0.2

 

0.2

 

0.2

 

0.3

 

0.3

Investment income

 

(1.9)

 

(2.9)

 

(2.7)

 

(4.1)

 

(3.4)

Income tax expense

 

11.4

 

11.9

 

13.6

 

11.5

 

8.3

Depreciation expense

 

1.5

 

1.4

 

1.4

 

1.4

 

1.4

Amortization of intangible assets

 

19.4

 

17.5

 

17.4

 

15.0

 

15.1

Stock-based compensation and related taxes

 

5.4

 

5.6

 

5.8

 

4.3

 

4.7

Other charges

 

1.6

 

1.8

 

0.2

 

3.9

 

7.5

Adjusted EBITDA

 

75.0

 

72.1

 

70.6

 

67.0

 

65.7

Revenues

 

167.5

 

168.8

 

163.4

 

151.3

 

148.2

Net income as % of revenues

 

22

%  

22

%  

21

%  

23

%  

21

%

Adjusted EBITDA as % of revenues

 

45

%  

43

%  

43

%  

44

%  

44

%

 

  

 

  

 

  

 

  

 

  

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

8


Graphic

THE DESCARTES SYSTEMS GROUP INC.

CONSOLIDATED BALANCE SHEETS

(US DOLLARS IN THOUSANDS; US GAAP)

    

January 31,

    

January 31,

2025

2024

ASSETS

 

  

 

  

CURRENT ASSETS

 

  

 

  

Cash

 

236,138

 

320,952

Accounts receivable (net)

 

  

 

  

Trade

 

53,953

 

51,569

Other

 

16,931

 

12,193

Prepaid expenses and other

 

45,544

 

33,468

 

352,566

 

418,182

OTHER LONG-TERM ASSETS

 

24,887

 

24,737

PROPERTY AND EQUIPMENT, NET

 

12,481

 

11,552

RIGHT-OF-USE ASSETS

 

7,623

 

6,257

DEFERRED INCOME TAXES

 

3,802

 

2,097

INTANGIBLE ASSETS, NET

 

321,270

 

251,047

GOODWILL

 

924,755

 

760,413

 

1,647,384

 

1,474,285

LIABILITIES AND SHAREHOLDERS EQUITY

 

  

 

  

CURRENT LIABILITIES

 

  

 

  

Accounts payable

 

20,650

 

17,484

Accrued liabilities

 

79,656

 

91,824

Lease obligations

 

3,178

 

3,075

Income taxes payable

 

9,313

 

6,734

Deferred revenue

 

104,230

 

84,513

 

217,027

 

203,630

LEASE OBLIGATIONS

 

4,718

 

3,903

DEFERRED REVENUE

 

978

 

1,464

INCOME TAXES PAYABLE

 

5,531

 

6,153

DEFERRED INCOME TAXES

 

34,127

 

21,101

 

262,381

 

236,251

SHAREHOLDERS EQUITY

 

  

 

  

Common shares unlimited shares authorized; Shares issued and outstanding totaled 85,605,969 at January 31, 2025 (January 31, 2024 85,183,455)

 

568,339

 

551,164

Additional paid-in capital

 

503,133

 

494,701

Accumulated other comprehensive loss

 

(50,497)

 

(28,586)

Retained earnings

 

364,028

 

220,755

 

1,385,003

 

1,238,034

 

1,647,384

 

1,474,285

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

9


Graphic

THE DESCARTES SYSTEMS GROUP INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(US DOLLARS IN THOUSANDS, EXCEPT PER SHARE AND WEIGHTED AVERAGE SHARE AMOUNTS; US GAAP)

    

January 31,

    

January 31,

    

January 31,

Year Ended

2025

2024

2023

REVENUES

 

651,000

 

572,931

 

486,014

COST OF REVENUES

 

158,574

 

138,295

 

113,326

GROSS MARGIN

 

492,426

 

434,636

 

372,688

EXPENSES

 

  

 

  

 

  

Sales and marketing

 

73,692

 

68,161

 

56,573

Research and development

 

95,497

 

84,103

 

70,353

General and administrative

 

65,248

 

57,373

 

49,710

Other charges

 

7,466

 

21,649

 

5,441

Amortization of intangible assets

 

69,399

 

60,501

 

60,177

 

311,302

 

291,787

 

242,254

INCOME FROM OPERATIONS

 

181,124

 

142,849

 

130,434

INTEREST EXPENSE

 

(1,004)

 

(1,363)

 

(1,167)

INVESTMENT INCOME

 

11,513

 

9,666

 

4,461

INCOME BEFORE INCOME TAXES

 

191,633

 

151,152

 

133,728

INCOME TAX EXPENSE (RECOVERY)

 

  

 

  

 

  

Current

 

53,402

 

41,223

 

28,248

Deferred

 

(5,042)

 

(5,978)

 

3,244

 

48,360

 

35,245

 

31,492

NET INCOME

 

143,273

 

115,907

 

102,236

EARNINGS PER SHARE

 

  

 

  

 

  

Basic

 

1.68

 

1.36

 

1.21

Diluted

 

1.64

 

1.34

 

1.18

WEIGHTED AVERAGE SHARES OUTSTANDING (thousands)

 

  

 

  

 

  

Basic

 

85,443

 

85,068

 

84,791

Diluted

 

87,323

 

86,818

 

86,451

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

10


Graphic

THE DESCARTES SYSTEMS GROUP INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(US DOLLARS IN THOUSANDS; US GAAP)

Year Ended

January 31,

January 31,

January 31,

2025

2024

2023

OPERATING ACTIVITIES

Net income

    

143,273

    

115,907

    

102,236

Adjustments to reconcile net income to cash provided by operating activities:

 

  

 

  

 

  

Depreciation

 

5,589

 

5,474

 

5,225

Amortization of intangible assets

 

69,399

 

60,501

 

60,177

Stock-based compensation expense

 

19,962

 

16,480

 

13,667

Other non-cash operating activities

 

23

 

114

 

53

Deferred tax expense (recovery)

 

(5,042)

 

(5,978)

 

3,244

Changes in operating assets and liabilities

 

(13,932)

 

15,182

 

7,793

Cash provided by operating activities

 

219,272

 

207,680

 

192,395

INVESTING ACTIVITIES

 

  

 

  

 

  

Additions to property and equipment

 

(6,743)

 

(5,563)

 

(6,071)

Acquisition of subsidiaries, net of cash acquired

 

(290,204)

 

(142,700)

 

(115,561)

Cash used in investing activities

 

(296,947)

 

(148,263)

 

(121,632)

FINANCING ACTIVITIES

 

  

 

  

 

  

Payment of debt issuance costs

 

(53)

 

(43)

 

(1,118)

Issuance of common shares for cash, net of issuance costs

 

12,391

 

9,272

 

1,730

Payment of withholding taxes on net share settlements

 

(6,745)

 

(4,886)

 

Payment of contingent consideration

 

(9,223)

 

(19,084)

 

(5,215)

Cash used in financing activities

 

(3,630)

 

(14,741)

 

(4,603)

Effect of foreign exchange rate changes on cash

 

(3,509)

 

(109)

 

(3,212)

Increase (decrease) in cash

 

(84,814)

 

44,567

 

62,948

Cash, beginning of year

 

320,952

 

276,385

 

213,437

Cash, end of year

 

236,138

 

320,952

 

276,385

The Descartes Systems Group Inc. |info@descartes.com |www.descartes.com | © All rights reserved

11