XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions - Preliminary Purchase Price Allocation for Businesses Acquired (Details)
$ in Thousands, € in Millions, £ in Millions
 12 Months Ended
Oct. 11, 2024
USD ($)
Sep. 17, 2024
USD ($)
Jun. 10, 2024
USD ($)
Jun. 10, 2024
GBP (£)
Apr. 19, 2024
USD ($)
Apr. 19, 2024
EUR (€)
Mar. 28, 2024
USD ($)
Apr. 20, 2023
USD ($)
Feb. 14, 2023
USD ($)
Jan. 05, 2023
USD ($)
Apr. 21, 2022
USD ($)
Feb. 09, 2022
USD ($)
Jan. 31, 2025
USD ($)
Jan. 31, 2024
USD ($)
Jan. 31, 2023
USD ($)
Acquisition                              
Cash, net of cash acquired related to acquisition                         $ 290,204 $ 142,700 $ 115,561
Contingent consideration                         7,043 19,550 26,043
Net working capital adjustments (receivable) / payable                         248 453 1,099
Purchase price consideration                         297,495 162,703 142,703
Allocated to:                              
Current assets, excluding cash acquired                         10,122 3,864 4,471
Deferred income tax asset                         77    
Right-of-use assets                         245 144  
Other long-term assets                         25    
Current liabilities                         (4,099) (3,535) (2,404)
Deferred revenue                         (13,981) (1,601) (2,664)
Lease obligations                         (245) (144)  
Deferred income tax liability                         (18,169)    
Net tangible assets (liabilities) assumed                         (26,025) (1,272) (597)
Goodwill                         180,951 83,704 78,616
Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                         61,573 29,400 22,150
Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                         76,821 48,771 40,440
Trade names                              
Allocated to:                              
Finite-lived intangible assets acquired                         2,223 1,100 194
Non-compete covenants                              
Allocated to:                              
Finite-lived intangible assets acquired                         1,952 1,000 1,900
Net CHB, LLC                              
Acquisition                              
Cash, net of cash acquired related to acquisition                       $ 38,700     38,664
Contingent consideration                             13,948
Net working capital adjustments (receivable) / payable                             51
Purchase price consideration                             52,663
Allocated to:                              
Current assets, excluding cash acquired                             469
Current liabilities                             (367)
Net tangible assets (liabilities) assumed                             102
Goodwill                             26,797
Net CHB, LLC | Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                             10,900
Net CHB, LLC | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                             14,100
Net CHB, LLC | Trade names                              
Allocated to:                              
Finite-lived intangible assets acquired                             64
Net CHB, LLC | Non-compete covenants                              
Allocated to:                              
Finite-lived intangible assets acquired                             700
Foxtrot                              
Acquisition                              
Cash, net of cash acquired related to acquisition                     $ 4,200       4,228
Net working capital adjustments (receivable) / payable                             66
Purchase price consideration                             4,294
Allocated to:                              
Current assets, excluding cash acquired                             835
Current liabilities                             (22)
Deferred revenue                             (336)
Net tangible assets (liabilities) assumed                             477
Goodwill                             1,527
Foxtrot | Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                             650
Foxtrot | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                             1,640
XPS                              
Acquisition                              
Cash, net of cash acquired related to acquisition                             61,096
Contingent consideration                             9,425
Net working capital adjustments (receivable) / payable                             978
Purchase price consideration                             71,499
Allocated to:                              
Current assets, excluding cash acquired                             2,449
Current liabilities                             (1,483)
Deferred revenue                             (2,196)
Net tangible assets (liabilities) assumed                             (1,230)
Goodwill                             43,529
XPS | Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                             8,100
XPS | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                             20,000
XPS | Trade names                              
Allocated to:                              
Finite-lived intangible assets acquired                             100
XPS | Non-compete covenants                              
Allocated to:                              
Finite-lived intangible assets acquired                             1,000
Supply Vision                              
Acquisition                              
Cash, net of cash acquired related to acquisition                   $ 11,600         11,573
Contingent consideration                             2,670
Net working capital adjustments (receivable) / payable                             4
Purchase price consideration                             14,247
Allocated to:                              
Current assets, excluding cash acquired                             718
Current liabilities                             (532)
Deferred revenue                             (132)
Net tangible assets (liabilities) assumed                             54
Goodwill                             6,763
Supply Vision | Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                             2,500
Supply Vision | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                             4,700
Supply Vision | Trade names                              
Allocated to:                              
Finite-lived intangible assets acquired                             30
Supply Vision | Non-compete covenants                              
Allocated to:                              
Finite-lived intangible assets acquired                             $ 200
OCR                              
Acquisition                              
Cash, net of cash acquired related to acquisition             $ 82,800           82,849    
Net working capital adjustments (receivable) / payable                         164    
Purchase price consideration                         83,013    
Allocated to:                              
Current assets, excluding cash acquired                         4,669    
Deferred income tax asset                         77    
Right-of-use assets                         59    
Other long-term assets                         13    
Current liabilities                         (906)    
Deferred revenue                         (11,145)    
Lease obligations                         (59)    
Deferred income tax liability                         (13,107)    
Net tangible assets (liabilities) assumed                         (20,399)    
Goodwill                         52,112    
OCR | Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                         24,200    
OCR | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                         25,000    
OCR | Trade names                              
Allocated to:                              
Finite-lived intangible assets acquired                         1,500    
OCR | Non-compete covenants                              
Allocated to:                              
Finite-lived intangible assets acquired                         600    
ASD                              
Acquisition                              
Cash, net of cash acquired related to acquisition         $ 62,500 € 58.7             62,522    
Net working capital adjustments (receivable) / payable                         124    
Purchase price consideration                         62,646    
Allocated to:                              
Current assets, excluding cash acquired                         4,445    
Other long-term assets                         6    
Current liabilities                         (1,108)    
Deferred revenue                         (330)    
Deferred income tax liability                         (3,319)    
Net tangible assets (liabilities) assumed                         (306)    
Goodwill                         35,604    
ASD | Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                         12,247    
ASD | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                         14,377    
ASD | Trade names                              
Allocated to:                              
Finite-lived intangible assets acquired                         298    
ASD | Non-compete covenants                              
Allocated to:                              
Finite-lived intangible assets acquired                         426    
BoxTop                              
Acquisition                              
Cash, net of cash acquired related to acquisition     $ 12,100 £ 9.5                 12,111    
Net working capital adjustments (receivable) / payable                         (19)    
Purchase price consideration                         12,092    
Allocated to:                              
Current assets, excluding cash acquired                         58    
Right-of-use assets                         186    
Other long-term assets                         1    
Current liabilities                         (488)    
Deferred revenue                         (454)    
Lease obligations                         (186)    
Deferred income tax liability                         (1,743)    
Net tangible assets (liabilities) assumed                         (2,626)    
Goodwill                         7,747    
BoxTop | Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                         2,926    
BoxTop | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                         3,944    
BoxTop | Trade names                              
Allocated to:                              
Finite-lived intangible assets acquired                         25    
BoxTop | Non-compete covenants                              
Allocated to:                              
Finite-lived intangible assets acquired                         76    
MCP                              
Acquisition                              
Cash, net of cash acquired related to acquisition   $ 22,500                     22,508    
Contingent consideration                         1,679    
Net working capital adjustments (receivable) / payable                         (217)    
Purchase price consideration                         23,970    
Allocated to:                              
Current assets, excluding cash acquired                         17    
Current liabilities                         (1,160)    
Deferred revenue                         (1,816)    
Net tangible assets (liabilities) assumed                         (2,959)    
Goodwill                         13,429    
MCP | Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                         4,900    
MCP | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                         8,300    
MCP | Trade names                              
Allocated to:                              
Finite-lived intangible assets acquired                         150    
MCP | Non-compete covenants                              
Allocated to:                              
Finite-lived intangible assets acquired                         150    
Sellercloud                              
Acquisition                              
Cash, net of cash acquired related to acquisition $ 110,200                       110,214    
Contingent consideration                         5,364    
Net working capital adjustments (receivable) / payable                         196    
Purchase price consideration                         115,774    
Allocated to:                              
Current assets, excluding cash acquired                         933    
Other long-term assets                         5    
Current liabilities                         (437)    
Deferred revenue                         (236)    
Net tangible assets (liabilities) assumed                         265    
Goodwill                         72,059    
Sellercloud | Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                         17,300    
Sellercloud | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                         25,200    
Sellercloud | Trade names                              
Allocated to:                              
Finite-lived intangible assets acquired                         250    
Sellercloud | Non-compete covenants                              
Allocated to:                              
Finite-lived intangible assets acquired                         $ 700    
Localz Pty Ltd                              
Acquisition                              
Cash, net of cash acquired related to acquisition               $ 5,900           5,857  
Net working capital adjustments (receivable) / payable                           (5)  
Purchase price consideration                           5,852  
Allocated to:                              
Current assets, excluding cash acquired                           619  
Current liabilities                           (227)  
Deferred revenue                           (1,465)  
Net tangible assets (liabilities) assumed                           (1,073)  
Goodwill                           954  
Localz Pty Ltd | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                           5,971  
GroundCloud                              
Acquisition                              
Cash, net of cash acquired related to acquisition                 $ 136,800         136,843  
Contingent consideration                           19,550  
Net working capital adjustments (receivable) / payable                           458  
Purchase price consideration                           156,851  
Allocated to:                              
Current assets, excluding cash acquired                           3,245  
Right-of-use assets                           144  
Current liabilities                           (3,308)  
Deferred revenue                           (136)  
Lease obligations                           (144)  
Net tangible assets (liabilities) assumed                           (199)  
Goodwill                           82,750  
GroundCloud | Customer agreements and relationships                              
Allocated to:                              
Finite-lived intangible assets acquired                           29,400  
GroundCloud | Existing technologies                              
Allocated to:                              
Finite-lived intangible assets acquired                           42,800  
GroundCloud | Trade names                              
Allocated to:                              
Finite-lived intangible assets acquired                           1,100  
GroundCloud | Non-compete covenants                              
Allocated to:                              
Finite-lived intangible assets acquired                           $ 1,000