XML 117 R102.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segmented Information - Breakdown of Measures of Profit (Details) - USD ($)
$ in Thousands
 12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Jan. 31, 2023
Less:      
Depreciation $ 5,589 $ 5,474 $ 5,225
Amortization of intangible assets 69,399 60,501 60,177
Income from operations 181,124 142,849 130,434
Interest expense (1,004) (1,363) (1,167)
Investment and other income 11,513 9,666 4,461
INCOME BEFORE INCOME TAXES 191,633 151,152 133,728
Income tax expense 48,360 35,245 31,492
NET INCOME 143,273 115,907 102,236
Stock-based compensation and related taxes 21,098 17,005 13,920
Other charges (Note 20) 7,466 21,649 5,441
Adjusted EBITDA 284,676 247,478 215,197
Single reportable segment      
Segmented Information      
Revenues 651,000 572,931 486,014
Less:      
Headcount-related costs, including stock compensation expense 249,887 226,897 195,261
Cost of revenues and network charges (exclusive of other items presented separately) 67,212 53,797 33,996
SaaS software and maintenance 23,066 19,908 16,476
Other segment items 54,723 63,505 44,445
Depreciation 5,589 5,474 5,225
Amortization of intangible assets 69,399 60,501 60,177
Total expenses 469,876 430,082 355,580
Income from operations 181,124 142,849 130,434
Interest expense (1,004) (1,363) (1,167)
Investment and other income 11,513 9,666 4,461
INCOME BEFORE INCOME TAXES 191,633 151,152 133,728
Income tax expense 48,360 35,245 31,492
NET INCOME $ 143,273 $ 115,907 $ 102,236