XML 20 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 99.0 $ 202.7
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation 167.0 162.0
Deferred debt issuance cost amortization 0.8 1.6
Amortization of intangibles 35.3 32.2
Stock compensation expense 19.3 10.6
Proceeds from termination of hedging instrument 7.3 0.0
Equity in net earnings of affiliates, net of cash received (13.3) (28.0)
Deferred income tax provision 13.6 (11.3)
Other (0.1) (0.2)
Changes in operating assets and liabilities, net of effects from purchase of businesses:    
Accounts and notes receivable, net (132.2) (76.0)
Inventories, net (251.3) (140.2)
Other current and noncurrent assets (57.2) (79.5)
Accounts payable (11.0) 58.3
Accrued expenses (4.8) (35.0)
Other current and noncurrent liabilities 0.2 (25.0)
Total adjustments (226.4) (130.5)
Net cash (used in) provided by operating activities (127.4) 72.2
Cash flows from investing activities:    
Purchases of property, plant and equipment (132.8) (147.1)
Proceeds from sale of property, plant and equipment 1.3 1.2
Purchase of businesses, net of cash acquired (383.6) (25.4)
Investment in consolidated affiliates, net of cash acquired (11.8) 0.0
Investment in unconsolidated affiliates (1.7) (5.2)
Restricted cash 0.4 (0.4)
Net cash used in investing activities (528.2) (176.9)
Cash flows from financing activities:    
Proceeds from debt obligations, net 716.3 462.3
Purchases and retirement of common stock (170.0) (187.5)
Payment of dividends to stockholders (32.1) (31.7)
Payment of minimum tax withholdings on stock compensation (1.9) (6.2)
Payment of debt issuance costs (0.5) (0.7)
Net cash provided by financing activities 511.8 236.2
Effects of exchange rate changes on cash and cash equivalents 14.9 (69.8)
(Decrease) increase in cash and cash equivalents (128.9) 61.7
Cash and cash equivalents, beginning of period 426.7 363.7
Cash and cash equivalents, end of period $ 297.8 $ 425.4