XML 54 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Sales Information By Reportable Segments
Segment results for the years ended December 31, 2017, 2016 and 2015 based on the Company’s current reportable segments are as follows (in millions):
Years Ended December 31,
 
North
America
 
South
America
 
Europe/
Middle East
 
Asia/Pacific/Africa
 
Consolidated
2017
 
 

 
 

 
 

 
 

 
 

Net sales
 
$
1,876.7

 
$
1,063.5

 
$
4,614.3

 
$
752.0

 
$
8,306.5

Income from operations
 
64.7

 
14.5

 
500.0

 
48.8

 
628.0

Depreciation
 
61.5

 
30.5

 
113.0

 
17.8

 
222.8

Assets
 
1,064.1

 
752.1

 
2,074.4

 
499.4

 
4,390.0

Capital expenditures
 
59.1

 
43.0

 
92.9

 
8.9

 
203.9

2016
 
 

 
 

 
 

 
 

 
 

Net sales
 
$
1,807.7

 
$
917.5

 
$
4,089.7

 
$
595.6

 
$
7,410.5

Income from operations
 
39.1

 
19.9

 
409.4

 
19.7

 
488.1

Depreciation
 
62.5

 
22.9

 
116.6

 
21.4

 
223.4

Assets
 
978.5

 
739.4

 
1,635.2

 
426.3

 
3,779.4

Capital expenditures
 
45.3

 
56.0

 
90.1

 
9.6

 
201.0

2015
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
1,965.0

 
$
949.0

 
$
4,037.6

 
$
515.7

 
$
7,467.3

Income (loss) from operations
 
123.4

 
34.4

 
401.3

 
(12.2
)
 
546.9

Depreciation
 
62.7

 
20.9

 
120.3

 
13.5

 
217.4

Assets
 
984.4

 
495.7

 
1,732.9

 
396.5

 
3,609.5

Capital expenditures
 
48.6

 
28.6

 
95.4

 
38.8

 
211.4

Income From Operations And Total Assets
A reconciliation from the segment information to the consolidated balances for income from operations and total assets is set forth below (in millions):
 
2017
 
2016
 
2015
Segment income from operations
$
628.0

 
$
488.1

 
$
546.9

Corporate expenses
(120.9
)
 
(119.7
)
 
(109.2
)
Stock compensation expense
(35.6
)
 
(16.9
)
 
(11.6
)
Restructuring expenses
(11.2
)
 
(11.9
)
 
(22.3
)
Amortization of intangibles
(57.0
)
 
(51.2
)
 
(42.7
)
Consolidated income from operations
$
403.3

 
$
288.4

 
$
361.1

 
 
 
 
 
 
Segment assets
$
4,390.0

 
$
3,779.4

 
$
3,609.5

Cash and cash equivalents
367.7

 
429.7

 
426.7

Investments in affiliates
409.0

 
414.9

 
392.9

Deferred tax assets, other current and noncurrent assets
614.6

 
560.7

 
446.4

Intangible assets, net
649.0

 
607.3

 
507.7

Goodwill
1,541.4

 
1,376.4

 
1,114.5

Consolidated total assets
$
7,971.7

 
$
7,168.4

 
$
6,497.7

Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area
Net sales by customer location for the years ended December 31, 2017, 2016 and 2015 were as follows (in millions):
 
2017
 
2016
 
2015
Net sales:
 

 
 

 
 

United States
$
1,445.7

 
$
1,404.6

 
$
1,624.0

Canada
296.9

 
286.7

 
233.6

Germany
997.4

 
891.2

 
913.2

France
815.7

 
746.9

 
762.6

United Kingdom and Ireland
512.6

 
440.7

 
414.5

Finland and Scandinavia
721.3

 
677.7

 
637.0

Other Europe
1,396.0

 
1,127.9

 
1,077.7

South America
1,046.0

 
898.2

 
932.3

Middle East and Algeria
171.3

 
205.4

 
232.8

Africa
138.1

 
116.2

 
113.6

Asia
366.4

 
266.8

 
201.0

Australia and New Zealand
247.4

 
212.6

 
201.1

Mexico, Central America and Caribbean
151.7

 
135.6

 
123.9

 
$
8,306.5

 
$
7,410.5

 
$
7,467.3

Revenue from External Customers by Products and Services
Net sales by product for the years ended December 31, 2017, 2016 and 2015 were as follows (in millions):
 
2017
 
2016
 
2015
Net sales:
 

 
 

 
 

Tractors
$
4,785.2

 
$
4,225.1

 
$
4,244.1

Replacement parts
1,305.0

 
1,211.3

 
1,204.4

Grain storage and protein production systems
1,049.6

 
892.5

 
766.2

Other machinery
582.5

 
521.6

 
629.6

Combines
349.0

 
302.8

 
331.9

Application equipment
235.2

 
257.2

 
291.1

 
$
8,306.5

 
$
7,410.5

 
$
7,467.3

Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
Property, plant and equipment and amortizable intangible assets by country as of December 31, 2017 and 2016 was as follows (in millions):
 
2017
 
2016
United States
$
647.9

 
$
594.6

Germany
405.5

 
344.8

Brazil
217.9

 
210.4

Finland
149.9

 
145.9

China
127.7

 
130.0

Denmark
125.7

 
119.6

Italy
123.0

 
106.7

France
66.0

 
59.9

Other
182.1

 
172.3

 
$
2,045.7

 
$
1,884.2