XML 24 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 283.7 $ 189.3 $ 160.2
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 225.2 222.8 223.4
Amortization of intangibles 64.7 57.0 51.2
Stock compensation expense 46.3 38.2 18.1
Proceeds from termination of hedging instrument 0.0 0.0 7.3
Equity in net earnings of affiliates, net of cash received (3.2) 41.2 (1.4)
Deferred income tax (benefit) provision (14.7) (14.1) 2.1
Gain (Loss) on Extinguishment of Debt 24.5 0.0 0.0
Other 2.6 3.0 2.3
Changes in operating assets and liabilities, net of effects from purchase of businesses:      
Accounts and notes receivable, net 63.3 (34.7) (4.5)
Inventories, net (214.3) (196.0) (33.1)
Other current and noncurrent assets (85.6) (36.6) (98.7)
Accounts payable (24.3) 123.5 62.8
Accrued expenses 161.3 149.0 47.0
Other current and noncurrent liabilities 66.4 35.0 (67.2)
Total adjustments 312.2 388.3 209.3
Net cash provided by operating activities 595.9 577.6 369.5
Cash flows from investing activities:      
Purchases of property, plant and equipment (203.3) (203.9) (201.0)
Proceeds from sale of property, plant and equipment 3.2 4.1 2.4
Purchase of businesses, net of cash acquired 0.0 (293.1) (383.8)
Investment in consolidated affiliates, net of cash acquired 0.0 0.0 (11.8)
Investments in unconsolidated affiliates (5.8) (0.8) (4.5)
Other 0.4 0.0 0.4
Net cash used in investing activities (205.5) (493.7) (598.3)
Cash flows from financing activities:      
Proceeds from debt obligations 5,257.5 3,513.9 3,117.9
Repayments of debt obligations (5,433.6) (3,639.7) (2,622.4)
Purchases and retirement of common stock (184.3) 0.0 (212.5)
Payment of dividends to stockholders (47.1) (44.5) (42.5)
Payment of minimum tax withholdings on stock compensation (4.0) (6.9) (2.0)
Payment of debt issuance costs (2.7) 0.0 (2.5)
Investments by noncontrolling interests, net 0.9 0.5 0.4
Net cash (used in) provided by financing activities (413.3) (176.7) 236.4
Effects of exchange rate changes on cash and cash equivalents (18.7) 30.8 (4.6)
(Decrease) increase in cash and cash equivalents (41.6) (62.0) 3.0
Cash and cash equivalents, beginning of year 367.7 429.7 426.7
Cash and cash equivalents, end of year $ 326.1 $ 367.7 $ 429.7