XML 88 R38.htm IDEA: XBRL DOCUMENT v3.19.3

Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2019

Segment Reporting [Abstract]

Sales Information By Reportable Segments

Segment results for the three and nine months ended September 30, 2019 and 2018 and assets as of September 30, 2019 and December 31, 2018 based on the Company’s reportable segments were as follows (in millions):

Three Months Ended September 30,		North America				South America				Europe/Middle East				Asia/Pacific/Africa				Consolidated
2019
Net sales		$	536.2			$	239.4			$	1,145.7			$	188.1			$	2,109.4
Income (loss) from operations		32.5				(5.6		)		122.0				11.5				160.4
Depreciation		15.0				8.0				25.4				3.7				52.1
Capital expenditures		11.4				7.7				51.2				2.9				73.2
2018
Net sales		$	545.5			$	281.1			$	1,164.5			$	223.6			$	2,214.7
Income from operations		32.5				12.6				108.6				17.6				171.3
Depreciation		17.4				7.2				26.4				4.0				55.0
Capital expenditures		8.6				7.0				30.3				2.8				48.7

Nine Months Ended September 30,		North America				South America				Europe/ Middle East				Asia/ Pacific/Africa				Consolidated
2019
Net sales		$	1,651.3			$	581.3			$	3,813.5			$	481.7			$	6,527.8
Income (loss) from operations		114.5				(21.2		)		458.5				21.9				573.7
Depreciation		46.7				24.7				77.8				10.0				159.2
Capital expenditures		41.3				24.8				116.1				5.9				188.1
2018
Net sales		$	1,648.9			$	682.8			$	3,873.4			$	554.7			$	6,759.8
Income (loss) from operations		96.9				(20.7		)		416.1				26.9				519.2
Depreciation		51.4				22.5				84.8				11.4				170.1
Capital expenditures		30.8				21.2				79.7				6.8				138.5
Assets
As of September 30, 2019		$	1,228.3			$	810.9			$	2,245.7			$	502.9			$	4,787.8
As of December 31, 2018		1,032.1				736.1				1,905.8				501.1				4,175.1

Reconciliation of Income from Operations from Segment to Consolidated

A reconciliation from the segment information to the consolidated balances for income from operations and total assets is set forth below (in millions):

	Three Months Ended September 30,								Nine Months Ended September 30,
	2019				2018				2019				2018
Segment income from operations	$	160.4			$	171.3			$	573.7			$	519.2
Corporate expenses	(30.5		)		(33.5		)		(95.2		)		(99.4		)
Stock compensation expense	(7.8		)		(9.7		)		(32.0		)		(30.6		)
Restructuring expenses	(1.3		)		(1.5		)		(3.0		)		(10.1		)
Amortization of intangibles	(14.9		)		(15.3		)		(45.6		)		(49.2		)
Consolidated income from operations	$	105.9			$	111.3			$	397.9			$	329.9

Reconciliation of Assets from Segment to Consolidated

	September 30, 2019				December 31, 2018
Segment assets	$	4,787.8			$	4,175.1
Cash and cash equivalents	282.0				326.1
Investments in affiliates	399.2				400.0
Deferred tax assets, other current and noncurrent assets	635.5				656.6
Intangible assets, net	518.7				573.1
Goodwill	1,456.0				1,495.5
Consolidated total assets	$	8,079.2			$	7,626.4

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8924-108599

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8924-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration