XML 58 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Assets and Liabilities, Lessee Total lease assets and liabilities at December 31, 2021 and 2020 were as follows (in millions):
Lease AssetsClassificationAs of December 31, 2021As of December 31, 2020
Operating ROU assetsRight-of-use lease assets$154.1 $165.1 
Finance lease assets
Property, plant and equipment, net(1)
10.6 15.1 
Total lease assets$164.7 $180.2 
Lease LiabilitiesClassificationAs of December 31, 2021As of December 31, 2020
Current:
OperatingAccrued expenses$42.3 $43.5 
FinanceOther current liabilities3.8 3.0 
Noncurrent:
OperatingOperating lease liabilities115.5 125.9 
FinanceOther noncurrent liabilities6.0 9.8 
Total lease liabilities$167.6 $182.2 
____________________________________
(1) Finance lease assets are recorded net of accumulated depreciation of $7.8 million and $15.6 million as of December 31, 2021 and 2020, respectively.
Lease, Cost Total lease costs for 2021 and 2020 are set forth below (in millions):
ClassificationYear Ended
December 31, 2021
Year Ended
December 31, 2020
Operating lease costSelling, general and administrative expenses$59.0 $54.0 
Variable lease costSelling, general and administrative expenses1.0 1.7 
Short-term lease costSelling, general and administrative expenses18.7 11.0 
Finance lease cost:
Amortization of lease assets
Depreciation expense(1)
2.4 3.7 
Interest on lease liabilitiesInterest expense, net0.3 0.6 
Total lease cost$81.4 $71.0 
____________________________________
(1) Depreciation expense was included in both cost of goods sold and selling, general and administrative expenses.
The following table summarizes the weighted-average remaining lease term and weighted-average discount rate:
As of December 31, 2021As of December 31, 2020
Weighted-average remaining lease term:
Operating leases7 years7 years
Finance leases12 years15 years
Weighted-average discount rate:
Operating leases3.1 %3.5 %
Finance leases2.4 %2.7 %
The following table summarizes the supplemental cash flow information for 2021 and 2020 (in millions):
Year Ended December 31, 2021Year Ended December 31, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$59.8 $54.1 
Operating cash flows from finance leases0.2 0.4 
Financing cash flows from finance leases2.6 3.8 
Leased assets obtained in exchange for lease obligations:
Operating leases$50.6 $30.8 
Finance leases0.9 0.9 
Lessee, Operating Lease, Liability, Maturity Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2021 were as follows (in millions):
December 31, 2021
Operating LeasesFinance Leases
2022$45.7 $4.0 
202336.2 0.9 
202424.5 0.6 
202517.3 0.4 
202612.3 0.2 
Thereafter39.1 6.3 
Total lease payments175.1 12.4 
Less: imputed interest(1)
(17.3)(2.5)
Present value of lease liabilities$157.8 $9.9 
____________________________________
(1) Calculated using the implicit interest rate for each lease.

    Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2020 were as follows (in millions):
December 31, 2020
Operating LeasesFinance Leases
2021$47.6 $3.3 
202237.7 1.4 
202328.6 1.1 
202418.9 0.8 
202513.6 0.6 
Thereafter44.5 9.1 
Total lease payments190.9 16.3 
Less: imputed interest(1)
(21.5)(3.5)
Present value of lease liabilities$169.4 $12.8 
____________________________________
(1) Calculated using the implicit interest rate for each lease.
Finance Lease, Liability, Maturity Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2021 were as follows (in millions):
December 31, 2021
Operating LeasesFinance Leases
2022$45.7 $4.0 
202336.2 0.9 
202424.5 0.6 
202517.3 0.4 
202612.3 0.2 
Thereafter39.1 6.3 
Total lease payments175.1 12.4 
Less: imputed interest(1)
(17.3)(2.5)
Present value of lease liabilities$157.8 $9.9 
____________________________________
(1) Calculated using the implicit interest rate for each lease.

    Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2020 were as follows (in millions):
December 31, 2020
Operating LeasesFinance Leases
2021$47.6 $3.3 
202237.7 1.4 
202328.6 1.1 
202418.9 0.8 
202513.6 0.6 
Thereafter44.5 9.1 
Total lease payments190.9 16.3 
Less: imputed interest(1)
(21.5)(3.5)
Present value of lease liabilities$169.4 $12.8 
____________________________________
(1) Calculated using the implicit interest rate for each lease.