XML 55 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Assets and Liabilities, Lessee Total lease assets and liabilities at December 31, 2022 and 2021 were as follows (in millions):
Lease AssetsClassificationAs of December 31, 2022As of December 31, 2021
Operating ROU assetsRight-of-use lease assets$163.9 $154.1 
Finance lease assets
Property, plant and equipment, net(1)
6.7 10.6 
Total lease assets$170.6 $164.7 
Lease LiabilitiesClassificationAs of December 31, 2022As of December 31, 2021
Current:
OperatingAccrued expenses$42.2 $42.3 
FinanceOther current liabilities0.7 3.8 
Noncurrent:
OperatingOperating lease liabilities125.4 115.5 
FinanceOther noncurrent liabilities5.4 6.0 
Total lease liabilities$173.7 $167.6 
____________________________________
(1) Finance lease assets are recorded net of accumulated depreciation of $5.1 million and $7.8 million as of December 31, 2022 and 2021, respectively.
Lease, Cost Total lease costs for 2022 and 2021 are set forth below (in millions):
ClassificationYear Ended
December 31, 2022
Year Ended
December 31, 2021
Operating lease costSelling, general and administrative expenses$51.2 $59.0 
Variable lease costSelling, general and administrative expenses1.7 1.0 
Short-term lease costSelling, general and administrative expenses17.5 18.7 
Finance lease cost:
Amortization of lease assets
Depreciation expense(1)
1.0 2.4 
Interest on lease liabilitiesInterest expense, net0.2 0.3 
Total lease cost$71.6 $81.4 
____________________________________
(1) Depreciation expense was included in both cost of goods sold and selling, general and administrative expenses.
The following table summarizes the weighted-average remaining lease term and weighted-average discount rate:
As of December 31, 2022As of December 31, 2021
Weighted-average remaining lease term:
Operating leases7 years7 years
Finance leases17 years12 years
Weighted-average discount rate:
Operating leases4.7 %3.1 %
Finance leases2.7 %2.4 %
The following table summarizes the supplemental cash flow information for 2022 and 2021 (in millions):
Year Ended December 31, 2022Year Ended December 31, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$52.3 $59.8 
Operating cash flows from finance leases0.2 0.2 
Financing cash flows from finance leases1.0 2.6 
Leased assets obtained in exchange for lease obligations:
Operating leases$65.5 $50.6 
Finance leases0.4 0.9 
Lessee, Operating Lease, Liability, Maturity Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2022 were as follows (in millions):
December 31, 2022
Operating LeasesFinance Leases
2023$47.8 $0.8 
202436.6 0.6 
202527.0 0.4 
202619.1 0.2 
202713.4 0.2 
Thereafter51.2 6.0 
Total lease payments195.1 8.2 
Less: imputed interest(1)
(27.5)(2.1)
Present value of lease liabilities$167.6 $6.1 
____________________________________
(1) Calculated using the implicit interest rate for each lease or the Company’s incremental borrowing rate, when implicit rate is not available

    Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2021 were as follows (in millions):
December 31, 2021
Operating LeasesFinance Leases
2022$45.7 $4.0 
202336.2 0.9 
202424.5 0.6 
202517.3 0.4 
202612.3 0.2 
Thereafter39.1 6.3 
Total lease payments175.1 12.4 
Less: imputed interest(1)
(17.3)(2.5)
Present value of lease liabilities$157.8 $9.9 
____________________________________
(1) Calculated using the implicit interest rate for each lease or the Company’s incremental borrowing rate, when implicit rate is not available
Finance Lease, Liability, Maturity Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2022 were as follows (in millions):
December 31, 2022
Operating LeasesFinance Leases
2023$47.8 $0.8 
202436.6 0.6 
202527.0 0.4 
202619.1 0.2 
202713.4 0.2 
Thereafter51.2 6.0 
Total lease payments195.1 8.2 
Less: imputed interest(1)
(27.5)(2.1)
Present value of lease liabilities$167.6 $6.1 
____________________________________
(1) Calculated using the implicit interest rate for each lease or the Company’s incremental borrowing rate, when implicit rate is not available

    Lease payment amounts for operating and finance leases with remaining terms greater than one year as of December 31, 2021 were as follows (in millions):
December 31, 2021
Operating LeasesFinance Leases
2022$45.7 $4.0 
202336.2 0.9 
202424.5 0.6 
202517.3 0.4 
202612.3 0.2 
Thereafter39.1 6.3 
Total lease payments175.1 12.4 
Less: imputed interest(1)
(17.3)(2.5)
Present value of lease liabilities$157.8 $9.9 
____________________________________
(1) Calculated using the implicit interest rate for each lease or the Company’s incremental borrowing rate, when implicit rate is not available