XML 76 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets GOODWILL AND OTHER INTANGIBLE ASSETS
    Changes in the carrying amount of goodwill during the years ended December 31, 2024, 2023 and 2022 are summarized as follows (in millions):

North
America
South
America
Europe/
Middle East
Asia/
Pacific/Africa
Consolidated
Balance as of December 31, 2022$667.3 $86.0 $444.3 $113.2 $1,310.8 
Foreign currency translation0.9 7.5 14.2 — 22.6 
Balance as of December 31, 2023668.2 93.5 458.5 113.2 1,333.4 
Acquisitions955.6 32.5 592.4 20.4 1,600.9 
Divestiture(1)
(523.9)(12.4)(61.4)(113.2)(710.9)
Impairment charge(354.1)— — — (354.1)
Foreign currency translation(3.0)(18.7)(27.2)— (48.9)
Balance as of December 31, 2024$742.8 $94.9 $962.3 $20.4 $1,820.4 
_________________________________
(1)    Divestiture resulting from the Company's sale of the majority of the G&P business, $507.3 million is included within “Loss on sale of business” in the Company’s Consolidated Statements of Operations and $203.6 million was divested. Refer to Note 3 for additional information.
    Changes in the carrying amount of acquired intangible assets during 2024 and 2023 are summarized as follows (in millions):

Gross Carrying AmountsTrademarks and
Trade Names
Customer
Relationships
Patents and
Technology
Other
Total
Balance as of December 31, 2022$191.8 $574.5 $150.6 $6.5 $923.4 
Impairment charge— — (5.1)— (5.1)
Foreign currency translation2.5 6.2 2.7 (0.2)11.2 
Balance as of December 31, 2023194.3 580.7 148.2 6.3 929.5 
Acquisitions6.5 47.3 526.0 44.8 624.6 
Divestiture
(122.7)(434.4)(59.2)— (616.3)
Foreign currency translation(3.0)(14.5)(10.3)(0.2)(28.0)
Balance as of December 31, 2024$75.1 $179.1 $604.7 $50.9 $909.8 

Accumulated AmortizationTrademarks and
Trade Names
Customer
Relationships
Patents and
Technology
Other
Total
Balance as of December 31, 2022$103.3 $440.8 $101.5 $1.6 $647.2 
Amortization expense10.0 36.8 10.8 0.1 57.7 
Impairment charge
— — (1.0)— (1.0)
Foreign currency translation1.2 5.8 2.0 — 9.0 
Balance as of December 31, 2023114.5 483.4 113.3 1.7 712.9 
Amortization expense7.4 23.0 37.2 13.4 81.0 
Divestiture
(74.2)(383.7)(49.3)— (507.2)
Foreign currency translation(2.1)(13.1)(6.2)(0.2)(21.6)
Balance as of December 31, 2024$45.6 $109.6 $95.0 $14.9 $265.1 

Indefinite-Lived Intangible AssetsTrademarks and
Trade Names
Balance as of December 31, 2022$84.8 
Foreign currency translation1.1 
Balance as of December 31, 202385.9 
Foreign currency translation(2.1)
Balance as of December 31, 2024$83.8 

    For the years ended December 31, 2024, 2023 and 2022, amortization expense related to acquired intangible assets was $81.0 million, $57.7 million and $60.1 million, respectively. The Company estimates amortization of existing intangible assets will be $61.3 million in 2025, $61.0 million in 2026, $58.9 million in 2027, $57.0 million in 2028, and $54.3 million in 2029. External-use software, net, developed by the Company and marketed externally, was approximately $0.4 million and $6.3 million as of December 31, 2024 and 2023, respectively, and classified within “Intangible assets, net.” Additionally, $4.6 million of external-use software, net was divested as part of the sale of the majority of the Company's G&P business.