XML 38 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Comprehensive Income (Tables)
6 Months Ended
Jul. 01, 2017
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest [Abstract]  
Accumulated other comprehensive income, net of applicable taxes
July 1,December 31,
20172016
Attributable to Redeemable noncontrolling interests:
Foreign currency translation adjustment $(8,424)$(13,025)
Attributable to noncontrolling interests:
Foreign currency translation adjustment $71$(113)
Attributable to Henry Schein, Inc.:
Foreign currency translation loss $(186,747)$(296,212)
Unrealized loss from foreign currency hedging activities (1,293)(53)
Pension adjustment loss (21,486)(20,776)
Accumulated other comprehensive loss $(209,526)$(317,041)
Total Accumulated other comprehensive loss $(217,879)$(330,179)
Components of comprehensive income, net of applicable taxes
Three Months EndedSix Months Ended
July 1,June 25,July 1,June 25,
2017201620172016
Net income $149,582$133,098$299,835$257,631
Foreign currency translation gain (loss)72,798(5,568)114,2504,422
Tax effect ----
Foreign currency translation gain (loss) 72,798(5,568)114,2504,422
Unrealized gain (loss) from foreign currency hedging
activities 1,774(49)(1,304)2,119
Tax effect (153)6164(490)
Unrealized gain (loss) from foreign currency hedging
activities 1,62112(1,240)1,629
Pension adjustment gain (loss)(1,097)199(1,042)(293)
Tax effect 303(5)33294
Pension adjustment gain (loss)(794)194(710)(199)
Comprehensive income $223,207$127,736$412,135$263,483
Components of foreign currency translation gain (loss) by foreign currency
Foreign CurrencyForeign Currency
TranslationTranslation
Gain (Loss)Gain (Loss)
for the Threefor the Three
Months EndedFX Rate into USDMonths EndedFX Rate into USD
July 1,July 1,April 1,June 25,June 25,March 26,
Currency201720172017201620162016
Euro $53,4941.141.07$71.121.12
British Pound 10,9381.301.25(7,603)1.381.41
Australian Dollar 1,7370.770.763710.750.75
Canadian Dollar 3,3680.770.752,5500.770.75
Polish Zloty 4,3120.270.25(2,115)0.250.26
Swiss Franc 3,7421.041.002981.031.02
Brazilian Real(7,902)0.300.321,2990.300.27
All other currencies 3,109(375)
Total $72,798$(5,568)
Foreign CurrencyForeign Currency
TranslationTranslation
Gain (Loss)Gain (Loss)
for the Sixfor the Six
Months EndedFX Rate into USDMonths EndedFX Rate into USD
July 1,July 1,December 31,June 25,June 25,December 26,
Currency201720172016201620162015
Euro $65,3421.141.05$11,1771.121.10
British Pound 15,5441.301.23(22,375)1.381.49
Australian Dollar 12,4530.770.725,4420.750.73
Canadian Dollar 4,1800.770.747,5060.770.72
Polish Zloty 6,9510.270.24(1,616)0.250.26
Swiss Franc 4,8981.040.981,2191.031.01
Brazilian Real(2,264)0.300.312,2290.300.25
All other currencies 7,146840
Total $114,250$4,422
Total comprehensive income, net of applicable taxes
Three Months EndedSix Months Ended
July 1,June 25,July 1,June 25,
2017201620172016
Comprehensive income attributable to
Henry Schein, Inc. $208,348$115,187$384,318$239,181
Comprehensive income attributable to
noncontrolling interests 276282476354
Comprehensive income attributable to
Redeemable noncontrolling interests 14,58312,26727,34123,948
Comprehensive income $223,207$127,736$412,135$263,483