XML 25 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangibles, Net
12 Months Ended
Dec. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles, Net

Note 3 – Goodwill and Other Intangibles, Net

The changes in the carrying amount of goodwill for the years ended December 30, 2017 and December 31, 2016 were as follows:

Health Care DistributionTechnology and Value-Added ServicesTotal
Balance as of December 26, 2015 $1,742,022$165,571$1,907,593
Adjustments to goodwill:
Acquisitions 116,64029,165145,805
Foreign currency translation (27,127)(6,531)(33,658)
Balance as of December 31, 2016 1,831,535188,2052,019,740
Adjustments to goodwill:
Acquisitions 216,1448,736224,880
Foreign currency translation 48,9157,79656,711
Balance as of December 30, 2017 $2,096,594$204,737$2,301,331

Other intangible assets consisted of the following:

December 30, 2017December 31, 2016
AccumulatedAccumulated
CostAmortizationNetCostAmortizationNet
Non-compete agreements $41,758$(9,539)$32,219$40,783$(6,927)$33,856
Trademarks / trade names - definite lived 151,918(76,497)75,421136,211(55,124)81,087
Trademarks / trade names - indefinite lived ---2,848-2,848
Customer relationships and lists 851,339(355,327)496,012713,437(288,417)425,020
Other 136,540(70,551)65,989134,254(55,885)78,369
Total $1,181,555$(511,914)$669,641$1,027,533$(406,353)$621,180

Non-compete agreements represent amounts paid primarily to key employees and prior owners of acquired businesses, as well as certain sales persons, in exchange for placing restrictions on their ability to pose a competitive risk to us. Such amounts are amortized, on a straight-line basis over the respective non-compete period, which generally commences upon termination of employment or separation from us. The weighted-average non-compete period for agreements currently being amortized was approximately 4.7 years as of December 30, 2017.

Trademarks, trade names, customer lists and customer relationships were established through business acquisitions. Definite-lived trademarks and trade names are amortized on a straight-line basis over a weighted-average period of approximately 7.9 years as of December 30, 2017. Customer relationships and customer lists are definite-lived intangible assets that are amortized on a straight-line basis over a weighted-average period of approximately 10.8 years as of December 30, 2017.

Amortization expense related to definite-lived intangible assets for the years ended December 30, 2017, December 31, 2016 and December 26, 2015 was $116.5 million, $98.2 million and $92.9 million. The annual amortization expense expected to be recorded for existing intangibles assets for the years 2018 through 2022 is $119.5 million, $111.3 million, $102.4 million, $90.4 million and $65.2 million.