XML 29 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Comprehensive Income
12 Months Ended
Dec. 30, 2017
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest [Abstract]  
Comprehensive Income

Note 7Comprehensive Income

Comprehensive income includes certain gains and losses that, under U.S. GAAP, are excluded from net income as such amounts are recorded directly as an adjustment to stockholders’ equity. Our comprehensive income is primarily comprised of net income, foreign currency translation gain (loss), unrealized gain (loss) on foreign currency hedging activities, unrealized investment gain (loss) and pension adjustment gain (loss).

The following table summarizes our Accumulated other comprehensive income, net of applicable taxes as of:

December 30,December 31,December 26,
201720162015
Attributable to Redeemable noncontrolling interests:
Foreign currency translation adjustment $(5,564)$(13,025)$(10,373)
Attributable to noncontrolling interests:
Foreign currency translation adjustment $539$(113)$(76)
Attributable to Henry Schein, Inc.:
Foreign currency translation loss $(112,439)$(296,212)$(200,499)
Unrealized gain (loss) from foreign currency hedging activities (782)(53)939
Unrealized investment loss (3)-(2)
Pension adjustment loss (16,843)(20,776)(20,377)
Accumulated other comprehensive loss $(130,067)$(317,041)$(219,939)
Total Accumulated other comprehensive loss $(135,092)$(330,179)$(230,388)

The following table summarizes the components of comprehensive income, net of applicable taxes as follows:

December 30,December 31,December 26,
201720162015
Net income $459,293$556,395$523,427
Foreign currency translation gain (loss)191,886(98,402)(134,035)
Tax effect ---
Foreign currency translation gain (loss)191,886(98,402)(134,035)
Unrealized gain (loss) from foreign currency hedging activities (1,515)(1,025)2,147
Tax effect 78633(153)
Unrealized gain (loss) from foreign currency hedging activities (729)(992)1,994
Unrealized investment gain (loss)(4)2134
Tax effect 1--
Unrealized investment gain (loss)(3)2134
Pension adjustment gain (loss) 4,247(947)3,278
Tax effect (314)548(1,008)
Pension adjustment gain (loss) 3,933(399)2,270
Comprehensive income $654,380$456,604$393,790

During the years ended December 30, 2017, December 31, 2016 and December 26, 2015, we recognized, as a component of our comprehensive income, a foreign currency translation gain (loss) of $191.9 million, $(98.4) million and $(134.0) million, respectively, due to changes in foreign exchange rates from the beginning of the period to the end of the period.  Our financial statements are denominated in the U.S. Dollar currency.  Fluctuations in the value of foreign currencies as compared to the U.S. Dollar may have a significant impact on our comprehensive income.  The foreign currency translation gain (loss) during the years ended December 30, 2017, December 31, 2016 and December 26, 2015 was impacted by changes in foreign currency exchange rates as follows:

Foreign Currency
Translation
Gain (Loss)
for the
Year EndedFX Rate in USD
December 30,December 30,December 31,
Currency201720172016
Euro $113,2591.201.05
British Pound 28,0011.351.23
Australian Dollar 15,1240.780.72
Canadian Dollar 9,4030.800.74
Polish Zloty11,0580.290.24
Swiss Franc 5,5441.030.98
Brazilian Real (2,411)0.300.31
All other currencies 11,908
Total $191,886

Foreign Currency
Translation
Gain (Loss)
for the
Year EndedFX Rate in USD
December 31,December 31,December 26,
Currency201620162015
British Pound $(53,723)1.231.49
Euro(41,245)1.051.10
Polish Zloty (3,849)0.240.26
Canadian Dollar 3,3450.740.72
Brazilian Real 2,8560.310.25
Swiss Franc (2,365)0.981.01
Australian Dollar (562)0.720.73
All other currencies (2,859)
Total $(98,402)

Foreign Currency
Translation
Gain (Loss)
for the
Year EndedFX Rate in USD
December 26,December 26,December 27,
Currency201520152014
Euro $(76,754)1.101.22
Australian Dollar (19,864)0.730.81
British Pound (15,404)1.491.56
Canadian Dollar (10,071)0.720.86
Brazilian Real(5,942)0.250.37
Polish Zloty (3,281)0.260.28
Swiss Franc9281.011.01
All other currencies (3,647)
Total $(134,035)

The following table summarizes our total comprehensive income, net of applicable taxes as follows:

December 30,December 31,December 26,
201720162015
Comprehensive income attributable to
Henry Schein, Inc. $593,273$409,676$354,251
Comprehensive income attributable to
noncontrolling interests 1,443820741
Comprehensive income attributable to
Redeemable noncontrolling interests 59,66446,10838,798
Comprehensive income $654,380$456,604$393,790