XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Comprehensive Income (Tables)
9 Months Ended
Sep. 29, 2018
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest [Abstract]  
Accumulated other comprehensive income, net of applicable taxes
September 29,December 30,
20182017
Attributable to Redeemable noncontrolling interests:
Foreign currency translation adjustment $(19,316)$(5,564)
Attributable to noncontrolling interests:
Foreign currency translation adjustment $(553)$539
Attributable to Henry Schein, Inc.:
Foreign currency translation loss $(203,749)$(112,439)
Unrealized loss from foreign currency hedging activities (108)(782)
Unrealized investment loss (5)(3)
Pension adjustment loss (15,787)(16,843)
Accumulated other comprehensive loss $(219,649)$(130,067)
Total Accumulated other comprehensive loss $(239,518)$(135,092)
Components of comprehensive income, net of applicable taxes
Three Months EndedNine Months Ended
September 29,September 30,September 29,September 30,
2018201720182017
Net income $126,976$150,948$423,116$450,783
Foreign currency translation gain (loss)(10,582)58,916(106,154)173,166
Tax effect ----
Foreign currency translation gain (loss) (10,582)58,916(106,154)173,166
Unrealized gain (loss) from foreign currency hedging
activities (406)261,079(1,278)
Tax effect 27(60)(405)4
Unrealized gain (loss) from foreign currency hedging
activities (379)(34)674(1,274)
Unrealized investment loss(1)(3)(2)(3)
Tax effect -1-1
Unrealized investment loss(1)(2)(2)(2)
Pension adjustment gain (loss)139(529)1,449(1,571)
Tax effect (23)176(393)508
Pension adjustment gain (loss)116(353)1,056(1,063)
Comprehensive income $116,130$209,475$318,690$621,610
Components of foreign currency translation gain (loss) by foreign currency
Foreign CurrencyForeign Currency
TranslationTranslation
Gain (Loss)Gain
for the Threefor the Three
Months EndedFX Rate into USDMonths EndedFX Rate into USD
September 29,September 29,June 30,September 30,September 30,July 1,
Currency201820182018201720172017
Euro $(144)1.161.16$30,3731.181.14
British Pound (1,804)1.311.319,1681.341.30
Australian Dollar (5,507)0.720.743,7670.780.77
Canadian Dollar 1,4880.770.765,6400.800.77
Polish Zloty 1,2530.270.279400.270.27
Swiss Franc 2661.021.004071.031.04
Brazilian Real(6,001)0.250.266,4000.320.30
All other currencies (133)2,221
Total$(10,582)$58,916
Foreign CurrencyForeign Currency
TranslationTranslation
LossGain
for the Ninefor the Nine
Months EndedFX Rate into USDMonths EndedFX Rate into USD
September 29,September 29,December 30,September 30,September 30,December 26,
Currency201820182017201720172016
Euro $(27,896)1.161.20$95,7151.181.05
British Pound (11,886)1.311.3524,7121.341.23
Australian Dollar (21,227)0.720.7816,2200.780.72
Canadian Dollar (4,366)0.770.809,8200.800.74
Polish Zloty (3,907)0.270.297,8910.270.24
Swiss Franc (1,741)1.021.035,3051.030.98
Brazilian Real(32,701)0.250.304,1360.320.31
All other currencies (2,430)9,367
Total$(106,154)$173,166
Total comprehensive income, net of applicable taxes
Three Months EndedNine Months Ended
September 29,September 30,September 29,September 30,
2018201720182017
Comprehensive income attributable to
Henry Schein, Inc. $113,221$193,085$313,326$577,403
Comprehensive income attributable to
noncontrolling interests 2,4783722,097848
Comprehensive income attributable to
Redeemable noncontrolling interests 43116,0183,26743,359
Comprehensive income $116,130$209,475$318,690$621,610