XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Beginning Balance at Dec. 26, 2020 $ 3,984 $ 1 $ 0 $ 3,455 $ (108) $ 636
Beginning Balance, shares (in shares) at Dec. 26, 2020   142,462,571        
Net income (excluding amounts attributable to Redeemable noncontrolling interests) 325 $ 0 0 322 0 3
Foreign currency translation gain (loss) (excluding gain (loss) amounts attributable to Redeemable noncontrolling interests) (1) 0 0 0 (1) 0
Unrealized gain from foreign currency hedging activities, net of tax 1 0 0 0 1 0
Pension adjustment gain, net of tax 1 0 0 0 1 0
Change in fair value of redeemable securities (133) 0 (133) 0 0 0
Initial noncontrolling interest and adjustments related to business acquisitions 7 0 0 0 0 7
Repurchase and retirement of common stock - Value (201) $ 0 (27) (174) 0 0
Repurchase and retirement of common stock - Shares   (2,867,557)        
Stock-based compensation expense - Value 30 $ 0 30 0 0 0
Stock-based compensation expense - Shares   299,561        
Shares withheld for payroll taxes - Value (7) $ 0 (7) 0 0 0
Shares withheld for payroll taxes - Shares   (113,734)        
Transfer of charges in excess of capital 0 $ 0 137 (137) 0 0
Ending Balance at Jun. 26, 2021 4,006 $ 1 0 3,466 (107) 646
Ending Balance, shares (in shares) at Jun. 26, 2021   139,780,841        
Beginning Balance at Mar. 27, 2021 3,997 $ 1 0 3,493 (136) 639
Beginning Balance, shares (in shares) at Mar. 27, 2021   141,310,113        
Net income (excluding amounts attributable to Redeemable noncontrolling interests) 157 $ 0 0 156 0 1
Foreign currency translation gain (loss) (excluding gain (loss) amounts attributable to Redeemable noncontrolling interests) 31 0 0 0 31 0
Unrealized gain from foreign currency hedging activities, net of tax (2) 0 0 0 (2) 0
Pension adjustment gain, net of tax 0          
Change in fair value of redeemable securities (87) 0 (87) 0 0 0
Initial noncontrolling interest and adjustments related to business acquisitions 6 0 0 0 0 6
Repurchase and retirement of common stock - Value (112) $ 0 (15) (97) 0 0
Repurchase and retirement of common stock - Shares   (1,542,315)        
Stock-based compensation expense - Value 17 $ 0 17 0 0 0
Stock issued upon exercise of stock options - Value 0 $ 0 0 0 0 0
Stock issued upon exercise of stock options - Shares   17,916        
Shares withheld for payroll taxes - Value 0 $ 0 0 0 0 0
Shares withheld for payroll taxes - Shares   (4,873)        
Settlement of stock-based compensation awards - Value (1) $ 0 (1) 0 0 0
Transfer of charges in excess of capital 0 0 86 (86) 0 0
Ending Balance at Jun. 26, 2021 4,006 $ 1 0 3,466 (107) 646
Ending Balance, shares (in shares) at Jun. 26, 2021   139,780,841        
Beginning Balance at Dec. 25, 2021 $ 4,063 $ 1 0 3,595 (171) 638
Beginning Balance, shares (in shares) at Dec. 25, 2021 137,145,558 137,145,558        
Net income (excluding amounts attributable to Redeemable noncontrolling interests) $ 344 $ 0 0 341 0 3
Foreign currency translation gain (loss) (excluding gain (loss) amounts attributable to Redeemable noncontrolling interests) (80) 0 0 0 (79) (1)
Unrealized gain from foreign currency hedging activities, net of tax 9 0 0 0 9 0
Pension adjustment gain, net of tax 0          
Purchase of noncontrolling interests (7) 0 0 0 0 (7)
Change in fair value of redeemable securities 7 0 7 0 0 0
Repurchase and retirement of common stock - Value (110) $ 0 (16) (94) 0 0
Repurchase and retirement of common stock - Shares   (1,345,397)        
Stock-based compensation expense - Value 27 $ 0 27 0 0 0
Stock-based compensation expense - Shares   954,899        
Stock issued upon exercise of stock options - Value $ 2 $ 0 2 0 0 0
Stock issued upon exercise of stock options - Shares 29,892 29,827        
Shares withheld for payroll taxes - Value $ (29) $ 0 (29) 0 0 0
Shares withheld for payroll taxes - Shares   (342,347)        
Settlement of stock-based compensation awards - Value 1 $ 0 1 0 0 0
Settlement of stock-based compensation awards - Shares   (2,980)        
Transfer of charges in excess of capital 0 $ 0 8 (8) 0 0
Ending Balance at Jun. 25, 2022 $ 4,227 $ 1 0 3,834 (241) 633
Ending Balance, shares (in shares) at Jun. 25, 2022 136,439,560 136,439,560        
Beginning Balance at Mar. 26, 2022 $ 4,224 $ 1 0 3,759 (168) 632
Beginning Balance, shares (in shares) at Mar. 26, 2022   137,708,809        
Net income (excluding amounts attributable to Redeemable noncontrolling interests) 162 $ 0 0 160 0 2
Foreign currency translation gain (loss) (excluding gain (loss) amounts attributable to Redeemable noncontrolling interests) (82) 0 0 0 (81) (1)
Unrealized gain from foreign currency hedging activities, net of tax 8 0 0 0 8 0
Pension adjustment gain, net of tax 0          
Change in fair value of redeemable securities 10 0 10 0 0 0
Repurchase and retirement of common stock - Value (110) $ 0 (16) (94) 0 0
Repurchase and retirement of common stock - Shares   (1,345,397)        
Stock-based compensation expense - Value 15 $ 0 15 0 0 0
Stock-based compensation expense - Shares   78,738        
Stock issued upon exercise of stock options - Value 0 $ 0 0 0 0 0
Stock issued upon exercise of stock options - Shares   3,594        
Shares withheld for payroll taxes - Value (1) $ 0 (1) 0 0 0
Shares withheld for payroll taxes - Shares   (6,016)        
Settlement of stock-based compensation awards - Value 1 $ 0 1 0 0 0
Settlement of stock-based compensation awards - Shares   (168)        
Transfer of charges in excess of capital 0 $ 0 (9) 9 0 0
Ending Balance at Jun. 25, 2022 $ 4,227 $ 1 $ 0 $ 3,834 $ (241) $ 633
Ending Balance, shares (in shares) at Jun. 25, 2022 136,439,560 136,439,560