XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock $.01 Par Value [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Beginning Balance at Dec. 30, 2023 $ 4,289 $ 1 $ 0 $ 3,860 $ (206) $ 634
Beginning Balance, shares (in shares) at Dec. 30, 2023   129,247,765        
Net income (excluding amounts attributable to Redeemable noncontrolling interests) 204     197   7
Foreign currency translation gain (loss) (excluding loss amounts attributable to Redeemable noncontrolling interests) (101)       (101)  
Unrealized gain (loss) from hedging activities, net of tax 15       15  
Distributions to noncontrolling shareholders (5)         (5)
Change in fair value of redeemable securities (81)   (81)      
Noncontrolling interests and adjustments related to business acquisitions and contingent consideration (10)   (10)      
Repurchase and retirement of common stock - Value (176)   (24) (152)    
Repurchase and retirement of common stock - Shares   (2,414,434)        
Stock issued upon exercise of stock options - Value 2   2      
Stock issued upon exercise of stock options - Shares   25,240        
Stock-based compensation expense - Value 20   20      
Stock-based compensation expense - Shares   330,098        
Shares withheld for payroll taxes - Value (9)   (9)      
Shares withheld for payroll taxes - Shares   (108,163)        
Settlement of stock-based compensation awards - Shares   39        
Transfer of charges in excess of capital     102 (102)    
Ending Balance at Jun. 29, 2024 4,148 $ 1 0 3,803 (292) 636
Ending Balance, shares (in shares) at Jun. 29, 2024   127,080,545        
Beginning Balance at Mar. 30, 2024 4,237 $ 1 0 3,838 (239) 637
Beginning Balance, shares (in shares) at Mar. 30, 2024   128,480,909        
Net income (excluding amounts attributable to Redeemable noncontrolling interests) 108     104   4
Foreign currency translation gain (loss) (excluding loss amounts attributable to Redeemable noncontrolling interests) (57)       (57)  
Unrealized gain (loss) from hedging activities, net of tax 4       4  
Distributions to noncontrolling shareholders (5)         (5)
Change in fair value of redeemable securities (39)   (39)      
Noncontrolling interests and adjustments related to business acquisitions and contingent consideration (11)   (11)      
Repurchase and retirement of common stock - Value (101)   (14) (87)    
Repurchase and retirement of common stock - Shares   (1,415,706)        
Stock issued upon exercise of stock options - Value 1   1      
Stock issued upon exercise of stock options - Shares   4,301        
Stock-based compensation expense - Value 12   12      
Stock-based compensation expense - Shares   15,339        
Shares withheld for payroll taxes - Value (1)   (1)      
Shares withheld for payroll taxes - Shares   (4,298)        
Transfer of charges in excess of capital     52 (52)    
Ending Balance at Jun. 29, 2024 4,148 $ 1 0 3,803 (292) 636
Ending Balance, shares (in shares) at Jun. 29, 2024   127,080,545        
Beginning Balance at Dec. 28, 2024 $ 4,031 $ 1 0 3,771 (379) 638
Beginning Balance, shares (in shares) at Dec. 28, 2024 124,155,884 124,155,884        
Net income (excluding amounts attributable to Redeemable noncontrolling interests) $ 208     196   12
Foreign currency translation gain (loss) (excluding loss amounts attributable to Redeemable noncontrolling interests) 180       178 2
Unrealized gain (loss) from hedging activities, net of tax (26)       (26)  
Distributions to noncontrolling shareholders (7)         (7)
Purchase of noncontrolling interests (2)   (1)     (1)
Change in fair value of redeemable securities (38)   (38)      
Noncontrolling interests and adjustments related to business acquisitions and contingent consideration (61)   (60)     (1)
Issuance of common stock - Value 250   250      
Issuance of common stock - Shares   3,285,151        
Repurchase and retirement of common stock - Value (450)   (82) (368)    
Repurchase and retirement of common stock - Shares   (5,913,317)        
Stock issued upon exercise of stock options - Value $ 1   1      
Stock issued upon exercise of stock options - Shares 14,447 14,092        
Stock-based compensation expense - Value $ 16   16      
Stock-based compensation expense - Shares   546,481        
Shares withheld for payroll taxes - Value (14)   (14)      
Shares withheld for payroll taxes - Shares   (193,300)        
Settlement of stock-based compensation awards - Shares   54        
Transfer of charges in excess of capital     114 (114)    
Ending Balance at Jun. 28, 2025 $ 4,088 $ 1 186 3,485 (227) 643
Ending Balance, shares (in shares) at Jun. 28, 2025 121,895,045 121,895,045        
Beginning Balance at Mar. 29, 2025 $ 3,954 $ 1 0 3,626 (317) 644
Beginning Balance, shares (in shares) at Mar. 29, 2025   122,243,683        
Net income (excluding amounts attributable to Redeemable noncontrolling interests) 93     86   7
Foreign currency translation gain (loss) (excluding loss amounts attributable to Redeemable noncontrolling interests) 112       111 1
Unrealized gain (loss) from hedging activities, net of tax (21)       (21)  
Distributions to noncontrolling shareholders (7)         (7)
Purchase of noncontrolling interests (2)   (1)     (1)
Change in fair value of redeemable securities (10)   (10)      
Noncontrolling interests and adjustments related to business acquisitions and contingent consideration (1)         (1)
Issuance of common stock - Value 250   250      
Issuance of common stock - Shares   3,285,151        
Repurchase and retirement of common stock - Value (288)   (61) (227)    
Repurchase and retirement of common stock - Shares   (3,657,832)        
Stock issued upon exercise of stock options - Shares   3,741        
Stock-based compensation expense - Value 11   11      
Stock-based compensation expense - Shares   26,096        
Shares withheld for payroll taxes - Value (3)   (3)      
Shares withheld for payroll taxes - Shares   (5,807)        
Settlement of stock-based compensation awards - Shares   13        
Ending Balance at Jun. 28, 2025 $ 4,088 $ 1 $ 186 $ 3,485 $ (227) $ 643
Ending Balance, shares (in shares) at Jun. 28, 2025 121,895,045 121,895,045