XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock $.01 Par Value [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Beginning Balance at Dec. 30, 2023 $ 4,289 $ 1 $ 0 $ 3,860 $ (206) $ 634
Beginning Balance, shares (in shares) at Dec. 30, 2023   129,247,765        
Net income (loss) (excluding amounts attributable to Redeemable noncontrolling interests) 302     296   6
Foreign currency translation gain (loss) (excluding loss amounts attributable to Redeemable noncontrolling interests) (54)       (55) 1
Unrealized gain (loss) from hedging activities, net of tax (3)       (3)  
Contributions from (distributions to) noncontrolling shareholders (5)         (5)
Purchase of noncontrolling interests (8)   (7)     (1)
Change in fair value of redeemable securities (87)   (87)      
Noncontrolling interests and adjustments related to business acquisitions and contingent consideration (7)   (8)     1
Repurchase and retirement of common stock - Value (313)   (42) (271)    
Repurchase and retirement of common stock - Shares   (4,368,510)        
Stock issued upon exercise of stock options - Value 3   3      
Stock issued upon exercise of stock options - Shares   47,688        
Stock-based compensation expense - Value 30   30      
Stock-based compensation expense - Shares   337,753        
Shares withheld for payroll taxes - Value (9)   (9)      
Shares withheld for payroll taxes - Shares   (110,566)        
Settlement of stock-based compensation awards - Value 1   1      
Settlement of stock-based compensation awards - Shares   64        
Transfer of charges in excess of capital     119 (119)    
Ending Balance at Sep. 28, 2024 4,139 $ 1 0 3,766 (264) 636
Ending Balance, shares (in shares) at Sep. 28, 2024   125,154,194        
Beginning Balance at Jun. 29, 2024 4,148 $ 1 0 3,803 (292) 636
Beginning Balance, shares (in shares) at Jun. 29, 2024   127,080,545        
Net income (loss) (excluding amounts attributable to Redeemable noncontrolling interests) 98     99   (1)
Foreign currency translation gain (loss) (excluding loss amounts attributable to Redeemable noncontrolling interests) 47       46 1
Unrealized gain (loss) from hedging activities, net of tax (18)       (18)  
Purchase of noncontrolling interests (2)   (1)     (1)
Change in fair value of redeemable securities (6)   (6)      
Noncontrolling interests and adjustments related to business acquisitions and contingent consideration (3)   (4)     1
Repurchase and retirement of common stock - Value (137)   (18) (119)    
Repurchase and retirement of common stock - Shares   (1,954,076)        
Stock issued upon exercise of stock options - Value 1   1      
Stock issued upon exercise of stock options - Shares   22,448        
Stock-based compensation expense - Value 10   10      
Stock-based compensation expense - Shares   7,655        
Shares withheld for payroll taxes - Shares   (2,403)        
Settlement of stock-based compensation awards - Value 1   1      
Settlement of stock-based compensation awards - Shares   25        
Transfer of charges in excess of capital     17 (17)    
Ending Balance at Sep. 28, 2024 4,139 $ 1 0 3,766 (264) 636
Ending Balance, shares (in shares) at Sep. 28, 2024   125,154,194        
Beginning Balance at Dec. 28, 2024 $ 4,031 $ 1 0 3,771 (379) 638
Beginning Balance, shares (in shares) at Dec. 28, 2024 124,155,884 124,155,884        
Net income (loss) (excluding amounts attributable to Redeemable noncontrolling interests) $ 316     297   19
Foreign currency translation gain (loss) (excluding loss amounts attributable to Redeemable noncontrolling interests) 180       179 1
Unrealized gain (loss) from hedging activities, net of tax (22)       (22)  
Contributions from (distributions to) noncontrolling shareholders 5         5
Purchase of noncontrolling interests (2)   (1)     (1)
Change in fair value of redeemable securities (50)   (50)      
Noncontrolling interests and adjustments related to business acquisitions and contingent consideration (47)   (46)     (1)
Issuance of common stock - Value 250   250      
Issuance of common stock - Shares   3,285,151        
Repurchase and retirement of common stock - Value (654)   (75) (579)    
Repurchase and retirement of common stock - Shares   (9,249,302)        
Stock issued upon exercise of stock options - Value $ 1   1      
Stock issued upon exercise of stock options - Shares 17,724 16,538        
Stock-based compensation expense - Value $ 29   28     1
Stock-based compensation expense - Shares   556,270        
Shares withheld for payroll taxes - Value (14)   (14)      
Shares withheld for payroll taxes - Shares   (196,742)        
Settlement of stock-based compensation awards - Shares   118        
Transfer of charges in excess of capital     114 (114)    
Ending Balance at Sep. 27, 2025 $ 4,023 $ 1 207 3,375 (222) 662
Ending Balance, shares (in shares) at Sep. 27, 2025 118,567,917 118,567,917        
Beginning Balance at Jun. 28, 2025 $ 4,088 $ 1 186 3,485 (227) 643
Beginning Balance, shares (in shares) at Jun. 28, 2025   121,895,045        
Net income (loss) (excluding amounts attributable to Redeemable noncontrolling interests) 108     101   7
Foreign currency translation gain (loss) (excluding loss amounts attributable to Redeemable noncontrolling interests) 0       1 (1)
Unrealized gain (loss) from hedging activities, net of tax 4       4  
Contributions from (distributions to) noncontrolling shareholders 12         12
Change in fair value of redeemable securities (12)   (12)      
Noncontrolling interests and adjustments related to business acquisitions and contingent consideration 14   14      
Repurchase and retirement of common stock - Value (204)   7 (211)    
Repurchase and retirement of common stock - Shares   (3,335,985)        
Stock issued upon exercise of stock options - Shares   2,446        
Stock-based compensation expense - Value 13   12     1
Stock-based compensation expense - Shares   9,789        
Shares withheld for payroll taxes - Shares   (3,442)        
Settlement of stock-based compensation awards - Shares   64        
Ending Balance at Sep. 27, 2025 $ 4,023 $ 1 $ 207 $ 3,375 $ (222) $ 662
Ending Balance, shares (in shares) at Sep. 27, 2025 118,567,917 118,567,917