XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Business Acquisitions (Tables)
9 Months Ended
Sep. 27, 2025
2025 Acquisitions [Member]  
Business Acquisition [Line Items]  
Summary of Estimated Fair Value of Consideration Paid and Net Assets Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preliminary
Allocation as of
September 27, 2025
Acquisition consideration:
Cash
$
112
Deferred consideration
1
Estimated fair value of contingent consideration payable
11
Fair value of previously held equity method investments
81
Noncontrolling interests
85
Total consideration
$
290
Identifiable assets acquired and liabilities assumed:
Current assets
$
50
Intangible assets
116
Other noncurrent assets
35
Current liabilities
(15)
Long-term debt
(1)
Deferred income taxes
(21)
Other noncurrent liabilities
(4)
Total identifiable
 
net assets
160
Goodwill
130
Total net assets acquired
$
290
Summary of Identifiable Intangible Assets Acquired and Estimated Useful Lives
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2025
Weighted Average
 
Useful
Lives (in years)
Customer relationships and lists
97
10
Trademarks / Tradenames
18
6
Non-compete agreements
1
5
Total
$
116
TriMed, Inc. [Member]  
Business Acquisition [Line Items]  
Summary of Estimated Fair Value of Consideration Paid and Net Assets Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Final Allocation
Acquisition consideration:
Cash
$
141
Deferred consideration
21
Redeemable noncontrolling interests
153
Total consideration
$
315
Identifiable assets acquired and liabilities assumed:
Current assets
$
35
Intangible assets
221
Other noncurrent assets
10
Current liabilities
(7)
Deferred income taxes
(62)
Other noncurrent liabilities
(6)
Total identifiable
 
net assets
191
Goodwill
124
Total net assets acquired
$
315