XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Sep. 27, 2025
Sep. 28, 2024
CONDENSED CONSOLIDATED STATEMENTS OF INCOME [Abstract]        
Net sales $ 3,339 $ 3,174 $ 9,747 $ 9,482
Cost of sales 2,313 2,181 6,705 6,459
Gross profit 1,026 993 3,042 3,023
Operating expenses:        
Selling, general and administrative 760 724 2,276 2,296
Depreciation and amortization 68 64 194 188
Restructuring costs 34 48 82 73
Operating income 164 157 490 466
Other income (expense):        
Interest income 9 7 24 18
Interest expense (38) (34) (111) (96)
Other, net (1) (2) (3) (1)
Income before taxes, equity in earnings of affiliates and noncontrolling interests 134 128 400 387
Income taxes (28) (32) (94) (97)
Equity in earnings of affiliates, net of tax 3 3 10 12
Net income 109 99 316 302
Less: Net income attributable to noncontrolling interests (8) 0 (19) (6)
Net income attributable to Henry Schein, Inc. $ 101 $ 99 $ 297 $ 296
Earnings per share attributable to Henry Schein, Inc.:        
Basic (in dollars per share) $ 0.84 $ 0.79 $ 2.44 $ 2.32
Diluted (in dollars per share) $ 0.84 $ 0.78 $ 2.42 $ 2.30
Weighted-average common shares outstanding:        
Basic (in shares) 120,199,552 126,124,715 121,965,991 127,550,045
Diluted (in shares) 121,036,247 127,054,934 122,840,062 128,498,494