XML 90 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 156,793us-gaap_CashAndCashEquivalentsAtCarryingValue $ 142,704us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 3,657us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 5,613us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance of $27,780 (December 31, 2013 - $25,534) 409,317us-gaap_AccountsReceivableNetCurrent 371,423us-gaap_AccountsReceivableNetCurrent
Income tax recoverable 29,303us-gaap_IncomeTaxReceivable 17,489us-gaap_IncomeTaxReceivable
Inventories (note 7) 18,950us-gaap_InventoryNet 15,804us-gaap_InventoryNet
Prepaid expenses and other current assets 44,176us-gaap_PrepaidExpenseCurrent 38,289us-gaap_PrepaidExpenseCurrent
Deferred income tax (note 16) 45,623us-gaap_DeferredTaxAssetsNetCurrent 23,938us-gaap_DeferredTaxAssetsNetCurrent
707,819us-gaap_AssetsCurrent 615,260us-gaap_AssetsCurrent
Other receivables 6,845us-gaap_LongTermAccountsNotesAndLoansReceivableNetNoncurrent 7,455us-gaap_LongTermAccountsNotesAndLoansReceivableNetNoncurrent
Other assets (note 8) 19,487us-gaap_OtherAssetsNoncurrent 12,256us-gaap_OtherAssetsNoncurrent
Fixed assets (note 9) 120,394us-gaap_PropertyPlantAndEquipmentNet 101,554us-gaap_PropertyPlantAndEquipmentNet
Deferred income tax (note 16) 83,639us-gaap_DeferredTaxAssetsNetNoncurrent 102,629us-gaap_DeferredTaxAssetsNetNoncurrent
Intangible assets (note 10) 197,689us-gaap_IntangibleAssetsNetExcludingGoodwill 177,179us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill (note 11) 503,554us-gaap_Goodwill 427,178us-gaap_Goodwill
931,608us-gaap_AssetsNoncurrent 828,251us-gaap_AssetsNoncurrent
1,639,427us-gaap_Assets 1,443,511us-gaap_Assets
Current liabilities    
Accounts payable 107,349us-gaap_AccountsPayableCurrent 92,937us-gaap_AccountsPayableCurrent
Accrued liabilities (note 7) 434,819us-gaap_AccruedLiabilitiesCurrent 392,377us-gaap_AccruedLiabilitiesCurrent
Income tax payable 15,249us-gaap_AccruedIncomeTaxesCurrent 18,317us-gaap_AccruedIncomeTaxesCurrent
Unearned revenues 23,571us-gaap_DeferredRevenueCurrent 20,199us-gaap_DeferredRevenueCurrent
Long-term debt - current (note 12) 36,396us-gaap_OtherLongTermDebtCurrent 44,785us-gaap_OtherLongTermDebtCurrent
Contingent acquisition consideration - current (note 19) 10,971us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent 122us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent
Deferred income tax (note 16) 1,804us-gaap_DeferredTaxLiabilitiesCurrent 1,427us-gaap_DeferredTaxLiabilitiesCurrent
630,159us-gaap_LiabilitiesCurrent 570,164us-gaap_LiabilitiesCurrent
Long-term debt - non-current (note 12) 456,952us-gaap_OtherLongTermDebtNoncurrent 328,009us-gaap_OtherLongTermDebtNoncurrent
Contingent acquisition consideration (note 19) 16,165us-gaap_BusinessCombinationContingentConsiderationLiabilityNoncurrent 8,618us-gaap_BusinessCombinationContingentConsiderationLiabilityNoncurrent
Other liabilities 35,739us-gaap_OtherLiabilitiesNoncurrent 34,433us-gaap_OtherLiabilitiesNoncurrent
Deferred income tax (note 16) 36,205us-gaap_DeferredTaxLiabilitiesNoncurrent 31,165us-gaap_DeferredTaxLiabilitiesNoncurrent
545,061us-gaap_LiabilitiesNoncurrent 402,225us-gaap_LiabilitiesNoncurrent
Redeemable non-controlling interests (note 13) 230,992us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 222,073us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Shareholders' equity    
Common shares (note 14) 310,401us-gaap_CommonStockValue 300,765us-gaap_CommonStockValue
Contributed surplus 46,931us-gaap_AdditionalPaidInCapital 37,510us-gaap_AdditionalPaidInCapital
Deficit (118,242)us-gaap_RetainedEarningsAccumulatedDeficit (123,111)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive earnings (loss) (13,887)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 26,757us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Company shareholders' equity 225,203us-gaap_StockholdersEquity 241,921us-gaap_StockholdersEquity
Non-controlling interests 8,012us-gaap_MinorityInterest 7,128us-gaap_MinorityInterest
Total shareholders' equity 233,215us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 249,049us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$ 1,639,427us-gaap_LiabilitiesAndStockholdersEquity $ 1,443,511us-gaap_LiabilitiesAndStockholdersEquity