XML 41 R26.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Note 19 - Financial Instruments | 12 Months Ended
--- | ---
Dec. 31, 2017
Notes to Financial Statements |
Financial Instruments Disclosure [Text Block] |
19. | Financial instruments
Concentration of credit risk The Company is subject to credit risk with respect to its cash and cash equivalents, accounts receivable, unbilled revenues, other receivables and advisor loans receivable. Concentrations of credit risk with respect to cash and cash equivalents are limited by the use of multiple large and reputable banks. Concentrations of credit risk with respect to receivables are limited due to the large number of entities comprising the Company’s customer base and their dispersion across different service lines in various countries. Foreign currency risk Foreign currency risk is related to the portion of the Company’s business transactions denominated in currencies other than US dollars. A significant portion of revenue is generated by the Company’s Canadian, Australian, UK and Euro currency operations. The Company’s head office expenses are incurred primarily in Canadian dollars which are hedged by Canadian dollar denominated revenue. Fluctuations in foreign currencies impact the amount of total assets and liabilities that are reported for foreign subsidiaries upon the translation of these amounts into US dollars. In particular, the amount of cash, working capital, goodwill and intangibles held by these subsidiaries is subject to translation variance caused by changes in foreign currency exchange rates as of the end of each respective reporting period (the offset to which is recorded to accumulated other comprehensive income on the consolidated balance sheets). Interest rate risk The Company utilizes an interest rate risk management strategy that may use interest rate hedging contracts from time to time. The Company’s specific goals are to: (i) manage interest rate sensitivity by modifying the characteristics of its debt and (ii) lower the long-term cost of its borrowed funds. In April 2017, the Company entered into interest rate swap agreements to convert the LIBOR floating interest rate on $100,000 of US dollar denominated debt into a fixed interest rate of 1.897% plus the applicable margin. The term of the swaps match the maturity of the underlying Facility, with a maturity of January 18, 2022. The swaps are being accounted for as cash flow hedges and are measured at fair value on the balance sheet. Gains or losses on the swaps, which are determined to be effective as hedges, are reported in other comprehensive income. Fair values of financial instruments The following table provides the financial assets and liabilities carried at fair value measured on a recurring basis as of December 31, 2017:
|  |  | Carrying value at |  |  | Fair value measurements
|  |  | December 31, 2017 |  |  |  | Level 1 |  |  |  | Level 2 |  |  |  | Level 3 |
Contingent consideration liability |  | $ | 50,300 |  |  | $ | - |  |  | $ | - |  |  | $ | 50,300 |
Interest rate swap asset |  |  | 751 |  |  |  | - |  |  |  | 751 |  |  |  | - |
The inputs to the measurement of the fair value of contingent consideration related to acquisitions are Level 3 inputs. The fair value measurements were made using a discounted cash flow model; significant model inputs were expected future operating cash flows (determined with reference to each specific acquired business) and discount rates (which range from 3% to 10.5%, with a weighted average of 9.5% ). The wide range of discount rates is attributable to level of risk related to economic growth factors combined with the length of the contingent payment periods; and the dispersion was driven by unique characteristics of the businesses acquired and the respective terms for these contingent payments. Within the range of discount rates, there is data point concentration at the 9.5% and 10.5% levels. A 2% increase in the weighted average discount rate would reduce the fair value of contingent consideration by $2,100. Changes in the fair value of the contingent consideration liability comprises the following:
|  |  | 2017 |  |  |  | 2016 |
Balance, January 1 |  | $ | 32,266 |  |  | $ | 29,119 |
Amounts recognized on acquisitions |  |  | 21,477 |  |  |  | 12,056 |
Fair value adjustments (note 4) |  |  | 1,054 |  |  |  | (4,591 | )
Resolved and settled in cash |  |  | (6,169 | ) |  |  | (1,434 | )
Other |  |  | 1,672 |  |  |  | (2,884 | )
Balance, December 31 |  | $ | 50,300 |  |  | $ | 32,266 |
Less: current portion |  | $ | 18,657 |  |  | $ | 4,884 |
Non-current portion |  | $ | 31,643 |  |  | $ | 27,382 |
The carrying amounts for cash and cash equivalents, accounts receivable, marketable securities, accounts payable and accrued liabilities approximate fair values due to the short maturity of these instruments, unless otherwise indicated. The inputs to the measurement of the fair value of non-current receivables, advisor loans and long-term debt are Level 3 inputs. The following are estimates of the fair values for other financial instruments:
|  | 2017 |  | 2016
|  |  | Carrying amount |  |  |  | Fair value |  |  |  | Carrying amount |  |  |  | Fair value |
Other receivables |  | $ | 10,136 |  |  | $ | 10,136 |  |  | $ | 10,203 |  |  | $ | 10,203 |
Advisor loans receivable |  |  | 44,978 |  |  |  | 44,978 |  |  |  | 28,477 |  |  |  | 28,477 |
Long-term debt (Non-current) |  |  | 247,467 |  |  |  | 247,467 |  |  |  | 260,537 |  |  |  | 260,537 |
Other receivables include notes receivable from non-controlling shareholders, accounts receivable from customers with terms of greater than one year and non-current income tax recoverable.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for financial instruments. This disclosure includes, but is not limited to, fair value measurements of short and long term marketable securities, international currencies forward contracts, and auction rate securities. Financial instruments may include hedging and non-hedging currency exchange instruments, derivatives, securitizations and securities available for sale at fair value. Also included are investment results, realized and unrealized gains and losses as well as impairments and risk management disclosures. + References No definition available. + Details
Name: | us-gaap_FinancialInstrumentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration