XML 27 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 3 - Acquisitions - Acquisitions Details (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Current assets, excluding cash   $ 53,305
Non-current assets   10,875
Current liabilities   (51,818)
Long-term liabilities   (21,680)
Net identifiable assets acquired   (9,318)
Cash consideration, net of cash acquired $ (80,576) (586,242)
Acquisition date fair value of contingent consideration   (60,101)
Total purchase consideration   (646,343)
Acquired intangible assets   (374,936)
Acquired goodwill 58,221 465,682
Current assets, excluding cash   53,305
Acquired intangible assets   374,936
Redeemable non-controlling interest   184,957
Actual from acquired entities for 2018, Revenues 75,288  
Actual from acquired entities for 2018, Net earnings from continuing operations 1,479  
Supplemental pro forma revenues (unaudited), Revenues 3,093,751 3,049,050
Supplemental pro forma net earnings (unaudited), Net earnings from continuing operations 139,807 144,877
Finland Residential Property Management Business [Member]    
Current assets, excluding cash 29,720 4,734
Non-current assets 7,989 2,581
Current liabilities (18,616) (9,421)
Long-term liabilities (11,913) (6,072)
Net identifiable assets acquired 7,180 (8,178)
Cash consideration, net of cash acquired (80,576) (57,287)
Acquisition date fair value of contingent consideration
Total purchase consideration (80,576) (57,287)
Acquired intangible assets (42,226) (26,841)
Acquired goodwill 58,221 38,624
Redeemable non-controlling interest 27,051  
Current assets, excluding cash 29,720 4,734
Acquired intangible assets $ 42,226 26,841
Redeemable non-controlling interest  
Harrison Street Real Estate Capital [Member]    
Current assets, excluding cash   16,948
Non-current assets   4,678
Current liabilities   (14,544)
Long-term liabilities  
Net identifiable assets acquired   7,082
Cash consideration, net of cash acquired   (447,513)
Acquisition date fair value of contingent consideration   (40,889)
Total purchase consideration   (488,402)
Acquired intangible assets   (278,600)
Acquired goodwill   366,350
Current assets, excluding cash   16,948
Acquired intangible assets   278,600
Redeemable non-controlling interest   163,630
Other Acquisitions [Member]    
Current assets, excluding cash   31,623
Non-current assets   3,616
Current liabilities   (27,853)
Long-term liabilities   (15,608)
Net identifiable assets acquired   (8,222)
Cash consideration, net of cash acquired   (81,442)
Acquisition date fair value of contingent consideration   (19,212)
Total purchase consideration   (100,654)
Acquired intangible assets   (69,495)
Acquired goodwill   60,708
Current assets, excluding cash   31,623
Acquired intangible assets   69,495
Redeemable non-controlling interest   $ 21,327