XML 47 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Note 25 - Financial Instruments
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Financial Instruments Disclosure [Text Block]
25.
Financial instruments
 
Concentration of credit risk
The Company is subject to credit risk with respect to its cash and cash equivalents, accounts receivable, unbilled revenues, other receivables and advisor loans receivable. Concentrations of credit risk with respect to cash and cash equivalents are limited by the use of multiple large and reputable banks. Concentrations of credit risk with respect to receivables are limited due to the large number of entities comprising the Company's customer base and their dispersion across different service lines in various countries.
 
Foreign currency risk
Foreign currency risk is related to the portion of the Company's business transactions denominated in currencies other than US dollars. A significant portion of revenue is generated by the Company's Canadian, Australian, UK and Euro currency operations. The Company's head office expenses are incurred primarily in Canadian dollars which are hedged by Canadian dollar denominated revenue.
 
Fluctuations in foreign currencies impact the amount of total assets and liabilities that are reported for foreign subsidiaries upon the translation of these amounts into US dollars. In particular, the amount of cash, working capital, goodwill and intangibles held by these subsidiaries is subject to translation variance caused by changes in foreign currency exchange rates as of the end of each respective reporting period (the offset to which is recorded to accumulated other comprehensive income on the consolidated balance sheets).
 
Interest rate risk
The Company utilizes an interest rate risk management strategy that
may
use interest rate hedging contracts from time to time. The Company's specific goals are to: (i) manage interest rate sensitivity by modifying the characteristics of its debt and (ii) lower the long-term cost of its borrowed funds.
 
In
April 2017,
the Company entered into interest rate swap agreements to convert the LIBOR floating interest rate on
$100,000
of US dollar denominated debt into a fixed interest rate of
1.897%
plus the applicable margin. The swaps have a maturity of
January 18, 2022.
 
In
December 2018,
the Company entered into additional interest rate swap agreements to convert the LIBOR floating interest rate on
$100,000
of US dollar denominated debt into a fixed interest rate of
2.7205%
plus the applicable margin. The swaps have a maturity of
April 30, 2023.
 
The swaps are being accounted for as cash flow hedges and are measured at fair value on the balance sheet. Gains or losses on the swaps, which are determined to be effective as hedges, are reported in other comprehensive income.
 
Fair values of financial instruments
The following table provides the financial assets and liabilities carried at fair value measured on a recurring basis as of
December 31, 2020:
 
     
Carrying value at
     
Fair value measurements
 
     
December 31, 2020
     
Level 1
     
Level 2
     
Level 3
 
                                 
Assets                                
Cash equivalents   $
10,974
    $
10,974
    $
-
    $
-
 
Equity securities    
3,983
     
3,847
     
136
     
-
 
Debt securities    
9,940
     
-
     
9,940
     
-
 
Mortgage derivative assets    
18,383
     
-
     
18,383
     
-
 
Warehouse receivables    
232,207
     
-
     
232,207
     
-
 
Deferred Purchase Price on AR Facility    
87,957
     
-
     
-
     
87,957
 
Total assets   $
363,444
    $
14,821
    $
260,666
    $
87,957
 
                                 
                                 
Liabilities                                
Mortgage derivative liability   $
7,062
    $
-
    $
7,062
    $
-
 
Interest rate swap liability    
7,946
     
 
     
7,946
     
 
 
Contingent consideration liability    
115,643
     
-
     
-
     
115,643
 
Total liabilities   $
130,651
    $
-
    $
15,008
    $
115,643
 
 
There were
no
significant non-recurring fair value measurements recorded during the year ended
December 31, 2020
or
2019.
 
Cash equivalents
Cash equivalents include highly liquid investments with original maturities of less than
three
months. Actively traded cash equivalents where a quoted price is readily available are classified as Level
1
in the fair value hierarchy.
 
Warehouse receivables
As at
December 31, 2020,
all of the Company's mortgage warehouse receivables were under commitment to be purchased by a GSE or by a qualifying investor. These assets are classified as Level
2
in the fair value hierarchy as a substantial majority of the inputs are readily observable.
 
Mortgage-related derivatives
The fair value of interest rate lock commitments and forward sale commitments are derivatives and considered Level
2
valuations. Fair value measurements for both interest rate lock commitments and forward sales commitment consider observable market data, particularly changes in interest rates. In the case of interest rate lock commitments, the fair value measurement also considers the expected net cash flows associated with the servicing of the loans or the fair value of MSRs. However, the Company has evaluated the impact of the fair value of the MSRs on the fair value of the derivatives and they do
not
have a significant impact on the derivative fair values. The Company also considers the impact of counterparty non-performance risk when measuring the fair value of these derivatives. Given the credit quality of the Company's counterparties, the short duration of interest rate lock commitments and forward sales contracts and the Company's historical experience, the risk of nonperformance by the counterparties does
not
have a significant impact on the determination of fair value.
 
AR Facility deferred purchase price (“DPP”)
The Company recorded a DPP under its AR Facility. The DPP represents the difference between the fair value of the Receivables sold and the cash purchase price and is recognized at fair value as part of the sale transaction. The DPP is remeasured each reporting period in order to account for activity during the period, including the seller's interest in any newly transferred Receivables, collections on previously transferred Receivables attributable to the DPP and changes in estimates for credit losses. Changes in the DPP attributed to changes in estimates for credit losses are expected to be immaterial, as the underlying Receivables are short-term and of high credit quality. The DPP is valued using Level
3
inputs, primarily discounted cash flows, with the significant inputs being discount rates ranging from
2.5%
to
5.0%
depending upon the aging of the Receivables. See note
16
for information on the AR Facility.
 
Changes in the fair value of the DPP comprises the following:
 
      2020       2019  
Balance, January 1   $
69,873
    $
-
 
Additions to DPP    
68,017
     
100,252
 
Collections on DPP    
(51,994
)    
(28,100
)
Fair value adjustment    
(142
)    
(465
)
Foreign exchange and other    
2,203
     
(1,814
)
Balance, December 31   $
87,957
    $
69,873
 
 
Contingent acquisition consideration
The inputs to the measurement of the fair value of contingent consideration related to acquisitions are Level
3
inputs. The fair value measurements were made using a discounted cash flow model; significant model inputs were expected future operating cash flows (determined with reference to each specific acquired business) and discount rates (which range from
2.1%
to
9.5%,
with a weighted average of
4.6%
). The wide range of discount rates is attributable to level of risk related to economic growth factors combined with the length of the contingent payment periods; and the dispersion was driven by unique characteristics of the businesses acquired and the respective terms for these contingent payments. A
2%
increase in the weighted average discount rate would reduce the fair value of contingent consideration by
$3,400.
 
Changes in the fair value of the contingent consideration liability comprises the following:
 
      2020       2019  
Balance, January 1   $
84,993
    $
93,865
 
Amounts recognized on acquisitions    
23,717
     
-
 
Fair value adjustments (note 6)    
23,393
     
10,849
 
Resolved and settled in cash    
(17,249
)    
(19,665
)
Other    
788
     
(56
)
Balance, December 31   $
115,643
    $
84,993
 
                 
Less: current portion   $
5,802
    $
16,813
 
Non-current portion   $
109,841
    $
68,180
 
 
The carrying amounts for cash, restricted cash, accounts receivable, accounts payable and accrued liabilities approximate fair values due to the short maturity of these instruments, unless otherwise indicated. The inputs to the measurement of the fair value of non-current receivables, advisor loans and long-term debt are Level
3
inputs. The fair value measurements were made using a net present value approach; significant model inputs were expected future cash outflows and discount rates.
 
The following are estimates of the fair values for other financial instruments:
 
    December 31, 2020   December 31, 2019
     
Carrying
     
Fair
     
Carrying
     
Fair
 
     
amount
     
value
     
amount
     
value
 
                                 
Other receivables   $
14,989
    $
14,989
    $
16,678
    $
16,678
 
Advisor loans receivable (non-current)    
42,900
     
42,900
     
48,283
     
48,283
 
Long-term debt (non-current)    
215,081
     
215,081
     
372,281
     
372,281
 
Senior Notes    
255,790
     
275,928
     
234,901
     
254,858
 
Convertible Notes    
223,957
     
230,000
     
-
     
-
 
 
Other receivables include notes receivable from non-controlling interests and non-current income tax recoverable.