XML 80 R65.htm IDEA: XBRL DOCUMENT v3.20.4
Note 4 - Acquisitions - Acquisitions Details (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Current assets, excluding cash $ 106,843 $ 29,720
Warehouse receivables 31,282  
Non-current assets 49,986 7,989
Current liabilities (91,619) (18,616)
Warehouse credit facilities (25,850)  
Long-term liabilities (63,956) (11,913)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net, Total 6,686 7,180
Cash consideration, net of cash acquired (205,608) (80,576)
Acquisition date fair value of contingent consideration (23,717)
Total purchase consideration (229,325) (80,576)
Indefinite life 29,200  
Finite life 167,680  
Goodwill 117,984 58,221
Redeemable non-controlling interest 92,225  
Acquired intangible assets   (42,226)
Redeemable non-controlling interest   27,051
Actual from acquired entities, Revenues 194,977  
Actual from acquired entities, Net earnings from continuing operations 24,449  
Supplemental pro forma revenues (unaudited), Revenues 2,927,994 3,378,981
Supplemental pro forma net earnings (unaudited), Net earnings from continuing operations 104,662 $ 163,942
Colliers Mortgage [Member]    
Current assets, excluding cash 46,510  
Warehouse receivables 31,282  
Non-current assets 9,021  
Current liabilities (55,881)  
Warehouse credit facilities (25,850)  
Long-term liabilities (6,266)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net, Total (1,184)  
Cash consideration, net of cash acquired (134,204)  
Acquisition date fair value of contingent consideration (9,250)  
Total purchase consideration (143,454)  
Indefinite life 29,200  
Finite life 105,150  
Goodwill 53,530  
Redeemable non-controlling interest 43,242  
Maser Consulting P.A. [Member]    
Current assets, excluding cash 57,533  
Warehouse receivables  
Non-current assets 37,516  
Current liabilities (32,582)  
Warehouse credit facilities  
Long-term liabilities (54,739)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net, Total 7,728  
Cash consideration, net of cash acquired (59,355)  
Acquisition date fair value of contingent consideration (12,204)  
Total purchase consideration (71,559)  
Indefinite life  
Finite life 51,100  
Goodwill 56,838  
Redeemable non-controlling interest 44,107  
Other Acquisitions [Member]    
Current assets, excluding cash 2,800  
Warehouse receivables  
Non-current assets 3,449  
Current liabilities (3,156)  
Warehouse credit facilities  
Long-term liabilities (2,951)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net, Total 142  
Cash consideration, net of cash acquired (12,049)  
Acquisition date fair value of contingent consideration (2,263)  
Total purchase consideration (14,312)  
Indefinite life  
Finite life 11,430  
Goodwill 7,616  
Redeemable non-controlling interest $ 4,876