XML 78 R63.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 4 - Acquisitions - Acquisitions Details (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Current assets, excluding cash $ 38,215 $ 106,843
Non-current assets 18,958 49,986
Current liabilities 20,006 91,619
Long-term liabilities 18,106 63,956
Net identifiable assets acquired 19,061 6,686
Cash consideration, net of cash acquired 60,832 205,608
Acquisition date fair value of contingent consideration 1,850 23,717
Business Combination, Consideration Transferred, Total 62,682 229,325
Acquired intangible assets (note 10) 21,130  
Goodwill (note 11) 22,491 117,984
Warehouse receivables   31,282
Warehouse credit facilities   25,850
Indefinite life   29,200
Finite life   167,680
Redeemable non-controlling interest (note 17)   92,225
Actual from acquired entities, Revenues 23,132  
Actual from acquired entities, Net earnings from continuing operations 198  
Supplemental pro forma revenues (unaudited), Revenues 4,153,379 3,010,244
Supplemental pro forma net earnings (unaudited), Net earnings from continuing operations $ (236,934) 105,783
Colliers Mortgage [Member]    
Current assets, excluding cash   46,510
Non-current assets   9,021
Current liabilities   55,881
Long-term liabilities   6,266
Net identifiable assets acquired   (1,184)
Cash consideration, net of cash acquired   134,204
Acquisition date fair value of contingent consideration   9,250
Business Combination, Consideration Transferred, Total   143,454
Goodwill (note 11)   53,530
Warehouse receivables   31,282
Warehouse credit facilities   25,850
Indefinite life   29,200
Finite life   105,150
Redeemable non-controlling interest (note 17)   43,242
Colliers Engineering and Design [Member]    
Current assets, excluding cash   57,533
Non-current assets   37,516
Current liabilities   32,582
Long-term liabilities   54,739
Net identifiable assets acquired   7,728
Cash consideration, net of cash acquired   59,355
Acquisition date fair value of contingent consideration   12,204
Business Combination, Consideration Transferred, Total   71,559
Goodwill (note 11)   56,838
Warehouse receivables   0
Warehouse credit facilities   0
Indefinite life   0
Finite life   51,100
Redeemable non-controlling interest (note 17)   44,107
Other Acquisitions [Member]    
Current assets, excluding cash   2,800
Non-current assets   3,449
Current liabilities   3,156
Long-term liabilities   2,951
Net identifiable assets acquired   142
Cash consideration, net of cash acquired   12,049
Acquisition date fair value of contingent consideration   2,263
Business Combination, Consideration Transferred, Total   14,312
Goodwill (note 11)   7,616
Warehouse receivables   0
Warehouse credit facilities   0
Indefinite life   0
Finite life   11,430
Redeemable non-controlling interest (note 17)   $ 4,876