XML 76 R51.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 20 - Income Tax (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes Tables |
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] |
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |
Income tax expense using a combined statutory rate of 26.5% (2023 - 26.5%) 1 |  | $ | 82,445 |  |  | $ | 56,386 |
Loss on disposal of operations |  |  | 133 |  |  |  | 361 |
Permanent differences |  |  | 5,172 |  |  |  | 5,515 |
Tax effect of flow through entities |  |  | (11,631 | ) |  |  | (12,264 | )
Adjustments to tax liabilities for prior periods |  |  | (262 | ) |  |  | (407 | )
Changes in liability for unrecognized tax benefits |  |  | (1,842 | ) |  |  | (1,980 | )
Stock-based compensation |  |  | 833 |  |  |  | 1,730 |
Foreign, state, and provincial tax rate differential |  |  | (149 | ) |  |  | 1,266 |
Change in valuation allowance |  |  | 4,678 |  |  |  | 3,349 |
Acquisition-related items |  |  | (10,402 | ) |  |  | 8,864 |
Withholding taxes and other |  |  | 5,202 |  |  |  | 5,266 |
Income tax expense |  | $ | 74,177 |  |  | $ | 68,086 |
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block] |
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |
Canada |  | $ | (34,547 | ) |  | $ | (33,907 | )
United States |  |  | 186,787 |  |  |  | 200,035 |
Foreign |  |  | 158,873 |  |  |  | 46,649 |
Total |  | $ | 311,113 |  |  | $ | 212,777 |
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] |
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |  |  |
Canada |  | $ | 5,043 |  |  | $ | 3,125 |
United States |  |  | 53,572 |  |  |  | 28,268 |
Foreign |  |  | 46,107 |  |  |  | 46,617 |
|  |  | 104,722 |  |  |  | 78,010 |
Deferred |  |  |  |  |  |  |  |
Canada |  |  | (12,794 | ) |  |  | (10,360 | )
United States |  |  | (11,319 | ) |  |  | 16,753 |
Foreign |  |  | (6,432 | ) |  |  | (16,317 | )
|  |  | (30,545 | ) |  |  | (9,924 | )
Total |  | $ | 74,177 |  |  | $ | 68,086 |
Schedule of Deferred Tax Assets and Liabilities [Table Text Block] |
|  | As at December 31, |
|  | 2024 |  |  | 2023 |
Loss carryforwards and other credits |  | $ | 34,366 |  |  | $ | 29,876 |
Expenses not currently deductible |  |  | 82,659 |  |  |  | 67,950 |
Revenue not currently taxable |  |  | (850 | ) |  |  | (1,108 | )
Stock-based compensation |  |  | 16,260 |  |  |  | 9,490 |
Investments |  |  | (14,648 | ) |  |  | (7,818 | )
Provision for doubtful accounts |  |  | 11,963 |  |  |  | 11,375 |
Financing fees |  |  | (149 | ) |  |  | (71 | )
Net unrealized foreign exchange losses |  |  | 1,252 |  |  |  | 443 |
Depreciation and amortization |  |  | (120,563 | ) |  |  | (88,012 | )
Operating leases |  |  | 14,685 |  |  |  | 14,698 |
Less: valuation allowance |  |  | (24,176 | ) |  |  | (20,546 | )
Net deferred tax assets |  | $ | 799 |  |  | $ | 16,277 |
Summary of Operating Loss Carryforwards [Table Text Block] |
|  | Pre-tax losses |  |  | Pre-tax losses |  |  | Pre-tax losses |
|  | carryforward |  |  | not recognized |  |  | recognized |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Canada |  | $ | 14,550 |  |  | $ | 19,400 |  |  | $ | 168 |  |  | $ | 169 |  |  | $ | 14,382 |  |  | $ | 19,231 |
United States |  |  | 17,515 |  |  |  | 8,120 |  |  |  | 932 |  |  |  | 931 |  |  |  | 16,583 |  |  |  | 7,189 |
Foreign |  |  | 93,654 |  |  |  | 90,164 |  |  |  | 66,777 |  |  |  | 59,734 |  |  |  | 26,877 |  |  |  | 30,430 |
|  | Pre-tax losses |  |  | Pre-tax losses |  |  | Pre-tax losses |
|  | carryforward |  |  | not recognized |  |  | recognized |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Canada |  | $ | 1,620 |  |  | $ | 2,397 |  |  | $ | 1,620 |  |  | $ | 2,397 |  |  | $ | - |  |  | $ | - |
Foreign |  |  | 5,516 |  |  |  | 6,089 |  |  |  | 5,516 |  |  |  | 6,089 |  |  |  | - |  |  |  | - |
Schedule of Unrecognized Tax Benefits Roll Forward [Table Text Block] |
|  | 2024 |  |  | 2023 |
Balance, January 1 |  | $ | 3,523 |  |  | $ | 5,467 |
Gross increases for tax positions of current period |  |  | 331 |  |  |  | - |
Gross increases for tax positions of prior periods |  |  | 14 |  |  |  | 310 |
Reduction for settlements with taxing authorities |  |  | (950 | ) |  |  | (2,281 | )
Reduction for lapses in applicable statutes of limitations |  |  | (1,237 | ) |  |  | - |
Foreign currency translation |  |  | (73 | ) |  |  | 27 |
Balance, December 31 |  | $ | 1,608 |  |  | $ | 3,523 |

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in unrecognized tax benefits. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information, such as tax authority, amounts, and expiration dates, of net operating loss carryforwards, including an assessment of the likelihood of utilization. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3 + Details
Name: | us-gaap_SummaryOfOperatingLossCarryforwardsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration