XML 52 R27.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 20 - Income Tax | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes to Financial Statements |
Income Tax Disclosure [Text Block] | 20. Income tax Income tax differs from the amounts that would be obtained by applying the combined statutory corporate income tax rate of Ontario, Canada to the respective year’s earnings before income tax. Differences result from the following items:
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |
Income tax expense using a combined statutory rate of 26.5% (2023 - 26.5%) 1 |  | $ | 82,445 |  |  | $ | 56,386 |
Loss on disposal of operations |  |  | 133 |  |  |  | 361 |
Permanent differences |  |  | 5,172 |  |  |  | 5,515 |
Tax effect of flow through entities |  |  | (11,631 | ) |  |  | (12,264 | )
Adjustments to tax liabilities for prior periods |  |  | (262 | ) |  |  | (407 | )
Changes in liability for unrecognized tax benefits |  |  | (1,842 | ) |  |  | (1,980 | )
Stock-based compensation |  |  | 833 |  |  |  | 1,730 |
Foreign, state, and provincial tax rate differential |  |  | (149 | ) |  |  | 1,266 |
Change in valuation allowance |  |  | 4,678 |  |  |  | 3,349 |
Acquisition-related items |  |  | (10,402 | ) |  |  | 8,864 |
Withholding taxes and other |  |  | 5,202 |  |  |  | 5,266 |
Income tax expense |  | $ | 74,177 |  |  | $ | 68,086 |
(1) Our Canadian corporate tax rate is comprised of a basic Part I federal tax rate of 38%, net 15% after federal tax abatement and general tax reduction, plus the additional provincial tax of 11.5%. Earnings (loss) before income tax by jurisdiction comprise the following:
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |
Canada |  | $ | (34,547 | ) |  | $ | (33,907 | )
United States |  |  | 186,787 |  |  |  | 200,035 |
Foreign |  |  | 158,873 |  |  |  | 46,649 |
Total |  | $ | 311,113 |  |  | $ | 212,777 |
Income tax expense (recovery) comprises the following:
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |
Current |  |  |  |  |  |  |  |
Canada |  | $ | 5,043 |  |  | $ | 3,125 |
United States |  |  | 53,572 |  |  |  | 28,268 |
Foreign |  |  | 46,107 |  |  |  | 46,617 |
|  |  | 104,722 |  |  |  | 78,010 |
Deferred |  |  |  |  |  |  |  |
Canada |  |  | (12,794 | ) |  |  | (10,360 | )
United States |  |  | (11,319 | ) |  |  | 16,753 |
Foreign |  |  | (6,432 | ) |  |  | (16,317 | )
|  |  | (30,545 | ) |  |  | (9,924 | )
Total |  | $ | 74,177 |  |  | $ | 68,086 |
The significant components of deferred tax assets and liabilities are as follows:
|  | As at December 31, |
|  | 2024 |  |  | 2023 |
Loss carryforwards and other credits |  | $ | 34,366 |  |  | $ | 29,876 |
Expenses not currently deductible |  |  | 82,659 |  |  |  | 67,950 |
Revenue not currently taxable |  |  | (850 | ) |  |  | (1,108 | )
Stock-based compensation |  |  | 16,260 |  |  |  | 9,490 |
Investments |  |  | (14,648 | ) |  |  | (7,818 | )
Provision for doubtful accounts |  |  | 11,963 |  |  |  | 11,375 |
Financing fees |  |  | (149 | ) |  |  | (71 | )
Net unrealized foreign exchange losses |  |  | 1,252 |  |  |  | 443 |
Depreciation and amortization |  |  | (120,563 | ) |  |  | (88,012 | )
Operating leases |  |  | 14,685 |  |  |  | 14,698 |
Less: valuation allowance |  |  | (24,176 | ) |  |  | (20,546 | )
Net deferred tax assets |  | $ | 799 |  |  | $ | 16,277 |
As at December 31, 2024, the Company believes that it is more likely than not that its net deferred tax assets of $79,258 will be realized based upon future income, consideration of net operating loss (“NOL”) limitations, earnings trends, and tax planning strategies. The amount of deferred tax assets considered realizable, however, could be reduced in the near term if estimates of future income are reduced. The Company has pre-tax NOL carryforward balances as follows:
|  | Pre-tax losses |  |  | Pre-tax losses |  |  | Pre-tax losses |
|  | carryforward |  |  | not recognized |  |  | recognized |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Canada |  | $ | 14,550 |  |  | $ | 19,400 |  |  | $ | 168 |  |  | $ | 169 |  |  | $ | 14,382 |  |  | $ | 19,231 |
United States |  |  | 17,515 |  |  |  | 8,120 |  |  |  | 932 |  |  |  | 931 |  |  |  | 16,583 |  |  |  | 7,189 |
Foreign |  |  | 93,654 |  |  |  | 90,164 |  |  |  | 66,777 |  |  |  | 59,734 |  |  |  | 26,877 |  |  |  | 30,430 |
The Company has pre-tax capital loss carryforwards as follows:
|  | Pre-tax losses |  |  | Pre-tax losses |  |  | Pre-tax losses |
|  | carryforward |  |  | not recognized |  |  | recognized |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Canada |  | $ | 1,620 |  |  | $ | 2,397 |  |  | $ | 1,620 |  |  | $ | 2,397 |  |  | $ | - |  |  | $ | - |
Foreign |  |  | 5,516 |  |  |  | 6,089 |  |  |  | 5,516 |  |  |  | 6,089 |  |  |  | - |  |  |  | - |
These amounts above are available to reduce future, federal, state, and provincial income taxes in their respective jurisdictions. NOL carryforward balances attributable to Canada begin to expire in 2036. NOL carryforward balances attributable to the United States begin to expire in 2028. Foreign NOL carryforward balances begin to expire in 2025. The utilization of NOLs may be subject to certain limitations under federal, provincial, state or foreign tax laws. Cumulative unremitted foreign earnings of US subsidiaries are nil (2023 - nil). Cumulative unremitted foreign earnings of international subsidiaries (other than the US) approximated $177,448 as at December 31, 2024 (2023 - $139,541). The Company has not provided a deferred tax liability on the unremitted foreign earnings as it is management’s intent to permanently reinvest such earnings outside of Canada. In addition, any repatriation of such earnings would not be subject to significant Canadian or foreign taxes. A reconciliation of the beginning and ending amounts of the liability for unrecognized tax benefits is as follows:
|  | 2024 |  |  | 2023 |
Balance, January 1 |  | $ | 3,523 |  |  | $ | 5,467 |
Gross increases for tax positions of current period |  |  | 331 |  |  |  | - |
Gross increases for tax positions of prior periods |  |  | 14 |  |  |  | 310 |
Reduction for settlements with taxing authorities |  |  | (950 | ) |  |  | (2,281 | )
Reduction for lapses in applicable statutes of limitations |  |  | (1,237 | ) |  |  | - |
Foreign currency translation |  |  | (73 | ) |  |  | 27 |
Balance, December 31 |  | $ | 1,608 |  |  | $ | 3,523 |
Of the $1,608 (2023 - $3,523) in gross unrecognized tax benefits, $1,608 (2023 - $3,523) would affect the Company’s effective tax rate if recognized. For the year-ended December 31, 2024, additional interest and penalties of $11 related to uncertain tax positions was accrued (2023 - $310). The Company reversed $726 of accrued interest and penalties related to positions lapsed in applicable statute of limitations or positions settled with taxing authorities in 2024 (2023 - $60). As of December 31, 2024, the Company had accrued $139 (2023 - $854) for potential income tax related interest and penalties. Within the next twelve months, the Company expects $508 of unrecognized tax benefits associated with uncertain tax positions to be reduced due to lapses in statutes of limitations. The Company files tax returns in Canada and multiple foreign jurisdictions. The number of years with open tax audits varies depending on the tax jurisdiction. Generally, income tax returns filed with the Canada Revenue Agency and related provinces are open for four to seven years and income tax returns filed with the United States Internal Revenue Service and related states are open for three to five years. Tax returns for significant other jurisdictions in which the Company conducts business are generally open for four years. The Company does not currently expect any other material impact on earnings to result from the resolution of matters related to open taxation years, other than noted above. Actual settlements may differ from the amounts accrued. The Company has, as part of its analysis, made its current estimates based on facts and circumstances known to date and cannot predict changes in facts and circumstances that may affect its current estimates.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration