XML 60 R62.htm IDEA: XBRL DOCUMENT v3.19.3
Note 14 - Guarantor Subsidiaries - Unaudited Interim Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues $ 161,532 $ 143,649 $ 448,321 $ 430,617
Cost of sales (95,878) (93,609) (311,202) (246,918)
Depreciation, depletion, amortization (50,774) (43,464) (139,038) (103,335)
General and administrative (7,978) (10,327) (26,855) (27,849)
Exploration and pre-development (5,689) (13,606) (16,091) (31,224)
Research and development (53) (1,269) (614) (5,042)
Gain (loss) on derivative contracts (4,718) 19,460 (2,719) 40,271
Foreign exchange gain (loss) 773 (2,212) (6,741) 2,856
Lucky Friday suspension-related costs (3,722)      
Acquisition costs (183) (6,139) (593) (9,656)
Equity in earnings of subsidiaries 0 0 0 0
Other (expense) income (14,440) (11,827) (47,292) (35,737)
Income (loss) before income taxes (21,130) (25,863) (111,590) (4,354)
(Provision) benefit from income taxes 1,614 2,679 20,009 1,484
Net income (loss) (19,516) (23,184) (91,581) (2,870)
Series B Preferred Stock dividends declared (138) (138) (414) (414)
Income (loss) applicable to common shareholders (19,654) (23,322) (91,995) (3,284)
Changes in comprehensive income (loss) (3,288) 3,746 4,511 (3,521)
Comprehensive income (loss) (22,804) (19,438) (87,070) (6,390)
Revenues 161,532 143,649 448,321 430,617
Lucky Friday suspension-related costs (3,722) (6,519) (8,766) (18,337)
Reportable Legal Entities [Member] | Parent Company [Member]        
Revenues 1,049 5,020 (136) 8,332
Cost of sales (472) (157) (1,190) 245
Depreciation, depletion, amortization 0 0 0 0
General and administrative (2,951) (4,802) (12,110) (13,250)
Exploration and pre-development (3) (1) (22) (128)
Research and development 0 0 0 0
Gain (loss) on derivative contracts (4,718) 19,460 (2,719) 40,271
Foreign exchange gain (loss) (3,201) 4,640 7,820 (9,795)
Lucky Friday suspension-related costs 0      
Acquisition costs (100) (5,741) (221) (9,041)
Equity in earnings of subsidiaries (6,761) (54,618) (77,563) (31,105)
Other (expense) income (2,359) 13,016 (5,438) 11,602
Income (loss) before income taxes (19,516) (23,183) (91,579) (2,869)
(Provision) benefit from income taxes 0 (1) (2) (1)
Net income (loss) (19,516) (23,184) (91,581) (2,870)
Series B Preferred Stock dividends declared (138) (138) (414) (414)
Income (loss) applicable to common shareholders (19,654) (23,322) (91,995) (3,284)
Changes in comprehensive income (loss) (3,288) 3,746 4,511 (3,520)
Comprehensive income (loss) (22,804) (19,438) (87,070) (6,390)
Revenues 1,049 5,020 (136) 8,332
Lucky Friday suspension-related costs   0 0 0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Revenues 144,999 124,497 409,339 381,556
Cost of sales (85,829) (80,876) (280,397) (219,497)
Depreciation, depletion, amortization (47,448) (41,669) (132,104) (99,749)
General and administrative (4,722) (5,082) (13,571) (13,247)
Exploration and pre-development (4,315) (11,227) (10,645) (22,571)
Research and development 37 (732) (521) (3,702)
Gain (loss) on derivative contracts 0 0 0 0
Foreign exchange gain (loss) 5,129 (7,629) (14,636) 12,230
Lucky Friday suspension-related costs (3,722)      
Acquisition costs (83) (386) (219) (454)
Equity in earnings of subsidiaries 0 0 0 0
Other (expense) income (9,930) (4,756) (31,573) (19,034)
Income (loss) before income taxes (5,884) (34,379) (83,093) (2,805)
(Provision) benefit from income taxes (625) (17,530) 6,864 (26,348)
Net income (loss) (6,509) (51,909) (76,229) (29,153)
Series B Preferred Stock dividends declared 0 0 0 0
Income (loss) applicable to common shareholders (6,509) (51,909) (76,229) (29,153)
Changes in comprehensive income (loss) 0 0 0 38
Comprehensive income (loss) (6,509) (51,909) (76,229) (29,115)
Revenues 144,999 124,497 409,339 381,556
Lucky Friday suspension-related costs   (6,519) (8,766) (18,337)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Revenues 15,484 14,132 39,118 40,729
Cost of sales (9,577) (12,576) (29,615) (27,666)
Depreciation, depletion, amortization (3,326) (1,795) (6,934) (3,586)
General and administrative (305) (443) (1,174) (1,352)
Exploration and pre-development (1,371) (2,378) (5,424) (8,525)
Research and development (90) (537) (93) (1,340)
Gain (loss) on derivative contracts 0 0 0 0
Foreign exchange gain (loss) (1,155) 777 75 421
Lucky Friday suspension-related costs 0      
Acquisition costs 0 (12) (153) (161)
Equity in earnings of subsidiaries 0 0 0 0
Other (expense) income 1,606 (262) 2,308 722
Income (loss) before income taxes 1,266 (3,094) (1,892) (758)
(Provision) benefit from income taxes (1,518) 385 558 (1,194)
Net income (loss) (252) (2,709) (1,334) (1,952)
Series B Preferred Stock dividends declared 0 0 0 0
Income (loss) applicable to common shareholders (252) (2,709) (1,334) (1,952)
Changes in comprehensive income (loss) 0 0 0 0
Comprehensive income (loss) (252) (2,709) (1,334) (1,952)
Revenues 15,484 14,132 39,118 40,729
Lucky Friday suspension-related costs   0 0 0
Consolidation, Eliminations [Member]        
Revenues 0 0 0 0
Cost of sales 0 0 0 0
Depreciation, depletion, amortization 0 0 0 0
General and administrative 0 0 0 0
Exploration and pre-development 0 0 0 0
Research and development 0 0 0 0
Gain (loss) on derivative contracts 0 0 0 0
Foreign exchange gain (loss) 0 0 0 0
Lucky Friday suspension-related costs 0      
Acquisition costs 0 0 0 0
Equity in earnings of subsidiaries 6,761 54,618 77,563 31,105
Other (expense) income (3,757) (19,825) (12,589) (29,027)
Income (loss) before income taxes 3,004 34,793 64,974 2,078
(Provision) benefit from income taxes 3,757 19,825 12,589 29,027
Net income (loss) 6,761 54,618 77,563 31,105
Series B Preferred Stock dividends declared 0 0 0 0
Income (loss) applicable to common shareholders 6,761 54,618 77,563 31,105
Changes in comprehensive income (loss) 0 0 0 (38)
Comprehensive income (loss) 6,761 54,618 77,563 31,067
Revenues $ 0 0 0 0
Lucky Friday suspension-related costs   $ 0 $ 0 $ 0