XML 47 R27.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Real Estate (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Real Estate [Abstract] |
Summary of Real Estate Subject to Operating Leases | Real Estate Portfolio. NNN's real estate consisted of the following at December 31 (dollars in thousands):
|  | 2024 |  |  | 2023 |
Land and improvements (1) |  | $ | 2,919,976 |  |  | $ | 2,878,400 |
Buildings and improvements |  |  | 7,805,939 |  |  |  | 7,368,873 |
Leasehold interests |  |  | 355 |  |  |  | 355 |
|  |  | 10,726,270 |  |  |  | 10,247,628 |
Less accumulated depreciation and amortization |  |  | (2,065,316 | ) |  |  | (1,863,451 | )
|  |  | 8,660,954 |  |  |  | 8,384,177 |
Work in progress and improvements |  |  | 82,411 |  |  |  | 144,068 |
Accounted for using the operating method |  |  | 8,743,365 |  |  |  | 8,528,245 |
Accounted for using the direct financing method |  |  | 2,520 |  |  |  | 3,033 |
Classified as held for sale(2) |  |  | 283 |  |  |  | 4,573 |
|  | $ | 8,746,168 |  |  | $ | 8,535,851 |
(1) Includes $34,356 and $96,464 in land for Properties under construction as of December 31, 2024 and 2023, respectively. (2) As of December 31, 2024, two Properties were classified as held for sale. The property classified as held for sale as of December 31, 2023 was sold during the year ended December 31, 2024.
Rental Income, Operating Leases | NNN recognized the following revenues in rental income for the years ended December 31 (dollars in thousands):
|  | 2024 |  |  | 2023 |  |  | 2022 |
Rental income from operating leases |  | $ | 846,653 |  |  | $ | 805,136 |  |  | $ | 751,680 |
Earned income from direct financing leases |  |  | 468 |  |  |  | 560 |  |  |  | 595 |
Percentage rent |  |  | 1,536 |  |  |  | 1,631 |  |  |  | 1,541 |
Rental revenues |  |  | 848,657 |  |  |  | 807,327 |  |  |  | 753,816 |
Real estate expense reimbursement from tenants |  |  | 18,811 |  |  |  | 18,763 |  |  |  | 17,802 |
|  | $ | 867,468 |  |  | $ | 826,090 |  |  | $ | 771,618 |
Undiscounted Cash Flows to be Received on Noncancellable Operating Leases | The following is a schedule of undiscounted cash flows to be received on noncancellable operating leases as of December 31, 2024 (dollars in thousands):
2025 |  | $ | 807,969 |
2026 |  |  | 773,249 |
2027 |  |  | 730,349 |
2028 |  |  | 677,780 |
2029 |  |  | 639,162 |
Thereafter |  |  | 4,488,602 |
|  | $ | 8,117,111 |
Intangible Assets, Lease Liabilities, and Related Amortization | In accordance with purchase accounting for the acquisition of real estate subject to a lease, NNN has recorded intangible assets and lease liabilities that consisted of the following at December 31 (dollars in thousands):
|  | 2024 |  |  | 2023 |
Intangible lease assets (included in other assets): |  |  |  |  |  |
Above-market in-place leases |  | $ | 14,753 |  |  | $ | 15,297 |
Less: accumulated amortization |  |  | (12,159 | ) |  |  | (12,080 | )
Above-market in-place leases, net |  | $ | 2,594 |  |  | $ | 3,217 |
In-place leases |  | $ | 116,549 |  |  | $ | 122,802 |
Less: accumulated amortization |  |  | (85,741 | ) |  |  | (85,332 | )
In-place leases, net |  | $ | 30,808 |  |  | $ | 37,470 |
Intangible lease liabilities (included in other liabilities): |  |  |  |  |  |
Below-market in-place leases |  | $ | 39,869 |  |  | $ | 41,244 |
Less: accumulated amortization |  |  | (28,946 | ) |  |  | (29,117 | )
Below-market in-place leases, net |  | $ | 10,923 |  |  | $ | 12,127 |
The following is a schedule of the amortization of acquired above-market and below-market in-place lease intangibles and the amortization of the in-place lease intangibles as of December 31, 2024 (dollars in thousands):
|  | Above-Market and Below- Market In-Place Lease Intangibles(1) |  |  | In-Place Lease Intangibles(2) |
2025 |  | $ | 392 |  |  | $ | 5,293 |
2026 |  |  | 402 |  |  |  | 4,711 |
2027 |  |  | 460 |  |  |  | 3,963 |
2028 |  |  | 638 |  |  |  | 3,526 |
2029 |  |  | 686 |  |  |  | 3,100 |
Thereafter |  |  | 5,751 |  |  |  | 10,215 |
|  | $ | 8,329 |  |  | $ | 30,808 |
Weighted average amortization period (years) |  |  | 15 |  |  |  | 8 |
(1) Recorded as a net increase to rental income over the life of the lease. (2) Amortized as an increase to amortization expense.
Gains on Dispositions of Properties | The following table summarizes the properties sold and the corresponding gain recognized on the disposition of properties for the years ended December 31 (dollars in thousands):
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | # of Sold Properties |  |  | Net Gain |  |  | # of Sold Properties |  |  | Net Gain |  |  | # of Sold Properties |  |  | Net Gain |
Gain on disposition of real estate |  |  | 41 |  |  | $ | 42,290 |  |  |  | 45 |  |  | $ | 47,485 |  |  |  | 33 |  |  | $ | 17,443 |
Remaining Funding Commitments | These construction commitments, at December 31, 2024, are outlined in the table below (dollars in thousands):
Total commitment(1) |  | $ | 165,550 |
Less amount funded |  |  | (116,767 | )
Remaining commitment |  | $ | 48,783 |
(1) Includes land, construction costs, tenant improvements, lease costs, capitalized interest and third-party costs.
Real Estate Impairments | As a result of NNN's review of long-lived real estate assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries as summarized in the table below (dollars in thousands):
|  | 2024 |  |  | 2023 |  |  | 2022 |
Total real estate impairments, net of recoveries |  | $ | 6,632 |  |  | $ | 5,990 |  |  | $ | 8,309 |
Number of Properties: |  |  |  |  |  |  |  |  |
Vacant |  |  | 4 |  |  |  | 11 |  |  |  | 9 |
Occupied |  |  | 9 |  |  |  | 3 |  |  |  | 7 |

X
- Definition Disclosure of Long Lived Assets Held-for-sale, Gains Recognized [Table Text Block] + References No definition available. + Details
Name: | nnn_DisclosureOfLongLivedAssetsHeldForSaleGainsRecognizedTableTextBlock
Namespace Prefix: | nnn_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Real Estate Investment Portfolio Remaining Funding Commitments [Table Text Block] + References No definition available. + Details
Name: | nnn_ScheduleOfRealEstateInvestmentPortfolioRemainingFundingCommitmentsTableTextBlock
Namespace Prefix: | nnn_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Finite-Lived Intangible Assets And Below-Market Lease Liabilities, And Future Amortization [Table Text Block] + References No definition available. + Details
Name: | nnn_ScheduleofFiniteLivedIntangibleAssetsAndBelowMarketLeaseLiabilitiesAndFutureAmortizationTableTextBlock
Namespace Prefix: | nnn_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for impairment of long-lived assets held and used by an entity which includes a description of the impaired long-lived asset and facts and circumstances leading to the impairment, aggregate amount of the impairment loss and where the loss is located in the income statement, method(s) for determining fair value, and the segment in which the impaired long-lived asset is reported. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 5.CC) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480091/360-10-S99-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-2 + Details
Name: | us-gaap_DetailsOfImpairmentOfLongLivedAssetsHeldAndUsedByAssetTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-12 + Details
Name: | us-gaap_LessorOperatingLeasePaymentsToBeReceivedMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of income from operating lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-6A + Details
Name: | us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1 + Details
Name: | us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RealEstateAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration